Shin-Etsu Polymer Co Ltd
TSE:7970

Watchlist Manager
Shin-Etsu Polymer Co Ltd Logo
Shin-Etsu Polymer Co Ltd
TSE:7970
Watchlist
Price: 1 564 JPY -2.43% Market Closed
Market Cap: 129.2B JPY

Intrinsic Value

The intrinsic value of one Shin-Etsu Polymer Co Ltd stock under the Base Case scenario is 1 366.33 JPY. Compared to the current market price of 1 564 JPY, Shin-Etsu Polymer Co Ltd is Overvalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 366.33 JPY
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shin-Etsu Polymer Co Ltd

Shin-Etsu Polymer Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Shin-Etsu Polymer Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Shin-Etsu Polymer Co Ltd
TSE:7970
JP
Chemicals
Market Cap
125.6B JPY
IPO
Dec 12, 1983
JP
Chemicals
Market Cap
125.6B JPY
IPO
Dec 12, 1983
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shin-Etsu Polymer Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Shin-Etsu Polymer Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shin-Etsu Polymer Co Ltd

Current Assets 93.5B
Cash & Short-Term Investments 41.1B
Receivables 31.9B
Other Current Assets 20.5B
Non-Current Assets 53.1B
Long-Term Investments 1.1B
PP&E 49.6B
Intangibles 978m
Other Non-Current Assets 1.4B
Efficiency

Free Cash Flow Analysis
Shin-Etsu Polymer Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shin-Etsu Polymer Co Ltd

Revenue
107.6B JPY
Cost of Revenue
-73.9B JPY
Gross Profit
33.7B JPY
Operating Expenses
-20.7B JPY
Operating Income
13B JPY
Other Expenses
-3.8B JPY
Net Income
9.2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shin-Etsu Polymer Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 3-Year Average ROIC
52/100
Profitability
Score

Shin-Etsu Polymer Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shin-Etsu Polymer Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
91/100
Solvency
Score

Shin-Etsu Polymer Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shin-Etsu Polymer Co Ltd

Wall Street analysts forecast Shin-Etsu Polymer Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shin-Etsu Polymer Co Ltd is 1 938 JPY with a low forecast of 1 919 JPY and a high forecast of 1 995 JPY.

Lowest
Price Target
1 919 JPY
23% Upside
Average
Price Target
1 938 JPY
24% Upside
Highest
Price Target
1 995 JPY
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shin-Etsu Polymer Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Shin-Etsu Polymer Co Ltd stock?

The intrinsic value of one Shin-Etsu Polymer Co Ltd stock under the Base Case scenario is 1 366.33 JPY.

Is Shin-Etsu Polymer Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 564 JPY, Shin-Etsu Polymer Co Ltd is Overvalued by 13%.

Back to Top