Itoki Corp
TSE:7972

Watchlist Manager
Itoki Corp Logo
Itoki Corp
TSE:7972
Watchlist
Price: 1 646 JPY -0.42% Market Closed
Market Cap: 87.9B JPY
Have any thoughts about
Itoki Corp?
Write Note

Intrinsic Value

The intrinsic value of one Itoki Corp stock under the Base Case scenario is 1 706.67 JPY. Compared to the current market price of 1 646 JPY, Itoki Corp is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 706.67 JPY
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Itoki Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Itoki Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Itoki Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Itoki Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

1 646 JPY
-0.42%
-0.42%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Itoki Corp
JP
Commercial Services & Supplies
Market Cap
81B JPY
IPO
Sep 6, 1962
Employees
3 973
Japan
Market Cap
81B JPY
Industry
Commercial Services & Supplies
IPO
Sep 6, 1962
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Itoki Corp

Provide an overview of the primary business activities
of Itoki Corp.

What unique competitive advantages
does Itoki Corp hold over its rivals?

What risks and challenges
does Itoki Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Itoki Corp.

Provide P/S
for Itoki Corp.

Provide P/E
for Itoki Corp.

Provide P/OCF
for Itoki Corp.

Provide P/FCFE
for Itoki Corp.

Provide P/B
for Itoki Corp.

Provide EV/S
for Itoki Corp.

Provide EV/GP
for Itoki Corp.

Provide EV/EBITDA
for Itoki Corp.

Provide EV/EBIT
for Itoki Corp.

Provide EV/OCF
for Itoki Corp.

Provide EV/FCFF
for Itoki Corp.

Provide EV/IC
for Itoki Corp.

What are the Revenue projections
for Itoki Corp?

How accurate were the past Revenue estimates
for Itoki Corp?

What are the Net Income projections
for Itoki Corp?

How accurate were the past Net Income estimates
for Itoki Corp?

What are the EPS projections
for Itoki Corp?

How accurate were the past EPS estimates
for Itoki Corp?

What are the EBIT projections
for Itoki Corp?

How accurate were the past EBIT estimates
for Itoki Corp?

Compare the revenue forecasts
for Itoki Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Itoki Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Itoki Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Itoki Corp compared to its peers.

Compare the P/E ratios
of Itoki Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Itoki Corp with its peers.

Analyze the financial leverage
of Itoki Corp compared to its main competitors.

Show all profitability ratios
for Itoki Corp.

Provide ROE
for Itoki Corp.

Provide ROA
for Itoki Corp.

Provide ROIC
for Itoki Corp.

Provide ROCE
for Itoki Corp.

Provide Gross Margin
for Itoki Corp.

Provide Operating Margin
for Itoki Corp.

Provide Net Margin
for Itoki Corp.

Provide FCF Margin
for Itoki Corp.

Show all solvency ratios
for Itoki Corp.

Provide D/E Ratio
for Itoki Corp.

Provide D/A Ratio
for Itoki Corp.

Provide Interest Coverage Ratio
for Itoki Corp.

Provide Altman Z-Score Ratio
for Itoki Corp.

Provide Quick Ratio
for Itoki Corp.

Provide Current Ratio
for Itoki Corp.

Provide Cash Ratio
for Itoki Corp.

What is the historical Revenue growth
over the last 5 years for Itoki Corp?

What is the historical Net Income growth
over the last 5 years for Itoki Corp?

What is the current Free Cash Flow
of Itoki Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Itoki Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Itoki Corp

Current Assets 73.6B
Cash & Short-Term Investments 30.5B
Receivables 29.5B
Other Current Assets 13.6B
Non-Current Assets 47.3B
Long-Term Investments 6.3B
PP&E 24.7B
Intangibles 4.7B
Other Non-Current Assets 11.6B
Current Liabilities 55.5B
Accounts Payable 10.4B
Accrued Liabilities 3.1B
Short-Term Debt 25.2B
Other Current Liabilities 16.8B
Non-Current Liabilities 17.9B
Long-Term Debt 8.5B
Other Non-Current Liabilities 9.3B
Efficiency

Earnings Waterfall
Itoki Corp

Revenue
138.3B JPY
Cost of Revenue
-84.2B JPY
Gross Profit
54.1B JPY
Operating Expenses
-44.9B JPY
Operating Income
9.2B JPY
Other Expenses
-2.4B JPY
Net Income
6.8B JPY

Free Cash Flow Analysis
Itoki Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Itoki Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
52/100
Profitability
Score

Itoki Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Itoki Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
67/100
Solvency
Score

Itoki Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Itoki Corp

There are no price targets for Itoki Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Itoki Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Itoki Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Itoki Corp stock?

The intrinsic value of one Itoki Corp stock under the Base Case scenario is 1 706.67 JPY.

Is Itoki Corp stock undervalued or overvalued?

Compared to the current market price of 1 646 JPY, Itoki Corp is Undervalued by 4%.

Back to Top