Nintendo Co Ltd
TSE:7974

Watchlist Manager
Nintendo Co Ltd Logo
Nintendo Co Ltd
TSE:7974
Watchlist
Price: 8 166 JPY -0.45% Market Closed
Market Cap: 9.5T JPY
Have any thoughts about
Nintendo Co Ltd?
Write Note

Relative Value

The Relative Value of one Nintendo Co Ltd stock under the Base Case scenario is 3 670.35 JPY. Compared to the current market price of 8 166 JPY, Nintendo Co Ltd is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 670.35 JPY
Overvaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
13
Median 3Y
4.1
Median 5Y
3.5
Industry
1.5
Forward
6.8
vs History
0
vs Industry
22
Median 3Y
14.8
Median 5Y
12.4
Industry
17.3
Forward
28.1
vs History
0
vs Industry
18
Median 3Y
20.4
Median 5Y
15.7
Industry
11.4
vs History
0
vs Industry
19
Median 3Y
20.8
Median 5Y
15.7
Industry
15.9
vs History
6
vs Industry
16
Median 3Y
3.1
Median 5Y
2.9
Industry
1.7
vs History
1
vs Industry
17
Median 3Y
3
Median 5Y
2.6
Industry
1.5
Forward
5.3
vs History
1
vs Industry
20
Median 3Y
5.4
Median 5Y
4.6
Industry
3.3
vs History
0
vs Industry
20
Median 3Y
8.9
Median 5Y
7.3
Industry
8.7
Forward
18.2
vs History
0
vs Industry
24
Median 3Y
9.1
Median 5Y
7.5
Industry
12
Forward
11.5
vs History
0
vs Industry
20
Median 3Y
14.9
Median 5Y
11.6
Industry
10.5
vs History
0
vs Industry
23
Median 3Y
15.3
Median 5Y
11.6
Industry
13.2
vs History
6
vs Industry
6
Median 3Y
5.7
Median 5Y
5.1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Nintendo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 6.8 29 19.5 20.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
65.8B USD 4.2 677.4 85.7 211.7
CN
NetEase Inc
NASDAQ:NTES
56.3B USD 3.9 14.8 9.5 10.3
US
Electronic Arts Inc
NASDAQ:EA
43.7B USD 5.9 41.7 21.9 28.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
33B USD 6 -9.1 57.4 -71.7
US
Roblox Corp
NYSE:RBLX
32.9B USD 9.7 -31.6 -33.4 -26.9
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.3 30.6 15.8 20.1
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4 29.9 8.9 9.5
KR
Krafton Inc
KRX:259960
14T KRW 5.9 15.7 9.7 10.8
JP
Capcom Co Ltd
TSE:9697
1.4T JPY 10.3 40.5 26.2 28.7

See Also

Discover More
Back to Top