M

Mitsubishi Pencil Co Ltd
TSE:7976

Watchlist Manager
Mitsubishi Pencil Co Ltd
TSE:7976
Watchlist
Price: 2 373 JPY -2.87% Market Closed
Market Cap: 132B JPY
Have any thoughts about
Mitsubishi Pencil Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Mitsubishi Pencil Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
570
(63)
(617)
(586)
(1 581)
681
1 890
3 550
6 067
7 603
6 166
6 288
5 926
6 366
8 037
9 959
10 513
11 039
12 443
11 906
10 243
9 619
10 811
12 123
10 414
8 781
8 581
6 925
4 770
5 612
7 917
8 095
8 968
10 180
11 040
14 296
17 890
Depreciation & Amortization
10
68
224
14
41
(20)
(116)
322
1 764
2 152
1 594
1 579
1 555
1 563
1 489
1 423
1 415
1 442
1 536
1 667
1 768
1 844
1 843
1 849
1 883
1 999
2 191
2 324
2 391
2 452
2 476
2 501
2 606
2 704
2 658
2 614
3 179
Other Non-Cash Items
(205)
290
321
(435)
(419)
106
923
700
463
307
202
297
342
(138)
(661)
(1 241)
(695)
(478)
(638)
75
887
577
(237)
(341)
(215)
279
348
409
456
(130)
(1 042)
(829)
(880)
(771)
(591)
(2 354)
(6 470)
Cash Taxes Paid
623
(496)
(524)
(268)
(978)
82
251
283
1 826
1 866
2 330
2 380
2 254
2 452
2 782
2 835
3 254
3 765
3 825
3 918
4 085
4 489
2 950
2 237
3 510
3 686
2 581
2 167
2 293
1 939
1 529
1 427
2 742
3 356
2 683
2 620
3 645
Cash Interest Paid
(11)
1
7
(4)
(16)
(2)
1
4
21
26
14
17
15
15
16
17
16
11
11
12
11
15
24
19
26
42
40
38
39
46
42
31
28
28
26
23
43
Change in Working Capital
(780)
448
(428)
1 394
4 442
(963)
(3 274)
(2 511)
(1 883)
(1 167)
(1 174)
(2 786)
(2 231)
(3 462)
(4 715)
(3 227)
(3 578)
(5 269)
(6 098)
(4 237)
(3 410)
(4 314)
(1 105)
(3 086)
(4 700)
(4 957)
(2 522)
371
(2 556)
(3 200)
(808)
(1 399)
(3 967)
(4 833)
(3 382)
(2 794)
(5 437)
Cash from Operating Activities
(405)
N/A
743
N/A
(500)
N/A
387
N/A
2 483
+542%
(196)
N/A
(577)
-194%
2 061
N/A
6 411
+211%
8 895
+39%
6 788
-24%
5 378
-21%
5 592
+4%
4 329
-23%
4 150
-4%
6 914
+67%
7 655
+11%
6 734
-12%
7 243
+8%
9 411
+30%
9 488
+1%
7 726
-19%
11 312
+46%
10 545
-7%
7 382
-30%
6 102
-17%
8 598
+41%
10 029
+17%
5 061
-50%
4 734
-6%
8 543
+80%
8 368
-2%
6 727
-20%
7 280
+8%
9 725
+34%
11 762
+21%
9 162
-22%
Investing Cash Flow
Capital Expenditures
(238)
(83)
229
(509)
(734)
631
1 118
965
(725)
(1 127)
(949)
(1 076)
(1 176)
(1 152)
(1 028)
(1 208)
(1 275)
(1 572)
(2 179)
(2 817)
(2 859)
(2 935)
(5 613)
(7 111)
(4 573)
(5 408)
(5 375)
(3 250)
(4 183)
(4 474)
(3 879)
(3 965)
(2 974)
(1 577)
(1 825)
(1 848)
(2 327)
Other Items
47
110
366
195
148
(18)
(108)
158
(218)
16
(1 021)
(1 382)
(1 254)
(163)
(359)
61
(101)
563
834
322
(1 661)
(1 527)
458
(272)
(1 576)
(1 468)
(162)
(155)
45
(81)
(339)
29
(477)
(68)
208
1 777
(23 137)
Cash from Investing Activities
(191)
N/A
27
N/A
595
+2 104%
(314)
N/A
(586)
-87%
613
N/A
1 010
+65%
1 123
+11%
(943)
N/A
(1 111)
-18%
(1 970)
-77%
(2 458)
-25%
(2 430)
+1%
(1 315)
+46%
(1 387)
-5%
(1 147)
+17%
(1 376)
-20%
(1 009)
+27%
(1 345)
-33%
(2 495)
-86%
(4 520)
-81%
(4 462)
+1%
(5 155)
-16%
(7 383)
-43%
(6 149)
+17%
(6 876)
-12%
(5 537)
+19%
(3 405)
+39%
(4 138)
-22%
(4 555)
-10%
(4 218)
+7%
(3 936)
+7%
(3 451)
+12%
(1 645)
+52%
(1 617)
+2%
(71)
+96%
(25 464)
-35 765%
Financing Cash Flow
Net Issuance of Common Stock
(138)
1
0
0
2
0
(951)
(914)
(915)
(1 944)
(993)
(1 665)
(637)
(1)
(1)
(2)
(1)
(619)
(620)
(4)
(5)
(4)
(3)
(3)
(2)
(848)
(1 161)
(1 535)
(1 673)
(452)
(3)
(177)
(1 057)
(1 257)
(1 300)
(925)
0
Net Issuance of Debt
1 276
(74)
115
(68)
(161)
(33)
(152)
(309)
(223)
(448)
(108)
(121)
(20)
(12)
111
(306)
(356)
(28)
107
(46)
(174)
5
(2)
6 718
6 488
(594)
(871)
14
161
(1 693)
(1 685)
(736)
(731)
(726)
(722)
(719)
14 277
Cash Paid for Dividends
(61)
(25)
(51)
0
32
(26)
(53)
(52)
(726)
(726)
(742)
(743)
(726)
(764)
(750)
(764)
(794)
(851)
(933)
(1 017)
(1 031)
(1 060)
(1 146)
(1 232)
(1 433)
(1 604)
(1 655)
(1 705)
(1 692)
(1 705)
(1 729)
(1 757)
(1 783)
(1 795)
(1 914)
(1 979)
(2 158)
Other
(10)
(12)
(9)
0
0
0
(34)
(39)
(64)
(81)
(50)
(46)
(23)
(24)
(45)
(52)
(27)
(49)
(69)
(49)
(60)
(55)
(390)
(406)
(87)
(68)
(70)
(65)
(57)
(63)
(88)
(84)
(116)
(117)
(79)
(99)
(188)
Cash from Financing Activities
1 067
N/A
(110)
N/A
55
N/A
(39)
N/A
(90)
-131%
(59)
+34%
(1 190)
-1 917%
(1 314)
-10%
(1 928)
-47%
(3 199)
-66%
(1 893)
+41%
(2 575)
-36%
(1 406)
+45%
(801)
+43%
(685)
+14%
(1 124)
-64%
(1 178)
-5%
(1 547)
-31%
(1 515)
+2%
(1 116)
+26%
(1 270)
-14%
(1 114)
+12%
(1 541)
-38%
5 077
N/A
4 966
-2%
(3 114)
N/A
(3 757)
-21%
(3 291)
+12%
(3 261)
+1%
(3 913)
-20%
(3 505)
+10%
(2 754)
+21%
(3 687)
-34%
(3 895)
-6%
(4 015)
-3%
(3 722)
+7%
11 931
N/A
Change in Cash
Effect of Foreign Exchange Rates
(43)
(189)
(217)
316
246
(85)
(261)
(234)
(176)
(230)
(148)
(112)
(119)
504
996
959
225
671
933
(269)
(1 528)
(470)
638
141
(45)
(331)
(296)
(138)
(74)
(87)
624
742
1 285
859
701
788
1 307
Net Change in Cash
428
N/A
471
+10%
(67)
N/A
350
N/A
2 053
+487%
273
-87%
(1 018)
N/A
1 636
N/A
3 364
+106%
4 355
+29%
2 777
-36%
233
-92%
1 637
+603%
2 717
+66%
3 074
+13%
5 602
+82%
5 326
-5%
4 849
-9%
5 316
+10%
5 531
+4%
2 170
-61%
1 680
-23%
5 254
+213%
8 380
+59%
6 154
-27%
(4 219)
N/A
(992)
+76%
3 195
N/A
(2 412)
N/A
(3 821)
-58%
1 444
N/A
2 420
+68%
874
-64%
2 599
+197%
4 794
+84%
8 757
+83%
(3 064)
N/A
Free Cash Flow
Free Cash Flow
(643)
N/A
660
N/A
(271)
N/A
(122)
+55%
1 749
N/A
435
-75%
541
+24%
3 026
+459%
5 686
+88%
7 768
+37%
5 839
-25%
4 302
-26%
4 416
+3%
3 177
-28%
3 122
-2%
5 706
+83%
6 380
+12%
5 162
-19%
5 064
-2%
6 594
+30%
6 629
+1%
4 791
-28%
5 699
+19%
3 434
-40%
2 809
-18%
694
-75%
3 223
+364%
6 779
+110%
878
-87%
260
-70%
4 664
+1 694%
4 403
-6%
3 753
-15%
5 703
+52%
7 900
+39%
9 914
+25%
6 835
-31%

See Also

Discover More