Kokuyo Co Ltd
TSE:7984

Watchlist Manager
Kokuyo Co Ltd Logo
Kokuyo Co Ltd
TSE:7984
Watchlist
Price: 2 841 JPY 2.23% Market Closed
Market Cap: 321.9B JPY

Intrinsic Value

The intrinsic value of one Kokuyo Co Ltd stock under the Base Case scenario is 4 247.98 JPY. Compared to the current market price of 2 841 JPY, Kokuyo Co Ltd is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 247.98 JPY
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kokuyo Co Ltd

Kokuyo Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Kokuyo Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Kokuyo Co Ltd
TSE:7984
JP
Commercial Services & Supplies
Market Cap
321.9B JPY
IPO
Mar 1, 1971
JP
Commercial Services & Supplies
Market Cap
321.9B JPY
IPO
Mar 1, 1971
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Kokuyo Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Kokuyo Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kokuyo Co Ltd

Current Assets 252.9B
Cash & Short-Term Investments 132.3B
Receivables 75.4B
Other Current Assets 45.2B
Non-Current Assets 110.1B
Long-Term Investments 22.4B
PP&E 63.2B
Intangibles 13B
Other Non-Current Assets 11.5B
Efficiency

Free Cash Flow Analysis
Kokuyo Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kokuyo Co Ltd

Revenue
338.2B JPY
Cost of Revenue
-205.3B JPY
Gross Profit
132.9B JPY
Operating Expenses
-110.9B JPY
Operating Income
22B JPY
Other Expenses
-241m JPY
Net Income
21.8B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kokuyo Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
51/100
Profitability
Score

Kokuyo Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kokuyo Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
91/100
Solvency
Score

Kokuyo Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kokuyo Co Ltd

Wall Street analysts forecast Kokuyo Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kokuyo Co Ltd is 3 111 JPY with a low forecast of 2 727 JPY and a high forecast of 3 360 JPY.

Lowest
Price Target
2 727 JPY
4% Downside
Average
Price Target
3 111 JPY
10% Upside
Highest
Price Target
3 360 JPY
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kokuyo Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Kokuyo Co Ltd stock?

The intrinsic value of one Kokuyo Co Ltd stock under the Base Case scenario is 4 247.98 JPY.

Is Kokuyo Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 841 JPY, Kokuyo Co Ltd is Undervalued by 33%.

Back to Top