Shofu Inc
TSE:7979

Watchlist Manager
Shofu Inc Logo
Shofu Inc
TSE:7979
Watchlist
Price: 2 164 JPY 0.42% Market Closed
Market Cap: 77.4B JPY

Relative Value

The Relative Value of one Shofu Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 164 JPY, Shofu Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shofu Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
49
Median 3Y
0.7
Median 5Y
0.6
Industry
2.2
Forward
1.9
vs History
23
vs Industry
31
Median 3Y
7.5
Median 5Y
9.2
Industry
21.8
Forward
16.5
vs History
9
vs Industry
14
Median 3Y
6.4
Median 5Y
5.8
Industry
13.4
vs History
14
vs Industry
9
Median 3Y
15.1
Median 5Y
9.8
Industry
19
vs History
9
vs Industry
47
Median 3Y
0.6
Median 5Y
0.5
Industry
2.1
vs History
9
vs Industry
54
Median 3Y
0.4
Median 5Y
0.4
Industry
2.3
Forward
1.7
vs History
9
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
4.8
vs History
9
vs Industry
34
Median 3Y
2.8
Median 5Y
2.9
Industry
11.4
Forward
9.5
vs History
11
vs Industry
35
Median 3Y
3.6
Median 5Y
3.8
Industry
15.5
vs History
9
vs Industry
18
Median 3Y
3.5
Median 5Y
3.7
Industry
13.3
vs History
15
vs Industry
14
Median 3Y
10.9
Median 5Y
8.8
Industry
17.1
vs History
9
vs Industry
44
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Shofu Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shofu Inc
TSE:7979
76.9B JPY 2 17.5 10.2 12.3
CH
Alcon AG
SIX:ALC
38.8B CHF 4.7 46.1 19.4 37.2
JP
Hoya Corp
TSE:7741
5.7T JPY 6.8 27.6 18.2 21.8
DK
Coloplast A/S
CSE:COLO B
163.4B DKK 6 33.5 20.7 24.4
US
Align Technology Inc
NASDAQ:ALGN
13.5B USD 3.4 32.1 15.3 18.6
UK
ConvaTec Group PLC
LSE:CTEC
5.3B GBP 3.1 36.8 208.6 341.3
US
Lantheus Holdings Inc
NASDAQ:LNTH
7B USD 4.5 22.3 12.9 14.6
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
41.3B CNY 9.3 22.3 19.2 19.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.1 46.2 21.2 36
CH
Ypsomed Holding AG
SIX:YPSN
4.7B CHF 7.6 62.7 30.3 56.8
KR
HLB Inc
KOSDAQ:028300
7.2T KRW 106.3 -78.7 -63.9 -60.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Shofu Inc
TSE:7979
Average EV/EBITDA: 37.6
10.2
14%
0.7
CH
Alcon AG
SIX:ALC
19.4
11%
1.8
JP
Hoya Corp
TSE:7741
18.2
14%
1.3
DK
Coloplast A/S
CSE:COLO B
20.7
11%
1.9
US
Align Technology Inc
NASDAQ:ALGN
15.3
16%
1
UK
ConvaTec Group PLC
LSE:CTEC
208.6
10%
20.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
12.9
23%
0.6
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
19.2
26%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
21.2
14%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
30.3
31%
1
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -63.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Shofu Inc
TSE:7979
Average EV/EBIT: 58.2
12.3
N/A N/A
CH
Alcon AG
SIX:ALC
37.2
25%
1.5
JP
Hoya Corp
TSE:7741
21.8
N/A N/A
DK
Coloplast A/S
CSE:COLO B
24.4
12%
2
US
Align Technology Inc
NASDAQ:ALGN
18.6
19%
1
UK
ConvaTec Group PLC
LSE:CTEC
341.3
22%
15.5
US
Lantheus Holdings Inc
NASDAQ:LNTH
14.6
26%
0.6
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
19.2
22%
0.9
US
Merit Medical Systems Inc
NASDAQ:MMSI
36
29%
1.2
CH
Ypsomed Holding AG
SIX:YPSN
56.8
45%
1.3
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -60.5 N/A N/A