Itoki Corp
TSE:7972

Watchlist Manager
Itoki Corp Logo
Itoki Corp
TSE:7972
Watchlist
Price: 1 646 JPY -0.42% Market Closed
Market Cap: 87.9B JPY
Have any thoughts about
Itoki Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Itoki Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
(1 822)
2 065
4 248
5
(707)
(877)
(1 813)
(2 437)
(5 855)
1 303
2 228
2 889
(648)
372
(824)
(1 537)
1 790
3 653
2 862
4 872
4 436
3 171
3 426
4 246
4 143
2 918
3 663
3 401
2 266
3 081
2 210
938
1 369
1 277
2 611
1 523
3 067
8 372
10 219
8 378
8 633
Depreciation & Amortization
109
166
364
69
161
59
264
153
456
(63)
(248)
486
2 837
3 454
2 640
2 585
2 574
2 589
2 682
2 660
2 626
2 631
2 509
2 408
2 483
2 565
2 612
2 640
2 682
2 732
3 139
3 572
3 665
3 840
3 870
3 587
3 293
3 239
3 115
2 893
2 936
Other Non-Cash Items
13 532
394
(12 304)
(300)
653
(82)
(586)
129
631
144
1 248
465
0
(522)
(641)
(180)
328
712
363
(834)
(1 270)
(6 200)
(6 207)
19
(40)
(15)
(142)
(18)
(123)
(444)
(85)
705
776
824
(224)
970
1 588
(3 032)
(3 879)
1 047
(745)
Cash Taxes Paid
79
586
500
1 227
1 966
(1 343)
(1 810)
(406)
(1 048)
57
(55)
68
263
237
323
234
435
428
738
729
890
1 105
824
780
843
875
1 441
1 673
1 109
1 092
1 611
1 809
1 064
777
1 690
1 966
1 695
1 782
3 707
3 862
1 745
Cash Interest Paid
44
38
32
11
14
(16)
11
(5)
(10)
1
9
64
172
236
173
188
188
224
236
229
228
224
224
215
211
186
174
171
183
182
195
255
260
237
225
164
123
147
150
137
216
Change in Working Capital
(599)
(208)
1 437
(4 899)
(7 835)
3 461
4 828
1 763
3 236
(2 079)
(4 288)
(4 707)
(468)
1 732
1 546
(1 909)
(2 950)
1 309
1 172
(2 849)
(2 612)
6 123
4 454
(1 896)
(950)
(397)
(2 607)
(2 301)
418
(3 815)
(4 537)
(957)
(574)
(1 291)
(2 433)
(3 307)
(5 089)
(2 694)
(4 154)
(5 996)
(12 140)
Cash from Operating Activities
11 220
N/A
2 417
-78%
(6 255)
N/A
(5 125)
+18%
(7 728)
-51%
2 561
N/A
2 693
+5%
(392)
N/A
(1 532)
-291%
(695)
+55%
(1 060)
-53%
(867)
+18%
1 721
N/A
5 036
+193%
2 721
-46%
(1 041)
N/A
1 742
N/A
8 263
+374%
7 079
-14%
3 849
-46%
3 180
-17%
5 725
+80%
4 182
-27%
4 777
+14%
5 636
+18%
5 071
-10%
3 526
-30%
3 722
+6%
5 243
+41%
1 554
-70%
727
-53%
4 258
+486%
5 236
+23%
4 650
-11%
3 824
-18%
2 773
-27%
2 859
+3%
5 885
+106%
5 301
-10%
6 322
+19%
(1 316)
N/A
Investing Cash Flow
Capital Expenditures
(1 295)
(694)
(618)
(1 100)
(523)
1 516
(770)
(797)
55
1 179
3 372
3 381
(480)
(1 005)
(890)
(1 062)
(1 362)
(1 904)
(2 584)
(2 800)
(2 019)
(1 400)
(963)
(1 114)
(1 323)
(1 409)
(1 253)
(1 223)
(1 624)
(3 308)
(4 532)
(2 951)
(1 830)
(1 729)
(1 692)
(2 110)
(2 295)
(4 145)
(5 649)
(3 316)
(3 109)
Other Items
621
(1 823)
(2 434)
2 018
1 860
367
4 167
(1 489)
(4 119)
1 695
528
2 269
974
488
3 703
2 024
4 181
1 890
(455)
822
2 065
(342)
(1 901)
311
1 134
(2 635)
(2 903)
(1 748)
(1 268)
214
321
(270)
(504)
577
2 485
940
(788)
9 068
8 717
(696)
(551)
Cash from Investing Activities
(674)
N/A
(2 517)
-273%
(3 052)
-21%
918
N/A
1 337
+46%
1 883
+41%
3 397
+80%
(2 286)
N/A
(4 064)
-78%
2 874
N/A
3 900
+36%
5 650
+45%
494
-91%
(517)
N/A
2 813
N/A
962
-66%
2 819
+193%
(14)
N/A
(3 039)
-21 607%
(1 978)
+35%
46
N/A
(1 742)
N/A
(2 864)
-64%
(803)
+72%
(189)
+76%
(4 044)
-2 040%
(4 156)
-3%
(2 971)
+29%
(2 892)
+3%
(3 094)
-7%
(4 211)
-36%
(3 221)
+24%
(2 334)
+28%
(1 152)
+51%
793
N/A
(1 170)
N/A
(3 083)
-164%
4 923
N/A
3 068
-38%
(4 012)
N/A
(3 660)
+9%
Financing Cash Flow
Net Issuance of Common Stock
94
(18)
(34)
20
59
1
3
0
0
0
(230)
(240)
0
0
(10)
0
0
0
0
0
0
0
(386)
(2 486)
(2 100)
(1 699)
(1 699)
0
0
0
0
(46)
(46)
(174)
(174)
0
0
0
0
0
(11 830)
Net Issuance of Debt
(211)
(529)
(985)
1 400
2 102
(947)
(14)
71
(927)
1 563
2 652
2 133
284
538
(1 960)
(663)
(1 241)
(1 039)
(118)
1 055
635
(713)
(272)
(180)
141
1 358
953
790
(183)
(1 386)
728
2 121
1 958
(173)
(1 916)
(1 140)
(303)
187
(1 435)
(1 691)
24 146
Cash Paid for Dividends
2
(222)
(222)
(102)
(102)
(93)
(93)
101
101
254
254
254
(248)
(248)
(248)
(248)
(248)
(248)
(497)
(497)
(655)
(655)
(655)
(655)
(622)
(622)
(592)
(592)
(592)
(592)
(592)
(592)
(592)
(592)
(586)
(586)
(678)
(678)
(1 675)
(1 675)
(1 904)
Other
2
(6)
(7)
(2)
(2)
(1)
0
1
(33)
(19)
(59)
(280)
(354)
(410)
(396)
(238)
(296)
(365)
(428)
(507)
(539)
(811)
(786)
(486)
(474)
(1 608)
(1 594)
(904)
(876)
(485)
(1 391)
(1 483)
(849)
(1 328)
(1 302)
(932)
(920)
(935)
(921)
(782)
(1 027)
Cash from Financing Activities
(113)
N/A
(775)
-586%
(1 248)
-61%
1 316
N/A
2 057
+56%
(1 040)
N/A
(104)
+90%
173
N/A
(859)
N/A
1 798
N/A
2 617
+46%
1 867
-29%
(558)
N/A
(360)
+35%
(2 614)
-626%
(1 149)
+56%
(1 785)
-55%
(1 652)
+7%
(1 043)
+37%
51
N/A
(559)
N/A
(2 179)
-290%
(2 099)
+4%
(3 807)
-81%
(3 055)
+20%
(2 571)
+16%
(2 932)
-14%
(706)
+76%
(1 651)
-134%
(2 463)
-49%
(1 255)
+49%
0
N/A
471
N/A
(2 267)
N/A
(3 978)
-75%
(2 658)
+33%
(1 901)
+28%
(1 426)
+25%
(4 031)
-183%
(4 148)
-3%
9 385
N/A
Change in Cash
Effect of Foreign Exchange Rates
(4)
(12)
6
8
(25)
2
22
(16)
(9)
21
9
0
(17)
(10)
(9)
(6)
2
4
21
21
(15)
10
45
16
(42)
(75)
(27)
43
17
(28)
(29)
(84)
(88)
(27)
112
155
149
239
106
83
152
Net Change in Cash
10 429
N/A
(887)
N/A
(10 549)
-1 089%
(2 883)
+73%
(4 359)
-51%
3 406
N/A
6 008
+76%
(2 521)
N/A
(6 464)
-156%
3 998
N/A
5 466
+37%
6 650
+22%
1 640
-75%
4 149
+153%
2 911
-30%
(1 234)
N/A
2 778
N/A
6 601
+138%
3 018
-54%
1 943
-36%
2 652
+36%
1 814
-32%
(736)
N/A
183
N/A
2 350
+1 184%
(1 619)
N/A
(3 589)
-122%
88
N/A
717
+715%
(4 031)
N/A
(4 768)
-18%
953
N/A
3 285
+245%
1 204
-63%
751
-38%
(900)
N/A
(1 976)
-120%
9 621
N/A
4 444
-54%
(1 755)
N/A
4 561
N/A
Free Cash Flow
Free Cash Flow
9 925
N/A
1 723
-83%
(6 873)
N/A
(6 225)
+9%
(8 251)
-33%
4 077
N/A
1 923
-53%
(1 189)
N/A
(1 477)
-24%
484
N/A
2 312
+378%
2 514
+9%
1 241
-51%
4 031
+225%
1 831
-55%
(2 103)
N/A
380
N/A
6 359
+1 573%
4 495
-29%
1 049
-77%
1 161
+11%
4 325
+273%
3 219
-26%
3 663
+14%
4 313
+18%
3 662
-15%
2 273
-38%
2 499
+10%
3 619
+45%
(1 754)
N/A
(3 805)
-117%
1 307
N/A
3 406
+161%
2 921
-14%
2 132
-27%
663
-69%
564
-15%
1 740
+209%
(348)
N/A
3 006
N/A
(4 425)
N/A

See Also

Discover More