M

Mitsubishi Pencil Co Ltd
TSE:7976

Watchlist Manager
Mitsubishi Pencil Co Ltd
TSE:7976
Watchlist
Price: 2 595 JPY -1.56% Market Closed
Market Cap: 144.4B JPY
Have any thoughts about
Mitsubishi Pencil Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Mitsubishi Pencil Co Ltd

Revenue
81B JPY
Cost of Revenue
-39B JPY
Gross Profit
42B JPY
Operating Expenses
-30.6B JPY
Operating Income
11.4B JPY
Other Expenses
1B JPY
Net Income
12.4B JPY

Income Statement
Mitsubishi Pencil Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
58 240
N/A
58 671
+1%
60 349
+3%
60 564
+0%
63 135
+4%
64 644
+2%
63 712
-1%
64 909
+2%
64 086
-1%
63 740
-1%
64 716
+2%
65 313
+1%
65 625
+0%
65 828
+0%
67 247
+2%
65 289
-3%
64 040
-2%
63 349
-1%
62 498
-1%
63 482
+2%
63 580
+0%
63 586
+0%
62 034
-2%
60 226
-3%
56 645
-6%
55 224
-3%
55 180
0%
55 581
+1%
58 817
+6%
60 224
+2%
61 894
+3%
63 797
+3%
65 156
+2%
67 433
+3%
68 997
+2%
69 846
+1%
71 356
+2%
72 003
+1%
74 801
+4%
75 919
+1%
80 995
+7%
Gross Profit
Cost of Revenue
(28 872)
(29 331)
(29 869)
(29 683)
(30 751)
(31 160)
(30 772)
(31 432)
(31 191)
(31 089)
(32 042)
(32 064)
(32 155)
(32 318)
(32 330)
(31 473)
(30 931)
(30 666)
(30 492)
(31 366)
(31 548)
(31 381)
(30 745)
(29 426)
(27 876)
(27 554)
(27 870)
(28 583)
(29 833)
(30 527)
(31 226)
(32 256)
(33 314)
(34 507)
(35 044)
(35 305)
(35 731)
(35 460)
(36 355)
(36 421)
(39 029)
Gross Profit
29 368
N/A
29 340
0%
30 480
+4%
30 881
+1%
32 384
+5%
33 484
+3%
32 940
-2%
33 477
+2%
32 895
-2%
32 651
-1%
32 674
+0%
33 249
+2%
33 470
+1%
33 510
+0%
34 917
+4%
33 816
-3%
33 109
-2%
32 683
-1%
32 006
-2%
32 116
+0%
32 032
0%
32 205
+1%
31 289
-3%
30 800
-2%
28 769
-7%
27 670
-4%
27 310
-1%
26 998
-1%
28 984
+7%
29 697
+2%
30 668
+3%
31 541
+3%
31 842
+1%
32 926
+3%
33 953
+3%
34 541
+2%
35 625
+3%
36 543
+3%
38 446
+5%
39 498
+3%
41 966
+6%
Operating Income
Operating Expenses
(19 707)
(19 846)
(20 162)
(20 536)
(20 968)
(21 229)
(21 088)
(21 363)
(21 554)
(21 970)
(22 809)
(23 031)
(23 403)
(23 406)
(23 068)
(22 965)
(22 834)
(22 899)
(23 081)
(23 202)
(23 223)
(23 415)
(24 087)
(24 468)
(23 647)
(23 055)
(21 817)
(21 423)
(21 929)
(22 459)
(23 148)
(23 197)
(23 771)
(24 412)
(24 710)
(25 169)
(25 409)
(25 684)
(26 595)
(28 001)
(30 596)
Selling, General & Administrative
(19 755)
(19 877)
(16 764)
(20 532)
(20 968)
(21 229)
(17 690)
(21 365)
(21 554)
(21 970)
(19 219)
(23 026)
(23 399)
(23 402)
(19 692)
(22 964)
(22 832)
(22 898)
(19 747)
(23 202)
(23 224)
(23 416)
(20 462)
(24 467)
(23 646)
(23 053)
(18 242)
(21 422)
(21 930)
(22 459)
(19 267)
(23 197)
(23 768)
(24 410)
(20 682)
(25 155)
(25 395)
(25 670)
(22 203)
(27 925)
(30 520)
Research & Development
0
0
(3 137)
0
0
0
(3 148)
0
0
0
(3 282)
0
0
0
(3 032)
0
0
0
(2 986)
0
0
0
(3 162)
0
0
0
(3 008)
0
0
0
(3 237)
0
0
0
(3 344)
0
0
0
(3 678)
0
0
Depreciation & Amortization
49
32
(261)
0
0
0
(250)
0
0
0
(307)
0
0
0
(343)
0
0
0
(348)
0
0
0
(462)
0
0
0
(567)
0
0
0
(642)
0
0
0
(683)
0
0
0
(713)
0
0
Other Operating Expenses
(1)
(1)
0
(2)
0
0
0
0
0
0
(1)
(5)
(4)
(4)
(1)
(1)
(2)
(2)
0
(2)
0
0
(1)
(1)
(1)
(2)
0
(1)
1
0
(2)
0
(3)
(2)
(1)
(14)
(14)
(14)
(1)
(76)
(76)
Operating Income
9 661
N/A
9 494
-2%
10 318
+9%
10 345
+0%
11 416
+10%
12 255
+7%
11 852
-3%
12 114
+2%
11 341
-6%
10 681
-6%
9 865
-8%
10 218
+4%
10 067
-1%
10 104
+0%
11 849
+17%
10 851
-8%
10 275
-5%
9 784
-5%
8 925
-9%
8 914
0%
8 809
-1%
8 790
0%
7 202
-18%
6 332
-12%
5 122
-19%
4 615
-10%
5 493
+19%
5 575
+1%
7 055
+27%
7 238
+3%
7 520
+4%
8 344
+11%
8 071
-3%
8 514
+5%
9 243
+9%
9 372
+1%
10 216
+9%
10 859
+6%
11 851
+9%
11 497
-3%
11 370
-1%
Pre-Tax Income
Interest Income Expense
732
701
824
674
907
638
425
239
(496)
(450)
50
246
822
938
403
381
404
443
391
491
359
270
351
351
423
341
226
604
760
771
892
758
1 045
1 202
816
670
775
794
998
1 267
1 396
Non-Reccuring Items
196
236
(2)
0
0
(40)
(510)
(531)
(531)
(492)
(16)
0
0
0
(116)
(147)
(204)
(617)
(504)
(536)
(518)
(197)
(620)
(1 007)
(978)
(888)
(543)
(96)
(269)
(334)
(495)
(459)
(275)
(208)
(17)
0
0
0
(74)
0
0
Gain/Loss on Disposition of Assets
(102)
(177)
(216)
(214)
(108)
(3)
68
49
(127)
(214)
(325)
(321)
(292)
(183)
(69)
(53)
49
7
2
9
(27)
(1)
3
191
189
180
166
0
74
76
87
88
56
28
68
20
(46)
(39)
1 476
1 458
5 081
Total Other Income
26
113
115
158
228
136
71
141
56
(8)
45
59
214
150
56
50
(110)
(23)
(33)
(25)
(42)
(40)
(11)
(42)
14
205
270
294
298
142
91
60
71
69
70
82
95
53
45
34
43
Pre-Tax Income
10 513
N/A
10 367
-1%
11 039
+6%
10 963
-1%
12 443
+13%
12 986
+4%
11 906
-8%
12 012
+1%
10 243
-15%
9 517
-7%
9 619
+1%
10 202
+6%
10 811
+6%
11 009
+2%
12 123
+10%
11 082
-9%
10 414
-6%
9 594
-8%
8 781
-8%
8 853
+1%
8 581
-3%
8 822
+3%
6 925
-22%
5 825
-16%
4 770
-18%
4 453
-7%
5 612
+26%
6 377
+14%
7 917
+24%
7 892
0%
8 095
+3%
8 791
+9%
8 968
+2%
9 605
+7%
10 180
+6%
10 144
0%
11 040
+9%
11 667
+6%
14 296
+23%
14 256
0%
17 890
+25%
Net Income
Tax Provision
(3 243)
(3 175)
(3 695)
(3 739)
(4 218)
(4 477)
(4 328)
(4 237)
(3 537)
(3 237)
(3 179)
(3 231)
(3 376)
(3 278)
(3 512)
(3 265)
(3 025)
(2 836)
(2 721)
(2 751)
(2 714)
(2 844)
(2 285)
(1 957)
(1 695)
(1 558)
(1 650)
(1 830)
(2 378)
(2 274)
(2 182)
(2 452)
(2 430)
(2 878)
(3 081)
(3 055)
(3 324)
(3 293)
(3 851)
(4 076)
(5 252)
Income from Continuing Operations
7 270
7 192
7 344
7 224
8 225
8 509
7 578
7 775
6 706
6 280
6 440
6 971
7 435
7 731
8 611
7 817
7 389
6 758
6 060
6 102
5 867
5 978
4 640
3 868
3 075
2 895
3 962
4 547
5 539
5 618
5 913
6 339
6 538
6 727
7 099
7 089
7 716
8 374
10 445
10 180
12 638
Income to Minority Interest
(200)
(201)
(186)
(190)
(172)
(143)
(150)
(162)
(195)
(254)
(249)
(255)
(276)
(243)
(264)
(277)
(258)
(280)
(281)
(275)
(256)
(236)
(203)
(161)
(138)
(146)
(166)
(200)
(252)
(249)
(254)
(251)
(206)
(160)
(146)
(153)
(233)
(320)
(277)
(270)
(236)
Net Income (Common)
7 069
N/A
6 990
-1%
7 157
+2%
7 033
-2%
8 053
+15%
8 363
+4%
7 427
-11%
7 612
+2%
6 509
-14%
6 027
-7%
6 190
+3%
6 715
+8%
7 157
+7%
7 486
+5%
8 346
+11%
7 539
-10%
7 130
-5%
6 477
-9%
5 778
-11%
5 826
+1%
5 612
-4%
5 740
+2%
4 436
-23%
3 706
-16%
2 935
-21%
2 749
-6%
3 794
+38%
4 344
+14%
5 285
+22%
5 367
+2%
5 658
+5%
6 088
+8%
6 332
+4%
6 565
+4%
6 951
+6%
6 934
0%
7 479
+8%
8 053
+8%
10 166
+26%
9 907
-3%
12 401
+25%
EPS (Diluted)
121.87
N/A
120.51
-1%
123.8
+3%
121.25
-2%
138.84
+15%
144.18
+4%
129
-11%
131.24
+2%
112.22
-14%
103.91
-7%
107.47
+3%
115.77
+8%
123.39
+7%
129.06
+5%
144.72
+12%
129.98
-10%
122.93
-5%
112.32
-9%
100.3
-11%
101.88
+2%
98.25
-4%
100.62
+2%
77.83
-23%
65.89
-15%
52.28
-21%
48.97
-6%
67.56
+38%
77.4
+15%
94.3
+22%
95.76
+2%
100.94
+5%
109.34
+8%
114.32
+5%
119.18
+4%
125.72
+5%
126.87
+1%
137.53
+8%
148.14
+8%
186.75
+26%
182.3
-2%
226.25
+24%

See Also

Discover More