
Tachikawa Corp
TSE:7989

Intrinsic Value
The intrinsic value of one
Tachikawa Corp
stock under the Base Case scenario is
1 286.73
JPY.
Compared to the current market price of 1 358 JPY,
Tachikawa Corp
is
Overvalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tachikawa Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Tachikawa Corp
Balance Sheet Decomposition
Tachikawa Corp
Current Assets | 39.6B |
Cash & Short-Term Investments | 15.5B |
Receivables | 16.1B |
Other Current Assets | 7.9B |
Non-Current Assets | 24.3B |
Long-Term Investments | 3.6B |
PP&E | 17.5B |
Intangibles | 421.2m |
Other Non-Current Assets | 2.7B |
Free Cash Flow Analysis
Tachikawa Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Tachikawa Corp
Revenue
|
41.4B
JPY
|
Cost of Revenue
|
-24.3B
JPY
|
Gross Profit
|
17.1B
JPY
|
Operating Expenses
|
-12.8B
JPY
|
Operating Income
|
4.4B
JPY
|
Other Expenses
|
-1.6B
JPY
|
Net Income
|
2.8B
JPY
|
Profitability Score
Profitability Due Diligence
Tachikawa Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Tachikawa Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tachikawa Corp's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Score
Tachikawa Corp's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tachikawa Corp
Dividends
Current shareholder yield for Tachikawa Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Tachikawa Corp
stock under the Base Case scenario is
1 286.73
JPY.
Compared to the current market price of 1 358 JPY,
Tachikawa Corp
is
Overvalued by 5%.