Itochu Corp
TSE:8001

Watchlist Manager
Itochu Corp Logo
Itochu Corp
TSE:8001
Watchlist
Price: 7 585 JPY -1.46% Market Closed
Market Cap: 10.9T JPY
Have any thoughts about
Itochu Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Itochu Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
240 096
250 361
295 621
339 580
357 761
361 424
276 368
224 969
264 755
278 746
374 593
412 675
421 007
439 872
431 720
434 513
452 944
482 879
545 689
592 729
592 105
592 473
559 209
510 769
505 003
474 038
440 883
610 279
705 054
778 031
878 973
835 026
849 335
868 329
844 681
833 685
782 708
779 078
851 923
841 100
883 997
Depreciation & Amortization
109 755
112 224
108 807
113 698
114 103
117 723
123 417
118 185
118 286
111 666
107 046
107 486
106 464
111 902
114 102
118 393
123 869
138 452
154 944
230 071
294 086
362 813
422 624
422 561
430 626
423 681
424 297
423 633
417 357
410 438
404 184
399 168
401 952
404 458
409 962
411 486
414 803
417 354
420 343
429 105
434 328
Other Non-Cash Items
88 018
89 909
(10 069)
(59 363)
(82 763)
(108 487)
(48 221)
(1 248)
(37 692)
(19 028)
(88 020)
(96 702)
(94 752)
(129 420)
(102 072)
(105 664)
(110 293)
(105 332)
(172 069)
(188 623)
(155 584)
(165 484)
(139 031)
(118 910)
(114 380)
(63 046)
(13 162)
(104 813)
(171 913)
(198 386)
(289 642)
(222 330)
(182 956)
(174 488)
(131 035)
(127 005)
(97 438)
(86 204)
(125 841)
(85 994)
(126 405)
Cash Taxes Paid
94 717
90 353
84 812
78 361
74 935
82 973
73 078
65 972
67 513
60 477
61 318
73 686
77 614
83 961
85 832
87 401
110 384
120 336
135 581
134 621
110 678
124 775
112 790
125 785
142 837
139 018
144 556
156 531
146 681
143 054
142 133
152 290
179 179
205 387
212 890
249 153
257 824
261 926
264 155
232 961
200 289
Cash Interest Paid
25 231
25 210
25 329
25 229
26 271
26 959
26 301
26 418
24 635
22 921
27 757
27 337
34 382
35 966
38 703
39 519
47 151
48 165
56 365
60 262
64 003
67 032
62 775
59 277
48 960
46 740
39 412
38 370
33 868
31 185
29 807
30 492
33 294
44 380
57 855
66 485
83 788
88 819
96 119
101 005
102 829
Change in Working Capital
15 515
(33 636)
9 270
15 934
23 481
151 744
67 840
63 432
89 709
26 649
(3 926)
(13 196)
(50 430)
(54 945)
(55 538)
(84 046)
(65 773)
(156 515)
(52 013)
(56 448)
64 210
125 226
35 331
164 124
(17 523)
(17 910)
(449)
(105 631)
(51 960)
(80 559)
(148 021)
(156 326)
(212 022)
(232 948)
(185 550)
(202 097)
(161 938)
(182 105)
(168 317)
(212 375)
(104 439)
Cash from Operating Activities
438 752
N/A
396 044
-10%
403 629
+2%
409 849
+2%
412 582
+1%
522 404
+27%
419 404
-20%
405 338
-3%
435 058
+7%
398 033
-9%
389 693
-2%
410 263
+5%
382 289
-7%
367 409
-4%
388 212
+6%
363 196
-6%
400 747
+10%
359 484
-10%
476 551
+33%
577 729
+21%
794 817
+38%
915 028
+15%
878 133
-4%
978 544
+11%
803 726
-18%
816 763
+2%
851 569
+4%
823 468
-3%
898 538
+9%
909 524
+1%
845 494
-7%
855 538
+1%
856 309
+0%
865 351
+1%
938 058
+8%
916 069
-2%
938 135
+2%
928 123
-1%
978 108
+5%
971 836
-1%
1 087 481
+12%
Investing Cash Flow
Capital Expenditures
(122 920)
(138 493)
(115 844)
(108 368)
(101 978)
(97 285)
(95 866)
(94 385)
(90 330)
(89 316)
(89 317)
(88 764)
(95 629)
(95 479)
(107 829)
(113 427)
(110 181)
(117 936)
(113 572)
(130 574)
(163 091)
(178 143)
(199 527)
(198 923)
(190 577)
(182 786)
(165 022)
(165 622)
(160 746)
(163 249)
(157 142)
(168 733)
(167 040)
(171 999)
(194 081)
(203 040)
(204 814)
(204 846)
(202 546)
(199 923)
(203 704)
Other Items
(111 349)
(122 544)
(160 259)
(557 768)
(865 191)
(712 837)
(461 394)
(61 695)
405 969
288 413
8 011
(27 999)
(40 531)
(53 190)
(148 521)
(127 572)
(18 083)
30 116
314 721
324 646
183 417
158 254
(49 239)
(104 917)
(68 666)
(96 677)
(42 274)
51 062
151 995
194 371
195 779
150 095
(161 708)
(282 456)
(259 725)
(244 039)
(32 882)
33 841
(3 448)
(55 108)
(74 052)
Cash from Investing Activities
(234 269)
N/A
(261 037)
-11%
(276 103)
-6%
(666 136)
-141%
(967 169)
-45%
(810 122)
+16%
(557 260)
+31%
(156 080)
+72%
315 639
N/A
199 097
-37%
(81 306)
N/A
(116 763)
-44%
(136 160)
-17%
(148 669)
-9%
(256 350)
-72%
(240 999)
+6%
(128 264)
+47%
(87 820)
+32%
201 149
N/A
194 072
-4%
20 326
-90%
(19 889)
N/A
(248 766)
-1 151%
(303 840)
-22%
(259 243)
+15%
(279 463)
-8%
(207 296)
+26%
(114 560)
+45%
(8 751)
+92%
31 122
N/A
38 637
+24%
(18 638)
N/A
(328 748)
-1 664%
(454 455)
-38%
(453 806)
+0%
(447 079)
+1%
(237 696)
+47%
(171 005)
+28%
(205 994)
-20%
(255 031)
-24%
(277 756)
-9%
Financing Cash Flow
Net Issuance of Common Stock
91 034
225
254
247
(92 232)
(1 474)
(1 315)
(1 300)
(438)
(16 597)
(16 756)
(44 627)
(44 091)
(27 893)
(27 895)
(704)
(702)
(28 947)
(68 700)
(130 019)
(130 020)
(101 771)
(62 016)
(25)
(6 334)
(10 763)
(14 266)
(14 271)
(7 967)
(3 537)
(60 036)
(61 754)
(61 751)
(87 568)
(60 181)
(58 469)
(83 479)
(92 727)
(100 083)
(100 088)
(119 055)
Net Issuance of Debt
(163 241)
164 176
(4 696)
307 168
731 314
322 323
232 826
(17 024)
(549 517)
(516 412)
(226 547)
(224 543)
(279 210)
(216 764)
(160 858)
(134 568)
(20 360)
19 716
(345 047)
(420 951)
(523 815)
(625 172)
(346 919)
(354 189)
(194 003)
(186 651)
(25 887)
(193 848)
(501 293)
(560 141)
(616 324)
(446 784)
(284 409)
(134 356)
(277 747)
(295 606)
(141 401)
(123 407)
(66 384)
(20 599)
(263 894)
Cash Paid for Dividends
(104 395)
(142 381)
(77 529)
(74 365)
(74 365)
(75 922)
(75 922)
(79 084)
(79 084)
(83 037)
(83 037)
(86 661)
(86 661)
(92 845)
(92 845)
(108 675)
(108 675)
(116 437)
(116 437)
(127 541)
(127 541)
(133 537)
(133 537)
(126 876)
(126 876)
(129 008)
(129 008)
(131 017)
(131 017)
(135 356)
(135 356)
(162 624)
(162 624)
(188 372)
(188 372)
(204 922)
(204 922)
(225 458)
(225 458)
(231 417)
(231 417)
Other
(22 695)
38 703
(15 925)
(20 288)
(20 265)
(72 272)
(73 819)
(69 238)
(68 083)
(10 959)
(9 056)
(9 065)
(9 124)
(10 484)
(14 538)
(22 239)
(28 899)
(12 161)
(8 134)
(7 806)
(4 647)
(31 403)
(33 010)
(36 249)
(216 208)
(213 865)
(559 606)
(559 436)
(379 546)
(375 435)
(34 990)
(49 522)
41 689
35 469
26 219
46 750
(292 253)
(282 263)
(409 249)
(409 475)
(200 823)
Cash from Financing Activities
(167 646)
N/A
60 723
N/A
(97 896)
N/A
212 762
N/A
544 452
+156%
172 655
-68%
81 770
-53%
(166 646)
N/A
(697 122)
-318%
(627 005)
+10%
(335 396)
+47%
(364 896)
-9%
(419 086)
-15%
(347 986)
+17%
(296 136)
+15%
(266 186)
+10%
(158 636)
+40%
(137 829)
+13%
(538 318)
-291%
(686 317)
-27%
(786 023)
-15%
(891 883)
-13%
(575 482)
+35%
(517 339)
+10%
(543 421)
-5%
(540 287)
+1%
(728 767)
-35%
(898 572)
-23%
(1 019 823)
-13%
(1 074 469)
-5%
(846 706)
+21%
(720 684)
+15%
(467 095)
+35%
(374 827)
+20%
(500 081)
-33%
(512 247)
-2%
(722 055)
-41%
(723 855)
0%
(801 174)
-11%
(761 579)
+5%
(815 189)
-7%
Change in Cash
Effect of Foreign Exchange Rates
13 264
15 875
16 923
27 137
11 398
(1 875)
(11 335)
(36 067)
(31 993)
(10 772)
(273)
17 623
22 860
4 321
(9 175)
(6 131)
420 090
(13 637)
508
(9 624)
(441 549)
(4 618)
(14 692)
(4 041)
775
(2 365)
17 280
14 574
11 438
17 270
30 281
45 395
55 000
31 652
10 116
7 469
5 736
13 525
23 493
23 984
(3 408)
Net Change in Cash
50 101
N/A
211 605
+322%
46 553
-78%
(16 388)
N/A
1 263
N/A
(116 938)
N/A
(67 421)
+42%
46 545
N/A
21 582
-54%
(40 647)
N/A
(27 282)
+33%
(53 773)
-97%
(150 097)
-179%
(124 925)
+17%
(173 449)
-39%
(150 120)
+13%
533 937
N/A
120 198
-77%
139 890
+16%
75 860
-46%
(412 429)
N/A
(1 362)
+100%
39 193
N/A
153 324
+291%
1 837
-99%
(5 352)
N/A
(67 214)
-1 156%
(175 090)
-160%
(118 598)
+32%
(116 553)
+2%
67 706
N/A
161 611
+139%
115 466
-29%
67 721
-41%
(5 713)
N/A
(35 788)
-526%
(15 880)
+56%
46 788
N/A
(5 567)
N/A
(20 790)
-273%
(8 872)
+57%
Free Cash Flow
Free Cash Flow
315 832
N/A
257 551
-18%
287 785
+12%
301 481
+5%
310 604
+3%
425 119
+37%
323 538
-24%
310 953
-4%
344 728
+11%
308 717
-10%
300 376
-3%
321 499
+7%
286 660
-11%
271 930
-5%
280 383
+3%
249 769
-11%
290 566
+16%
241 548
-17%
362 979
+50%
447 155
+23%
631 726
+41%
736 885
+17%
678 606
-8%
779 621
+15%
613 149
-21%
633 977
+3%
686 547
+8%
657 846
-4%
737 792
+12%
746 275
+1%
688 352
-8%
686 805
0%
689 269
+0%
693 352
+1%
743 977
+7%
713 029
-4%
733 321
+3%
723 277
-1%
775 562
+7%
771 913
0%
883 777
+14%

See Also

Discover More