Nifco Inc
TSE:7988
Balance Sheet
Balance Sheet Decomposition
Nifco Inc
Nifco Inc
Balance Sheet
Nifco Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
21 216
|
27 422
|
34 183
|
23 339
|
20 285
|
22 043
|
27 207
|
30 870
|
36 966
|
39 228
|
29 306
|
48 774
|
47 079
|
53 277
|
69 441
|
80 816
|
62 165
|
76 294
|
90 115
|
97 184
|
112 944
|
129 793
|
149 784
|
146 232
|
|
| Cash Equivalents |
21 216
|
27 422
|
34 183
|
23 339
|
20 285
|
22 043
|
27 207
|
30 870
|
36 966
|
39 228
|
29 306
|
48 774
|
47 079
|
53 277
|
69 441
|
80 816
|
62 165
|
76 294
|
90 115
|
97 184
|
112 944
|
129 793
|
149 784
|
146 232
|
|
| Short-Term Investments |
9 243
|
2 232
|
283
|
553
|
2 964
|
1 654
|
1 094
|
803
|
3 579
|
3 879
|
5 077
|
6 696
|
6 472
|
6 896
|
3 102
|
1 640
|
522
|
595
|
547
|
417
|
757
|
691
|
1 144
|
1 349
|
|
| Total Receivables |
23 513
|
24 032
|
24 465
|
25 850
|
27 891
|
29 282
|
29 382
|
20 258
|
24 670
|
23 030
|
27 718
|
31 738
|
40 569
|
48 879
|
52 525
|
55 269
|
56 554
|
55 644
|
55 017
|
54 404
|
57 968
|
62 226
|
68 153
|
60 348
|
|
| Accounts Receivables |
23 513
|
24 032
|
24 465
|
25 850
|
27 891
|
29 282
|
29 382
|
18 580
|
24 487
|
22 987
|
27 718
|
31 738
|
40 569
|
48 879
|
52 525
|
55 269
|
56 554
|
55 644
|
55 017
|
54 404
|
55 955
|
60 558
|
66 403
|
59 219
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 678
|
183
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 013
|
1 668
|
1 750
|
1 129
|
|
| Inventory |
14 587
|
15 192
|
8 339
|
8 894
|
9 853
|
11 501
|
12 006
|
10 208
|
10 025
|
10 972
|
12 682
|
17 441
|
22 995
|
29 932
|
29 601
|
29 682
|
31 458
|
29 174
|
28 781
|
29 091
|
39 348
|
41 212
|
40 876
|
39 226
|
|
| Other Current Assets |
4 237
|
4 120
|
4 535
|
3 509
|
4 280
|
4 184
|
4 513
|
3 555
|
3 573
|
3 432
|
4 981
|
4 804
|
7 365
|
8 424
|
6 924
|
9 978
|
7 910
|
8 722
|
8 835
|
7 237
|
8 539
|
9 746
|
9 849
|
12 410
|
|
| Total Current Assets |
72 796
|
72 998
|
71 805
|
62 145
|
65 273
|
68 664
|
74 202
|
65 694
|
78 813
|
80 541
|
79 764
|
109 453
|
124 480
|
147 408
|
161 593
|
177 385
|
158 609
|
170 429
|
183 295
|
188 333
|
219 556
|
243 668
|
269 806
|
259 565
|
|
| PP&E Net |
39 530
|
40 052
|
32 751
|
34 603
|
34 623
|
35 323
|
36 861
|
36 514
|
35 560
|
37 880
|
45 403
|
59 035
|
77 967
|
92 473
|
96 724
|
95 627
|
103 635
|
101 005
|
109 324
|
108 381
|
103 329
|
104 921
|
96 953
|
107 685
|
|
| PP&E Gross |
39 530
|
40 052
|
32 751
|
34 603
|
34 623
|
35 323
|
36 861
|
36 514
|
35 560
|
37 880
|
45 403
|
59 035
|
77 967
|
92 473
|
96 724
|
95 627
|
103 635
|
101 005
|
109 324
|
108 381
|
103 329
|
104 921
|
96 953
|
107 685
|
|
| Accumulated Depreciation |
63 656
|
66 991
|
63 736
|
64 230
|
70 520
|
71 016
|
72 690
|
74 723
|
79 871
|
82 440
|
85 490
|
93 137
|
105 172
|
116 584
|
123 805
|
129 262
|
141 875
|
148 115
|
154 990
|
165 106
|
176 921
|
191 095
|
210 905
|
207 677
|
|
| Intangible Assets |
887
|
777
|
785
|
917
|
851
|
1 377
|
1 380
|
1 031
|
710
|
544
|
915
|
2 812
|
5 105
|
7 830
|
5 263
|
3 514
|
2 315
|
1 667
|
1 463
|
1 492
|
1 359
|
1 420
|
1 407
|
2 194
|
|
| Goodwill |
2 806
|
2 638
|
2 377
|
1 572
|
1 212
|
1 128
|
999
|
885
|
424
|
324
|
290
|
368
|
1 731
|
4 869
|
3 673
|
2 760
|
2 323
|
1 724
|
1 316
|
1 025
|
735
|
467
|
0
|
0
|
|
| Long-Term Investments |
5 603
|
1 962
|
2 736
|
6 738
|
5 959
|
5 457
|
3 693
|
6 409
|
5 615
|
6 847
|
6 871
|
5 383
|
6 504
|
8 998
|
6 414
|
7 013
|
6 985
|
4 996
|
4 672
|
3 281
|
3 359
|
3 317
|
4 764
|
684
|
|
| Other Long-Term Assets |
5 224
|
4 296
|
3 434
|
3 063
|
2 636
|
1 247
|
1 399
|
1 599
|
1 540
|
1 781
|
1 643
|
1 724
|
2 640
|
4 174
|
5 203
|
4 821
|
4 680
|
5 021
|
4 114
|
4 615
|
4 730
|
5 357
|
7 475
|
9 688
|
|
| Other Assets |
2 806
|
2 638
|
2 377
|
1 572
|
1 212
|
1 128
|
999
|
885
|
424
|
324
|
290
|
368
|
1 731
|
4 869
|
3 673
|
2 760
|
2 323
|
1 724
|
1 316
|
1 025
|
735
|
467
|
0
|
0
|
|
| Total Assets |
126 846
N/A
|
122 723
-3%
|
113 888
-7%
|
109 038
-4%
|
110 554
+1%
|
113 196
+2%
|
118 534
+5%
|
112 132
-5%
|
122 662
+9%
|
127 917
+4%
|
134 886
+5%
|
178 775
+33%
|
218 427
+22%
|
265 752
+22%
|
278 870
+5%
|
291 120
+4%
|
278 547
-4%
|
284 842
+2%
|
304 184
+7%
|
307 127
+1%
|
333 068
+8%
|
359 150
+8%
|
380 405
+6%
|
379 816
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
14 436
|
13 067
|
16 150
|
14 608
|
15 945
|
14 519
|
17 146
|
10 096
|
12 639
|
12 219
|
13 848
|
14 068
|
19 091
|
21 692
|
22 628
|
24 573
|
21 569
|
19 522
|
18 706
|
20 912
|
22 258
|
25 076
|
26 601
|
26 284
|
|
| Accrued Liabilities |
915
|
1 042
|
899
|
1 013
|
1 018
|
1 109
|
1 185
|
1 118
|
1 091
|
1 263
|
1 340
|
1 440
|
1 478
|
1 474
|
1 445
|
1 699
|
1 793
|
1 758
|
1 878
|
1 986
|
2 226
|
2 517
|
2 924
|
3 531
|
|
| Short-Term Debt |
5 219
|
4 053
|
3 095
|
2 287
|
3 158
|
3 900
|
3 601
|
1 253
|
744
|
658
|
4 697
|
5 994
|
11 223
|
12 340
|
10 344
|
8 013
|
9 057
|
10 632
|
8 452
|
8 771
|
11 272
|
8 903
|
5 529
|
199
|
|
| Current Portion of Long-Term Debt |
101
|
6 620
|
67
|
763
|
26
|
8
|
2 680
|
112
|
330
|
1 129
|
152
|
15 298
|
4 628
|
2 648
|
2 889
|
21 432
|
30 525
|
13 182
|
13 351
|
2 201
|
4 725
|
12 276
|
12 140
|
11 702
|
|
| Other Current Liabilities |
6 424
|
6 987
|
6 427
|
7 781
|
8 950
|
9 185
|
10 089
|
7 087
|
8 120
|
8 238
|
8 618
|
13 997
|
15 921
|
18 908
|
19 515
|
25 410
|
20 237
|
21 770
|
18 333
|
20 976
|
21 299
|
22 972
|
36 897
|
25 507
|
|
| Total Current Liabilities |
27 095
|
31 769
|
26 638
|
26 452
|
29 097
|
28 721
|
34 701
|
19 666
|
22 924
|
23 507
|
28 655
|
50 797
|
52 341
|
57 062
|
56 821
|
81 127
|
83 181
|
66 864
|
60 720
|
54 846
|
61 780
|
71 744
|
84 091
|
67 223
|
|
| Long-Term Debt |
17 218
|
11 045
|
10 984
|
10 203
|
10 088
|
4 798
|
78
|
15 831
|
18 295
|
20 255
|
21 967
|
32 824
|
48 650
|
69 978
|
86 791
|
65 855
|
27 327
|
46 977
|
64 303
|
63 009
|
59 072
|
50 160
|
39 059
|
26 906
|
|
| Deferred Income Tax |
349
|
1 126
|
1 202
|
1 265
|
1 154
|
1 371
|
522
|
514
|
680
|
544
|
692
|
2 664
|
4 133
|
6 278
|
4 859
|
4 765
|
4 350
|
4 449
|
4 647
|
5 673
|
6 926
|
7 175
|
6 344
|
3 669
|
|
| Minority Interest |
917
|
1 433
|
1 461
|
2 095
|
2 360
|
2 318
|
1 883
|
2 280
|
2 388
|
2 683
|
1 527
|
1 897
|
2 438
|
3 080
|
3 120
|
2 895
|
2 753
|
1 903
|
2 128
|
2 177
|
2 700
|
2 576
|
3 356
|
3 757
|
|
| Other Liabilities |
6 819
|
4 632
|
3 448
|
3 709
|
3 628
|
2 443
|
2 155
|
1 564
|
1 699
|
2 172
|
2 370
|
2 952
|
5 520
|
4 127
|
6 034
|
5 841
|
6 328
|
5 862
|
5 728
|
4 950
|
4 415
|
3 944
|
3 859
|
3 293
|
|
| Total Liabilities |
52 398
N/A
|
50 005
-5%
|
43 733
-13%
|
43 724
0%
|
46 327
+6%
|
39 651
-14%
|
39 339
-1%
|
39 855
+1%
|
45 986
+15%
|
49 161
+7%
|
55 211
+12%
|
91 134
+65%
|
113 082
+24%
|
140 525
+24%
|
157 625
+12%
|
160 483
+2%
|
123 939
-23%
|
126 055
+2%
|
137 526
+9%
|
130 655
-5%
|
134 893
+3%
|
135 599
+1%
|
136 709
+1%
|
104 848
-23%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
7 290
|
|
| Retained Earnings |
55 757
|
59 053
|
57 928
|
57 706
|
51 771
|
56 999
|
62 970
|
62 367
|
65 023
|
70 263
|
74 604
|
77 488
|
84 725
|
94 877
|
107 939
|
122 722
|
137 198
|
151 864
|
163 779
|
176 455
|
193 531
|
208 459
|
215 302
|
253 466
|
|
| Additional Paid In Capital |
11 651
|
11 651
|
11 651
|
11 656
|
11 651
|
11 651
|
11 651
|
11 651
|
11 651
|
11 651
|
11 651
|
11 651
|
11 675
|
11 758
|
11 867
|
12 890
|
14 348
|
13 794
|
13 794
|
13 686
|
13 863
|
13 908
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
71
|
6
|
32
|
57
|
527
|
573
|
14
|
160
|
278
|
134
|
186
|
358
|
696
|
2 263
|
0
|
1 322
|
1 555
|
553
|
290
|
671
|
904
|
743
|
2 034
|
6
|
|
| Treasury Stock |
790
|
4 858
|
5 051
|
10 316
|
8 130
|
5 584
|
4 802
|
1 060
|
1 064
|
748
|
1 770
|
2 123
|
1 936
|
1 810
|
0
|
11 912
|
7 846
|
10 677
|
12 601
|
13 897
|
18 737
|
19 691
|
3 608
|
18 588
|
|
| Other Equity |
466
|
414
|
1 698
|
1 081
|
1 117
|
2 613
|
2 099
|
7 808
|
6 500
|
9 835
|
12 286
|
7 023
|
2 895
|
10 849
|
5 660
|
1 675
|
2 063
|
4 037
|
5 894
|
7 733
|
1 324
|
12 842
|
22 678
|
32 794
|
|
| Total Equity |
74 445
N/A
|
72 716
-2%
|
70 152
-4%
|
65 312
-7%
|
64 226
-2%
|
73 542
+15%
|
79 194
+8%
|
72 280
-9%
|
76 678
+6%
|
78 755
+3%
|
79 675
+1%
|
87 641
+10%
|
105 345
+20%
|
125 227
+19%
|
121 245
-3%
|
130 637
+8%
|
154 608
+18%
|
158 787
+3%
|
166 658
+5%
|
176 472
+6%
|
198 175
+12%
|
223 551
+13%
|
243 696
+9%
|
274 968
+13%
|
|
| Total Liabilities & Equity |
126 843
N/A
|
122 721
-3%
|
113 885
-7%
|
109 036
-4%
|
110 553
+1%
|
113 193
+2%
|
118 533
+5%
|
112 135
-5%
|
122 664
+9%
|
127 916
+4%
|
134 886
+5%
|
178 775
+33%
|
218 427
+22%
|
265 752
+22%
|
278 870
+5%
|
291 120
+4%
|
278 547
-4%
|
284 842
+2%
|
304 184
+7%
|
307 127
+1%
|
333 068
+8%
|
359 150
+8%
|
380 405
+6%
|
379 816
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
118
|
112
|
112
|
105
|
99
|
102
|
103
|
107
|
107
|
107
|
106
|
106
|
106
|
106
|
101
|
102
|
104
|
103
|
102
|
102
|
100
|
100
|
99
|
95
|
|