Okamura Corp
TSE:7994

Watchlist Manager
Okamura Corp Logo
Okamura Corp
TSE:7994
Watchlist
Price: 2 031 JPY -0.83% Market Closed
Market Cap: 204.4B JPY
Have any thoughts about
Okamura Corp?
Write Note

Relative Value

The Relative Value of one Okamura Corp stock under the Base Case scenario is 2 075.36 JPY. Compared to the current market price of 2 031 JPY, Okamura Corp is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 075.36 JPY
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
60
Median 3Y
0.6
Median 5Y
0.5
Industry
1.2
Forward
0.6
vs History
23
vs Industry
46
Median 3Y
9.3
Median 5Y
9.7
Industry
16.1
Forward
8.3
vs History
0
vs Industry
34
Median 3Y
13
Median 5Y
10.1
Industry
9.6
vs History
4
vs Industry
9
Median 3Y
14.3
Median 5Y
10.1
Industry
15.9
vs History
23
vs Industry
50
Median 3Y
1.1
Median 5Y
0.9
Industry
1.6
vs History
15
vs Industry
64
Median 3Y
0.5
Median 5Y
0.4
Industry
1.4
Forward
0.6
vs History
17
vs Industry
67
Median 3Y
1.7
Median 5Y
1.3
Industry
4.2
vs History
3
vs Industry
44
Median 3Y
6
Median 5Y
5.3
Industry
8.5
Forward
6
vs History
1
vs Industry
47
Median 3Y
7.8
Median 5Y
7.5
Industry
11.8
vs History
0
vs Industry
38
Median 3Y
11.1
Median 5Y
9
Industry
10.1
vs History
vs Industry
10
Median 3Y
-20.1
Median 5Y
5.7
Industry
13.8
vs History
20
vs Industry
49
Median 3Y
0.9
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Okamura Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Okamura Corp
TSE:7994
192.2B JPY 0.6 10.6 6.9 9.2
US
MSA Safety Inc
NYSE:MSA
6.5B USD 3.6 23.8 14.9 17.2
CN
Shanghai M&G Stationery Inc
SSE:603899
29.6B CNY 1.2 20.4 13.8 13.8
FR
Societe BIC SA
PAR:BB
2.6B EUR 0.8 8.1 3.9 5.4
US
HNI Corp
NYSE:HNI
2.5B USD 1 19.9 8.3 12.2
JP
Kokuyo Co Ltd
TSE:7984
315.8B JPY 1 15.4 6.8 9.5
US
MillerKnoll Inc
NASDAQ:MLKN
1.6B USD 0.4 24.1 7.9 14.5
US
Interface Inc
NASDAQ:TILE
1.4B USD 0.9 14.6 7.9 10
US
Steelcase Inc
NYSE:SCS
1.3B USD 0.4 11 5.3 7.6
US
Pitney Bowes Inc
NYSE:PBI
1.3B USD 0.4 -3.4 11.6 24.1
JP
Pilot Corp
TSE:7846
184.5B JPY 1.5 13.6 6.3 7.9
P/E Multiple
Earnings Growth P/E to Growth
JP
Okamura Corp
TSE:7994
Average P/E: 16.1
10.6
17%
0.6
US
MSA Safety Inc
NYSE:MSA
23.8
493%
0
CN
Shanghai M&G Stationery Inc
SSE:603899
20.4
43%
0.5
FR
Societe BIC SA
PAR:BB
8.1
22%
0.4
US
HNI Corp
NYSE:HNI
19.9
290%
0.1
JP
Kokuyo Co Ltd
TSE:7984
15.4
37%
0.4
US
M
MillerKnoll Inc
NASDAQ:MLKN
24.1
113%
0.2
US
Interface Inc
NASDAQ:TILE
14.6
134%
0.1
US
Steelcase Inc
NYSE:SCS
11
77%
0.1
US
Pitney Bowes Inc
NYSE:PBI
Negative Multiple: -3.4 N/A N/A
JP
Pilot Corp
TSE:7846
13.6
25%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Okamura Corp
TSE:7994
Average EV/EBITDA: 8.5
6.9
20%
0.3
US
MSA Safety Inc
NYSE:MSA
14.9
17%
0.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
50%
0.3
FR
Societe BIC SA
PAR:BB
3.9
9%
0.4
US
HNI Corp
NYSE:HNI
8.3
40%
0.2
JP
Kokuyo Co Ltd
TSE:7984
6.8
25%
0.3
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.9
20%
0.4
US
Interface Inc
NASDAQ:TILE
7.9
49%
0.2
US
Steelcase Inc
NYSE:SCS
5.3
30%
0.2
US
Pitney Bowes Inc
NYSE:PBI
11.6
N/A N/A
JP
Pilot Corp
TSE:7846
6.3
30%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Okamura Corp
TSE:7994
Average EV/EBIT: 11.9
9.2
N/A N/A
US
MSA Safety Inc
NYSE:MSA
17.2
20%
0.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
28%
0.5
FR
Societe BIC SA
PAR:BB
5.4
15%
0.4
US
HNI Corp
NYSE:HNI
12.2
53%
0.2
JP
Kokuyo Co Ltd
TSE:7984
9.5
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
14.5
40%
0.4
US
Interface Inc
NASDAQ:TILE
10
79%
0.1
US
Steelcase Inc
NYSE:SCS
7.6
34%
0.2
US
Pitney Bowes Inc
NYSE:PBI
24.1
381%
0.1
JP
Pilot Corp
TSE:7846
7.9
N/A N/A

See Also

Discover More
Back to Top