Itoki Corp
TSE:7972

Watchlist Manager
Itoki Corp Logo
Itoki Corp
TSE:7972
Watchlist
Price: 1 646 JPY -0.42% Market Closed
Market Cap: 87.9B JPY
Have any thoughts about
Itoki Corp?
Write Note

Income Statement

Earnings Waterfall
Itoki Corp

Revenue
138.3B JPY
Cost of Revenue
-84.2B JPY
Gross Profit
54.1B JPY
Operating Expenses
-44.9B JPY
Operating Income
9.2B JPY
Other Expenses
-2.4B JPY
Net Income
6.8B JPY

Income Statement
Itoki Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
103 703
N/A
102 993
-1%
101 892
-1%
104 345
+2%
107 610
+3%
106 516
-1%
107 104
+1%
105 976
-1%
102 121
-4%
101 684
0%
103 700
+2%
105 651
+2%
106 233
+1%
108 684
+2%
109 716
+1%
110 183
+0%
112 845
+2%
118 700
+5%
120 099
+1%
121 762
+1%
125 651
+3%
122 174
-3%
125 984
+3%
123 206
-2%
116 230
-6%
116 210
0%
110 670
-5%
113 141
+2%
114 064
+1%
115 905
+2%
119 083
+3%
118 026
-1%
121 819
+3%
123 324
+1%
124 944
+1%
127 758
+2%
130 220
+2%
132 985
+2%
136 938
+3%
137 305
+0%
138 251
+1%
Gross Profit
Cost of Revenue
(67 541)
(66 797)
(65 764)
(67 012)
(69 262)
(68 373)
(68 747)
(67 970)
(65 172)
(65 021)
(66 157)
(67 777)
(68 305)
(69 966)
(70 799)
(71 199)
(72 821)
(77 436)
(78 877)
(80 277)
(83 256)
(80 495)
(82 595)
(80 382)
(75 190)
(74 322)
(70 729)
(71 704)
(72 344)
(74 186)
(75 552)
(74 842)
(77 070)
(77 575)
(78 309)
(79 234)
(80 038)
(80 744)
(83 073)
(84 006)
(84 167)
Gross Profit
36 162
N/A
36 196
+0%
36 128
0%
37 333
+3%
38 348
+3%
38 143
-1%
38 357
+1%
38 006
-1%
36 949
-3%
36 663
-1%
37 543
+2%
37 874
+1%
37 928
+0%
38 718
+2%
38 917
+1%
38 984
+0%
40 024
+3%
41 264
+3%
41 222
0%
41 485
+1%
42 395
+2%
41 679
-2%
43 389
+4%
42 824
-1%
41 040
-4%
41 888
+2%
39 941
-5%
41 437
+4%
41 720
+1%
41 719
0%
43 531
+4%
43 184
-1%
44 749
+4%
45 749
+2%
46 635
+2%
48 524
+4%
50 182
+3%
52 241
+4%
53 865
+3%
53 299
-1%
54 084
+1%
Operating Income
Operating Expenses
(33 516)
(33 785)
(33 938)
(34 169)
(34 084)
(33 888)
(34 153)
(34 049)
(33 934)
(33 913)
(33 934)
(34 451)
(34 973)
(35 808)
(36 800)
(37 624)
(38 419)
(39 382)
(39 581)
(39 877)
(40 295)
(40 815)
(41 610)
(41 249)
(40 918)
(40 126)
(39 473)
(39 315)
(38 919)
(39 159)
(38 705)
(39 226)
(39 834)
(41 167)
(41 240)
(41 311)
(42 507)
(43 718)
(44 080)
(44 912)
(44 934)
Selling, General & Administrative
(33 454)
(33 723)
(33 879)
(34 113)
(34 028)
(33 836)
(34 101)
(33 996)
(33 884)
(33 862)
(33 883)
(34 402)
(34 925)
(35 761)
(36 756)
(37 589)
(38 388)
(39 339)
(39 544)
(39 832)
(40 244)
(40 776)
(41 576)
(41 216)
(40 889)
(40 089)
(39 445)
(39 296)
(38 909)
(39 158)
(38 704)
(39 224)
(39 833)
(41 167)
(41 239)
(41 313)
(42 507)
(43 717)
(44 080)
(44 911)
(44 934)
Depreciation & Amortization
(61)
(61)
(59)
(56)
(55)
(51)
(50)
(51)
(49)
(50)
(49)
(48)
(47)
(46)
(45)
0
(31)
(43)
(36)
(47)
(51)
(39)
(34)
(32)
(28)
(36)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(1)
(1)
0
0
(1)
(1)
(2)
0
(1)
(1)
(2)
(1)
(1)
(1)
0
(35)
(2)
0
(3)
0
0
0
0
0
0
(1)
(28)
(19)
(10)
(1)
(1)
(2)
(1)
0
(1)
2
0
(1)
0
(1)
0
Operating Income
2 646
N/A
2 411
-9%
2 190
-9%
3 164
+44%
4 264
+35%
4 255
0%
4 204
-1%
3 957
-6%
3 015
-24%
2 750
-9%
3 609
+31%
3 423
-5%
2 955
-14%
2 910
-2%
2 117
-27%
1 360
-36%
1 605
+18%
1 882
+17%
1 641
-13%
1 608
-2%
2 100
+31%
864
-59%
1 779
+106%
1 575
-11%
122
-92%
1 762
+1 344%
468
-73%
2 122
+353%
2 801
+32%
2 560
-9%
4 826
+89%
3 958
-18%
4 915
+24%
4 582
-7%
5 395
+18%
7 213
+34%
7 675
+6%
8 523
+11%
9 785
+15%
8 387
-14%
9 150
+9%
Pre-Tax Income
Interest Income Expense
127
37
74
108
151
66
114
109
147
136
226
226
65
210
57
31
63
312
173
152
113
(66)
(86)
(88)
(83)
968
1 121
1 064
1 083
322
231
224
177
38
(78)
21
173
235
117
89
56
Non-Reccuring Items
5
(12)
(179)
(192)
(331)
(417)
(154)
(158)
(66)
(253)
(250)
(342)
(365)
(66)
(67)
19
(85)
(204)
(203)
(195)
(85)
(33)
(149)
(170)
(98)
(1 585)
(1 488)
(1 756)
(2 207)
(2 522)
(1 619)
(1 370)
(915)
(2 939)
(3 569)
(3 522)
(3 614)
(354)
(343)
(376)
(303)
Gain/Loss on Disposition of Assets
281
281
192
26
29
29
35
4
0
2
1
9
8
7
8
503
487
739
739
237
257
22
0
0
0
0
1 177
1 177
1 173
1 170
(19)
113
123
6 882
6 894
6 764
6 759
3
3
526
531
Total Other Income
333
454
289
320
308
313
300
231
241
283
297
347
465
340
411
353
405
352
448
408
284
151
62
52
156
132
126
4
(107)
(7)
(73)
142
121
(191)
(182)
(257)
(200)
(29)
18
7
(129)
Pre-Tax Income
3 392
N/A
3 171
-7%
2 566
-19%
3 426
+34%
4 421
+29%
4 246
-4%
4 499
+6%
4 143
-8%
3 337
-19%
2 918
-13%
3 883
+33%
3 663
-6%
3 128
-15%
3 401
+9%
2 526
-26%
2 266
-10%
2 475
+9%
3 081
+24%
2 798
-9%
2 210
-21%
2 669
+21%
938
-65%
1 606
+71%
1 369
-15%
97
-93%
1 277
+1 216%
1 404
+10%
2 611
+86%
2 743
+5%
1 523
-44%
3 346
+120%
3 067
-8%
4 421
+44%
8 372
+89%
8 460
+1%
10 219
+21%
10 793
+6%
8 378
-22%
9 580
+14%
8 633
-10%
9 305
+8%
Net Income
Tax Provision
(846)
(814)
(859)
(721)
(740)
384
(184)
(382)
(259)
(1 067)
(1 217)
(1 024)
(763)
(959)
(706)
(843)
(992)
(1 338)
(1 419)
(1 242)
(1 436)
(1 517)
(1 644)
(1 659)
(1 392)
(1 632)
(1 622)
(1 978)
(2 039)
(590)
(943)
(699)
(812)
(3 191)
(3 316)
(3 934)
(4 115)
(2 471)
(2 866)
(2 345)
(2 494)
Income from Continuing Operations
2 546
2 357
1 707
2 705
3 681
4 630
4 315
3 761
3 078
1 851
2 666
2 639
2 365
2 442
1 820
1 423
1 483
1 743
1 379
968
1 233
(579)
(38)
(290)
(1 295)
(355)
(218)
633
704
933
2 403
2 368
3 609
5 181
5 144
6 285
6 678
5 907
6 714
6 288
6 811
Income to Minority Interest
(195)
(195)
(42)
(12)
(205)
(101)
(211)
1
77
56
(114)
84
(119)
(40)
(40)
21
43
(19)
(3)
(1)
2
28
22
(24)
(1)
119
164
219
199
233
209
182
224
113
59
41
9
(1)
(2)
(3)
(14)
Net Income (Common)
2 351
N/A
2 160
-8%
1 662
-23%
2 691
+62%
3 472
+29%
4 530
+30%
4 105
-9%
3 763
-8%
3 158
-16%
1 907
-40%
2 552
+34%
2 723
+7%
2 245
-18%
2 402
+7%
1 780
-26%
1 444
-19%
1 527
+6%
1 722
+13%
1 375
-20%
965
-30%
1 233
+28%
(550)
N/A
(16)
+97%
(312)
-1 850%
(1 294)
-315%
(235)
+82%
(53)
+77%
852
N/A
903
+6%
1 166
+29%
2 612
+124%
2 552
-2%
3 833
+50%
5 294
+38%
5 202
-2%
6 325
+22%
6 686
+6%
5 905
-12%
6 710
+14%
6 284
-6%
6 796
+8%
EPS (Diluted)
47.02
N/A
42.84
-9%
33.24
-22%
53.82
+62%
70.85
+32%
91.6
+29%
85.52
-7%
78.39
-8%
65.79
-16%
40.14
-39%
55.47
+38%
59.19
+7%
48.8
-18%
52.74
+8%
38.69
-27%
31.39
-19%
33.48
+7%
37.77
+13%
30.15
-20%
21.16
-30%
27
+28%
-12.06
N/A
-0.35
+97%
-6.83
-1 851%
-28.36
-315%
-5.17
+82%
-1.16
+78%
18.63
N/A
19.97
+7%
25.66
+28%
57.77
+125%
56.39
-2%
84.64
+50%
114.02
+35%
106.84
-6%
116.05
+9%
122.46
+6%
111.27
-9%
140.23
+26%
127.8
-9%
138.11
+8%

See Also

Discover More