M

Mitsubishi Pencil Co Ltd
TSE:7976

Watchlist Manager
Mitsubishi Pencil Co Ltd
TSE:7976
Watchlist
Price: 2 373 JPY -2.87% Market Closed
Market Cap: 132B JPY
Have any thoughts about
Mitsubishi Pencil Co Ltd?
Write Note

Relative Value

The Relative Value of one Mitsubishi Pencil Co Ltd stock under the Base Case scenario is 1 474.48 JPY. Compared to the current market price of 2 373 JPY, Mitsubishi Pencil Co Ltd is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 474.48 JPY
Overvaluation 38%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
30
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2
Forward
1.4
vs History
80
vs Industry
35
Median 3Y
12.1
Median 5Y
12.9
Industry
16.1
Forward
11.2
vs History
15
vs Industry
28
Median 3Y
11.2
Median 5Y
11.2
Industry
9.6
vs History
85
vs Industry
27
Median 3Y
15.9
Median 5Y
15.9
Industry
15.9
vs History
9
vs Industry
50
Median 3Y
0.9
Median 5Y
0.8
Industry
1.6
vs History
3
vs Industry
42
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
Forward
1.1
vs History
3
vs Industry
57
Median 3Y
1.2
Median 5Y
1.2
Industry
4.2
vs History
3
vs Industry
39
Median 3Y
3.6
Median 5Y
3.8
Industry
8.5
Forward
6.4
vs History
3
vs Industry
43
Median 3Y
4.5
Median 5Y
4.9
Industry
11.8
vs History
3
vs Industry
39
Median 3Y
5
Median 5Y
5.1
Industry
10.1
vs History
26
vs Industry
34
Median 3Y
7.5
Median 5Y
7.7
Industry
13.8
vs History
4
vs Industry
52
Median 3Y
0.6
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Mitsubishi Pencil Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mitsubishi Pencil Co Ltd
TSE:7976
132B JPY 1.6 11.4 6.6 8.5
US
MSA Safety Inc
NYSE:MSA
6.5B USD 3.6 23.8 14.9 17.2
CN
Shanghai M&G Stationery Inc
SSE:603899
29.6B CNY 1.2 20.4 13.8 13.8
FR
Societe BIC SA
PAR:BB
2.6B EUR 0.8 8.1 3.9 5.4
US
HNI Corp
NYSE:HNI
2.5B USD 1 19.9 8.3 12.2
JP
Kokuyo Co Ltd
TSE:7984
315.8B JPY 1 15.4 6.8 9.5
US
MillerKnoll Inc
NASDAQ:MLKN
1.6B USD 0.4 24.1 7.9 14.5
US
Interface Inc
NASDAQ:TILE
1.4B USD 0.9 14.6 7.9 10
US
Steelcase Inc
NYSE:SCS
1.3B USD 0.4 11 5.3 7.6
US
Pitney Bowes Inc
NYSE:PBI
1.3B USD 0.4 -3.4 11.6 24.1
JP
Okamura Corp
TSE:7994
192.2B JPY 0.6 10.6 6.9 9.2
P/E Multiple
Earnings Growth P/E to Growth
JP
M
Mitsubishi Pencil Co Ltd
TSE:7976
Average P/E: 15.9
11.4
4%
2.9
US
MSA Safety Inc
NYSE:MSA
23.8
493%
0
CN
Shanghai M&G Stationery Inc
SSE:603899
20.4
43%
0.5
FR
Societe BIC SA
PAR:BB
8.1
22%
0.4
US
HNI Corp
NYSE:HNI
19.9
290%
0.1
JP
Kokuyo Co Ltd
TSE:7984
15.4
37%
0.4
US
M
MillerKnoll Inc
NASDAQ:MLKN
24.1
113%
0.2
US
Interface Inc
NASDAQ:TILE
14.6
134%
0.1
US
Steelcase Inc
NYSE:SCS
11
77%
0.1
US
Pitney Bowes Inc
NYSE:PBI
Negative Multiple: -3.4 N/A N/A
JP
Okamura Corp
TSE:7994
10.6
17%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
M
Mitsubishi Pencil Co Ltd
TSE:7976
Average EV/EBITDA: 8.5
6.6
22%
0.3
US
MSA Safety Inc
NYSE:MSA
14.9
17%
0.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
50%
0.3
FR
Societe BIC SA
PAR:BB
3.9
9%
0.4
US
HNI Corp
NYSE:HNI
8.3
40%
0.2
JP
Kokuyo Co Ltd
TSE:7984
6.8
25%
0.3
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.9
20%
0.4
US
Interface Inc
NASDAQ:TILE
7.9
49%
0.2
US
Steelcase Inc
NYSE:SCS
5.3
30%
0.2
US
Pitney Bowes Inc
NYSE:PBI
11.6
N/A N/A
JP
Okamura Corp
TSE:7994
6.9
20%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
M
Mitsubishi Pencil Co Ltd
TSE:7976
Average EV/EBIT: 12
8.5
N/A N/A
US
MSA Safety Inc
NYSE:MSA
17.2
20%
0.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.8
28%
0.5
FR
Societe BIC SA
PAR:BB
5.4
15%
0.4
US
HNI Corp
NYSE:HNI
12.2
53%
0.2
JP
Kokuyo Co Ltd
TSE:7984
9.5
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
14.5
40%
0.4
US
Interface Inc
NASDAQ:TILE
10
79%
0.1
US
Steelcase Inc
NYSE:SCS
7.6
34%
0.2
US
Pitney Bowes Inc
NYSE:PBI
24.1
381%
0.1
JP
Okamura Corp
TSE:7994
9.2
N/A N/A

See Also

Discover More
Back to Top