Zojirushi Corp
TSE:7965

Watchlist Manager
Zojirushi Corp Logo
Zojirushi Corp
TSE:7965
Watchlist
Price: 1 581 JPY -0.69% Market Closed
Market Cap: 103.7B JPY
Have any thoughts about
Zojirushi Corp?
Write Note

Income Statement

Earnings Waterfall
Zojirushi Corp

Revenue
87.3B JPY
Cost of Revenue
-59.7B JPY
Gross Profit
27.5B JPY
Operating Expenses
-22.3B JPY
Operating Income
5.3B JPY
Other Expenses
329m JPY
Net Income
5.6B JPY

Income Statement
Zojirushi Corp

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
75 100
N/A
76 815
+2%
79 847
+4%
82 656
+4%
87 038
+5%
89 796
+3%
92 313
+3%
92 623
+0%
91 464
-1%
89 231
-2%
87 446
-2%
85 677
-2%
85 131
-1%
85 363
+0%
85 465
+0%
84 827
-1%
84 556
0%
84 635
+0%
81 960
-3%
80 960
-1%
79 798
-1%
79 110
-1%
77 944
-1%
74 750
-4%
75 303
+1%
74 947
0%
75 442
+1%
77 632
+3%
77 083
-1%
77 673
+1%
79 475
+2%
80 416
+1%
81 678
+2%
82 534
+1%
83 162
+1%
82 734
-1%
82 549
0%
83 494
+1%
84 510
+1%
85 619
+1%
87 291
+2%
Gross Profit
Cost of Revenue
(51 865)
(52 266)
(53 715)
(55 097)
(57 833)
(59 059)
(59 468)
(59 298)
(58 031)
(56 222)
(55 295)
(54 778)
(55 413)
(56 043)
(56 763)
(56 278)
(55 732)
(56 367)
(54 827)
(54 305)
(53 541)
(52 982)
(52 377)
(50 032)
(50 333)
(49 620)
(49 440)
(50 736)
(50 460)
(51 023)
(52 877)
(54 039)
(55 523)
(57 548)
(58 003)
(57 190)
(57 241)
(57 363)
(58 091)
(59 049)
(59 745)
Gross Profit
23 235
N/A
24 549
+6%
26 132
+6%
27 559
+5%
29 205
+6%
30 737
+5%
32 845
+7%
33 325
+1%
33 433
+0%
33 009
-1%
32 151
-3%
30 899
-4%
29 718
-4%
29 320
-1%
28 702
-2%
28 549
-1%
28 824
+1%
28 268
-2%
27 133
-4%
26 655
-2%
26 257
-1%
26 128
0%
25 567
-2%
24 718
-3%
24 970
+1%
25 327
+1%
26 002
+3%
26 896
+3%
26 623
-1%
26 650
+0%
26 598
0%
26 377
-1%
26 155
-1%
24 986
-4%
25 159
+1%
25 544
+2%
25 308
-1%
26 131
+3%
26 419
+1%
26 570
+1%
27 546
+4%
Operating Income
Operating Expenses
(18 048)
(18 672)
(18 950)
(19 265)
(19 826)
(20 566)
(20 979)
(21 290)
(21 398)
(20 900)
(21 167)
(21 128)
(21 318)
(21 497)
(21 427)
(21 644)
(21 862)
(22 015)
(21 938)
(21 575)
(21 099)
(20 684)
(20 364)
(20 238)
(19 709)
(19 887)
(19 744)
(19 737)
(19 955)
(20 251)
(19 866)
(19 975)
(20 329)
(20 322)
(20 949)
(21 248)
(21 016)
(21 131)
(21 419)
(21 676)
(22 271)
Selling, General & Administrative
(18 048)
(18 183)
(18 949)
(19 265)
(19 826)
(20 069)
(20 978)
(21 290)
(21 397)
(20 238)
(21 168)
(21 128)
(21 318)
(20 674)
(21 426)
(21 644)
(21 862)
(21 157)
(21 937)
(21 574)
(21 096)
(19 855)
(20 363)
(20 236)
(19 709)
(18 896)
(19 743)
(19 736)
(19 954)
(19 364)
(19 865)
(19 973)
(20 328)
(20 320)
(20 948)
(21 247)
(21 015)
(21 130)
(21 417)
(21 674)
(22 269)
Depreciation & Amortization
0
(488)
0
0
0
(497)
0
0
0
(662)
0
0
0
(822)
0
0
0
(857)
0
0
0
(828)
0
0
0
(990)
0
0
0
(886)
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(1)
(1)
0
0
0
(1)
0
(1)
0
1
0
0
(1)
(1)
0
0
(1)
(1)
(1)
(3)
(1)
(1)
0
0
(1)
(1)
0
(1)
(1)
(1)
(2)
(1)
(2)
0
(1)
(1)
(1)
(2)
(2)
(2)
Operating Income
5 187
N/A
5 877
+13%
7 182
+22%
8 294
+15%
9 379
+13%
10 171
+8%
11 866
+17%
12 035
+1%
12 035
N/A
12 109
+1%
10 984
-9%
9 771
-11%
8 400
-14%
7 823
-7%
7 275
-7%
6 905
-5%
6 962
+1%
6 253
-10%
5 195
-17%
5 080
-2%
5 158
+2%
5 444
+6%
5 203
-4%
4 480
-14%
5 261
+17%
5 440
+3%
6 258
+15%
7 159
+14%
6 668
-7%
6 399
-4%
6 732
+5%
6 402
-5%
5 826
-9%
4 664
-20%
4 210
-10%
4 296
+2%
4 292
0%
5 000
+16%
5 000
N/A
4 894
-2%
5 275
+8%
Pre-Tax Income
Interest Income Expense
990
1 144
972
1 199
1 110
865
255
(132)
(818)
(211)
662
670
1 370
815
561
742
732
445
398
248
212
392
732
359
435
450
105
401
454
544
624
1 096
1 318
891
1 147
931
816
1 157
1 176
1 239
1 250
Non-Reccuring Items
(705)
(726)
(721)
(113)
(327)
(224)
(300)
(401)
(113)
(128)
(134)
(39)
(33)
(164)
(157)
(151)
(158)
(82)
(92)
(133)
(59)
8
(25)
(22)
(100)
(100)
(56)
(19)
(10)
(21)
(22)
(23)
(24)
(105)
(117)
(120)
(136)
(56)
(44)
(66)
(47)
Gain/Loss on Disposition of Assets
1
4
4
4
4
(309)
0
(232)
(232)
(3)
0
0
(4)
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
2
0
(1)
(1)
(1)
(1)
0
0
0
0
1 916
1 916
Total Other Income
(159)
(169)
(157)
(133)
(145)
(121)
(374)
(139)
(102)
(76)
(83)
(73)
(80)
(144)
(135)
(126)
(65)
(92)
13
46
21
35
(77)
(147)
(194)
(161)
(153)
(148)
(69)
(97)
44
151
164
262
348
337
335
341
237
240
(94)
Pre-Tax Income
5 314
N/A
6 130
+15%
7 280
+19%
9 251
+27%
10 021
+8%
10 382
+4%
11 447
+10%
11 131
-3%
10 770
-3%
11 691
+9%
11 429
-2%
10 329
-10%
9 653
-7%
8 330
-14%
7 544
-9%
7 370
-2%
7 471
+1%
6 524
-13%
5 514
-15%
5 241
-5%
5 333
+2%
5 880
+10%
5 834
-1%
4 671
-20%
5 402
+16%
5 629
+4%
6 156
+9%
7 395
+20%
7 045
-5%
6 827
-3%
7 378
+8%
7 625
+3%
7 283
-4%
5 711
-22%
5 587
-2%
5 444
-3%
5 307
-3%
6 442
+21%
6 369
-1%
8 223
+29%
8 300
+1%
Net Income
Tax Provision
(1 785)
(2 191)
(2 506)
(3 341)
(3 727)
(3 945)
(4 458)
(4 141)
(4 053)
(4 251)
(4 095)
(3 664)
(3 461)
(2 733)
(2 408)
(2 274)
(2 240)
(1 958)
(1 559)
(1 616)
(1 573)
(1 711)
(1 709)
(1 356)
(1 579)
(1 632)
(1 846)
(2 356)
(2 292)
(2 291)
(2 491)
(2 543)
(2 526)
(2 063)
(1 759)
(1 604)
(1 527)
(1 879)
(1 993)
(2 604)
(2 644)
Income from Continuing Operations
3 529
3 939
4 774
5 910
6 294
6 437
6 989
6 990
6 717
7 440
7 334
6 665
6 192
5 597
5 136
5 096
5 231
4 566
3 955
3 625
3 760
4 169
4 125
3 315
3 823
3 997
4 310
5 039
4 753
4 536
4 887
5 082
4 757
3 648
3 828
3 840
3 780
4 563
4 376
5 619
5 656
Income to Minority Interest
(172)
(177)
(198)
(159)
(114)
(123)
(84)
(153)
(177)
(140)
(152)
(124)
(112)
(259)
(322)
(334)
(343)
(130)
(43)
(14)
(21)
(86)
(104)
(120)
(116)
(53)
(46)
(51)
(22)
(26)
(15)
25
15
11
(74)
(123)
(132)
(120)
(90)
(77)
(51)
Net Income (Common)
3 356
N/A
3 761
+12%
4 575
+22%
5 751
+26%
6 180
+7%
6 314
+2%
6 906
+9%
6 836
-1%
6 540
-4%
7 299
+12%
7 181
-2%
6 541
-9%
6 079
-7%
5 338
-12%
4 814
-10%
4 762
-1%
4 887
+3%
4 434
-9%
3 910
-12%
3 609
-8%
3 737
+4%
4 082
+9%
4 020
-2%
3 194
-21%
3 707
+16%
3 943
+6%
4 262
+8%
4 986
+17%
4 730
-5%
4 509
-5%
4 871
+8%
5 107
+5%
4 772
-7%
3 658
-23%
3 754
+3%
3 717
-1%
3 645
-2%
4 441
+22%
4 284
-4%
5 539
+29%
5 604
+1%
EPS (Diluted)
49.35
N/A
55.3
+12%
67.27
+22%
84.57
+26%
90.88
+7%
93.44
+3%
101.55
+9%
100.52
-1%
96.17
-4%
108.02
+12%
105.6
-2%
96.19
-9%
89.39
-7%
79
-12%
70.79
-10%
70.02
-1%
71.86
+3%
65.61
-9%
57.85
-12%
53.39
-8%
55.29
+4%
60.39
+9%
59.47
-2%
47.25
-21%
54.83
+16%
58.32
+6%
63.04
+8%
73.74
+17%
69.96
-5%
66.68
-5%
72.03
+8%
75.51
+5%
70.53
-7%
54.08
-23%
55.49
+3%
54.94
-1%
53.87
-2%
65.63
+22%
63.31
-4%
81.85
+29%
84.35
+3%

See Also

Discover More