Zojirushi Corp
TSE:7965

Watchlist Manager
Zojirushi Corp Logo
Zojirushi Corp
TSE:7965
Watchlist
Price: 1 729 JPY 1.65% Market Closed
Market Cap: 113.4B JPY
Have any thoughts about
Zojirushi Corp?
Write Note

Intrinsic Value

The intrinsic value of one Zojirushi Corp stock under the Base Case scenario is 1 594.22 JPY. Compared to the current market price of 1 729 JPY, Zojirushi Corp is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 594.22 JPY
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Zojirushi Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Zojirushi Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Zojirushi Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Zojirushi Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

1 729 JPY
+1.65%
+1.65%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Zojirushi Corp
JP
Consumer products
Market Cap
117B JPY
IPO
Sep 1, 1986
Employees
1 304
Japan
Market Cap
117B JPY
Industry
Consumer products
IPO
Sep 1, 1986
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Zojirushi Corp

Provide an overview of the primary business activities
of Zojirushi Corp.

What unique competitive advantages
does Zojirushi Corp hold over its rivals?

What risks and challenges
does Zojirushi Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zojirushi Corp.

Provide P/S
for Zojirushi Corp.

Provide P/E
for Zojirushi Corp.

Provide P/OCF
for Zojirushi Corp.

Provide P/FCFE
for Zojirushi Corp.

Provide P/B
for Zojirushi Corp.

Provide EV/S
for Zojirushi Corp.

Provide EV/GP
for Zojirushi Corp.

Provide EV/EBITDA
for Zojirushi Corp.

Provide EV/EBIT
for Zojirushi Corp.

Provide EV/OCF
for Zojirushi Corp.

Provide EV/FCFF
for Zojirushi Corp.

Provide EV/IC
for Zojirushi Corp.

Show me price targets
for Zojirushi Corp made by professional analysts.

What are the Revenue projections
for Zojirushi Corp?

How accurate were the past Revenue estimates
for Zojirushi Corp?

What are the Net Income projections
for Zojirushi Corp?

How accurate were the past Net Income estimates
for Zojirushi Corp?

What are the EPS projections
for Zojirushi Corp?

How accurate were the past EPS estimates
for Zojirushi Corp?

What are the EBIT projections
for Zojirushi Corp?

How accurate were the past EBIT estimates
for Zojirushi Corp?

Compare the revenue forecasts
for Zojirushi Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zojirushi Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zojirushi Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zojirushi Corp compared to its peers.

Compare the P/E ratios
of Zojirushi Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Zojirushi Corp with its peers.

Analyze the financial leverage
of Zojirushi Corp compared to its main competitors.

Show all profitability ratios
for Zojirushi Corp.

Provide ROE
for Zojirushi Corp.

Provide ROA
for Zojirushi Corp.

Provide ROIC
for Zojirushi Corp.

Provide ROCE
for Zojirushi Corp.

Provide Gross Margin
for Zojirushi Corp.

Provide Operating Margin
for Zojirushi Corp.

Provide Net Margin
for Zojirushi Corp.

Provide FCF Margin
for Zojirushi Corp.

Show all solvency ratios
for Zojirushi Corp.

Provide D/E Ratio
for Zojirushi Corp.

Provide D/A Ratio
for Zojirushi Corp.

Provide Interest Coverage Ratio
for Zojirushi Corp.

Provide Altman Z-Score Ratio
for Zojirushi Corp.

Provide Quick Ratio
for Zojirushi Corp.

Provide Current Ratio
for Zojirushi Corp.

Provide Cash Ratio
for Zojirushi Corp.

What is the historical Revenue growth
over the last 5 years for Zojirushi Corp?

What is the historical Net Income growth
over the last 5 years for Zojirushi Corp?

What is the current Free Cash Flow
of Zojirushi Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zojirushi Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Zojirushi Corp

Current Assets 88B
Cash & Short-Term Investments 44.1B
Receivables 14.1B
Other Current Assets 29.8B
Non-Current Assets 29.1B
Long-Term Investments 8.5B
PP&E 14.3B
Intangibles 710m
Other Non-Current Assets 5.5B
Current Liabilities 20.7B
Accounts Payable 6.9B
Accrued Liabilities 5.6B
Other Current Liabilities 8.1B
Non-Current Liabilities 7.3B
Long-Term Debt 1.3B
Other Non-Current Liabilities 6B
Efficiency

Earnings Waterfall
Zojirushi Corp

Revenue
87.3B JPY
Cost of Revenue
-59.7B JPY
Gross Profit
27.5B JPY
Operating Expenses
-22.3B JPY
Operating Income
5.3B JPY
Other Expenses
329m JPY
Net Income
5.6B JPY

Free Cash Flow Analysis
Zojirushi Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Zojirushi Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
49/100
Profitability
Score

Zojirushi Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Zojirushi Corp's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
96/100
Solvency
Score

Zojirushi Corp's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Zojirushi Corp

Wall Street analysts forecast Zojirushi Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Zojirushi Corp is 1 683 JPY with a low forecast of 1 666.5 JPY and a high forecast of 1 732.5 JPY.

Lowest
Price Target
1 666.5 JPY
4% Downside
Average
Price Target
1 683 JPY
3% Downside
Highest
Price Target
1 732.5 JPY
0% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Zojirushi Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Zojirushi Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Zojirushi Corp stock?

The intrinsic value of one Zojirushi Corp stock under the Base Case scenario is 1 594.22 JPY.

Is Zojirushi Corp stock undervalued or overvalued?

Compared to the current market price of 1 729 JPY, Zojirushi Corp is Overvalued by 8%.

Back to Top