Zojirushi Corp
TSE:7965

Watchlist Manager
Zojirushi Corp Logo
Zojirushi Corp
TSE:7965
Watchlist
Price: 1 576 JPY -0.32%
Market Cap: 103.4B JPY
Have any thoughts about
Zojirushi Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Zojirushi Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Aug-2006 Feb-2007 Aug-2007 Feb-2008 Aug-2008 Feb-2009 Aug-2009 Feb-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 May-2012 Nov-2012 May-2013 Nov-2013 May-2014 Nov-2014 May-2015 Nov-2015 May-2016 Nov-2016 May-2017 Nov-2017 May-2018 Nov-2018 May-2019 Nov-2019 Feb-2020 May-2020 Nov-2020 May-2021 Nov-2021 May-2022 Nov-2022 May-2023 Nov-2023 May-2024
Operating Cash Flow
Net Income
84
278
(317)
(200)
(310)
(896)
(970)
389
762
1 054
2 362
3 371
3 023
3 049
6 258
6 733
2 968
2 516
4 204
6 130
9 251
10 382
11 131
11 691
10 329
8 330
7 370
6 524
5 241
5 880
11 760
4 671
5 629
7 395
6 827
7 625
5 711
5 444
6 442
8 223
Depreciation & Amortization
(27)
(15)
11
23
81
14
110
30
45
403
1 322
1 673
1 430
1 500
1 619
1 666
1 587
1 528
1 440
1 371
1 396
1 512
1 582
1 832
2 059
1 999
2 015
2 104
2 134
2 058
2 569
2 153
2 344
2 363
2 078
1 871
1 963
2 090
2 258
2 314
Other Non-Cash Items
(117)
96
(244)
95
1 200
(68)
(816)
103
198
837
418
873
341
(2 139)
(5 573)
(3 675)
(413)
(300)
223
655
(331)
(60)
272
(471)
(479)
(520)
(512)
(466)
(335)
(484)
(968)
(255)
(239)
(202)
(32)
(367)
(49)
(544)
(818)
(2 609)
Cash Taxes Paid
1 180
(468)
(314)
(584)
(1 091)
4
47
15
95
135
532
676
663
709
1 337
1 209
532
641
1 107
1 326
2 313
2 974
3 631
4 096
3 470
3 327
2 892
2 211
1 678
1 395
2 790
1 322
1 136
1 607
1 909
2 061
2 204
2 021
1 500
1 476
Cash Interest Paid
(36)
(16)
(11)
(10)
(20)
12
8
(9)
5
18
78
91
84
85
81
69
62
59
58
57
52
42
39
89
87
26
14
10
6
6
12
18
34
33
27
42
66
79
83
77
Change in Working Capital
(1 557)
(588)
(1 084)
1 618
1 935
(1 002)
323
1 068
1 183
(1 023)
1 414
2 358
(1 967)
(2 830)
(2 160)
(2 061)
(1 372)
(1 662)
(891)
(1 783)
(2 780)
(5 132)
(6 595)
(5 037)
(3 252)
(3 174)
(3 038)
(3 479)
(3 036)
(717)
(1 434)
144
(368)
(4 241)
(3 724)
(2 285)
(7 904)
(8 335)
(2 943)
382
Cash from Operating Activities
(1 617)
N/A
(229)
+86%
(1 634)
-614%
1 536
N/A
2 906
+89%
(1 952)
N/A
(1 353)
+31%
1 590
N/A
2 188
+38%
1 271
-42%
5 516
+334%
8 275
+50%
2 827
-66%
(420)
N/A
144
N/A
2 663
+1 749%
2 770
+4%
2 082
-25%
4 976
+139%
6 373
+28%
7 536
+18%
6 702
-11%
6 390
-5%
8 015
+25%
8 657
+8%
6 635
-23%
5 835
-12%
4 683
-20%
4 004
-14%
6 737
+68%
7 248
+8%
6 713
-7%
7 366
+10%
5 315
-28%
5 149
-3%
6 844
+33%
(279)
N/A
(1 345)
-382%
4 939
N/A
8 310
+68%
Investing Cash Flow
Capital Expenditures
36
(243)
(12)
123
(300)
131
373
(95)
14
(138)
(753)
(1 071)
(1 051)
(1 347)
(1 522)
(1 479)
(1 529)
(1 811)
(2 308)
(2 265)
(1 746)
(1 561)
(2 628)
(3 182)
(2 055)
(1 335)
(1 578)
(1 904)
(1 759)
(1 408)
(2 816)
(1 325)
(1 253)
(1 073)
(1 082)
(1 168)
(1 712)
(2 076)
(1 974)
(2 277)
Other Items
440
(901)
(1 366)
(419)
154
(382)
(114)
404
268
420
448
329
(311)
(687)
(676)
405
37
(313)
61
301
1 811
1 031
(900)
(247)
853
398
(903)
(599)
115
143
286
(89)
(355)
111
283
(1 132)
(874)
203
(104)
2 186
Cash from Investing Activities
476
N/A
(1 144)
N/A
(1 378)
-20%
(296)
+79%
(146)
+51%
(251)
-72%
259
N/A
309
+19%
282
-9%
282
N/A
(305)
N/A
(742)
-143%
(1 362)
-84%
(2 034)
-49%
(2 198)
-8%
(1 074)
+51%
(1 492)
-39%
(2 124)
-42%
(2 247)
-6%
(1 964)
+13%
65
N/A
(530)
N/A
(3 528)
-566%
(3 429)
+3%
(1 202)
+65%
(937)
+22%
(2 481)
-165%
(2 503)
-1%
(1 644)
+34%
(1 265)
+23%
(2 530)
-100%
(1 414)
+44%
(1 608)
-14%
(962)
+40%
(799)
+17%
(2 300)
-188%
(2 586)
-12%
(1 873)
+28%
(2 078)
-11%
(91)
+96%
Financing Cash Flow
Net Issuance of Common Stock
(466)
(1)
561
0
(98)
0
1
1
2
1
(1)
(1)
(1)
0
0
0
(1)
(2)
(2)
(3)
(7)
(13)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
439
1 302
1 382
91
272
548
(114)
(1 649)
(1 856)
(1 855)
(1 013)
(1 013)
1
67
2
(65)
(100)
(100)
0
(150)
(150)
285
0
(63)
(252)
(193)
(1 504)
(1 500)
0
0
0
(160)
(344)
(377)
(404)
(353)
(489)
(607)
(545)
(659)
Cash Paid for Dividends
(69)
(43)
(75)
33
(1)
(33)
(33)
0
0
0
(405)
(405)
(405)
(405)
(473)
(506)
(540)
(574)
(540)
(540)
(675)
(945)
(1 350)
(1 485)
(1 484)
(1 551)
(1 485)
(1 756)
(2 028)
(1 893)
(3 786)
(1 757)
(1 758)
(1 758)
(1 893)
(2 298)
(2 433)
(2 300)
(2 300)
(2 298)
Other
(33)
5
(77)
0
67
(3)
48
(53)
(40)
(132)
(444)
(651)
(531)
(561)
(528)
(460)
(382)
(303)
(120)
(27)
(153)
(151)
(116)
(115)
(182)
(183)
(302)
(301)
(39)
(40)
(80)
(106)
(104)
(67)
(68)
0
(1)
(123)
(123)
(91)
Cash from Financing Activities
(129)
N/A
1 263
N/A
1 791
+42%
124
-93%
240
+94%
512
+113%
(98)
N/A
(1 701)
-1 636%
(1 894)
-11%
(1 986)
-5%
(1 863)
+6%
(2 070)
-11%
(936)
+55%
(899)
+4%
(999)
-11%
(1 031)
-3%
(1 023)
+1%
(979)
+4%
(662)
+32%
(720)
-9%
(985)
-37%
(824)
+16%
(1 189)
-44%
(1 663)
-40%
(1 918)
-15%
(1 927)
0%
(3 291)
-71%
(3 557)
-8%
(2 067)
+42%
(1 933)
+6%
(3 866)
-100%
(2 023)
+48%
(2 206)
-9%
(2 202)
+0%
(2 365)
-7%
(2 651)
-12%
(2 923)
-10%
(3 030)
-4%
(2 968)
+2%
(3 048)
-3%
Change in Cash
Effect of Foreign Exchange Rates
(92)
10
71
(171)
(199)
(57)
105
178
(17)
(73)
(129)
(93)
(77)
(87)
79
42
605
788
147
416
846
333
(866)
(1 250)
110
829
(69)
(24)
36
(426)
(852)
(268)
25
532
642
1 156
1 656
180
241
1 116
Net Change in Cash
(1 362)
N/A
(100)
+93%
(1 150)
-1 050%
1 193
N/A
2 801
+135%
(1 748)
N/A
(1 087)
+38%
376
N/A
559
+49%
(506)
N/A
3 219
N/A
5 370
+67%
452
-92%
(3 440)
N/A
(2 974)
+14%
600
N/A
860
+43%
(233)
N/A
2 214
N/A
4 105
+85%
7 462
+82%
5 681
-24%
807
-86%
1 673
+107%
5 647
+238%
4 600
-19%
(6)
N/A
(1 401)
-23 250%
329
N/A
3 113
+846%
0
N/A
3 008
N/A
3 577
+19%
2 683
-25%
2 627
-2%
3 049
+16%
(4 132)
N/A
(6 068)
-47%
134
N/A
6 287
+4 592%
Free Cash Flow
Free Cash Flow
(1 581)
N/A
(472)
+70%
(1 646)
-249%
1 659
N/A
2 606
+57%
(1 821)
N/A
(980)
+46%
1 495
N/A
2 202
+47%
1 133
-49%
4 763
+320%
7 204
+51%
1 776
-75%
(1 767)
N/A
(1 378)
+22%
1 184
N/A
1 241
+5%
271
-78%
2 668
+885%
4 108
+54%
5 790
+41%
5 141
-11%
3 762
-27%
4 833
+28%
6 602
+37%
5 300
-20%
4 257
-20%
2 779
-35%
2 245
-19%
5 329
+137%
4 432
-17%
5 388
+22%
6 113
+13%
4 242
-31%
4 067
-4%
5 676
+40%
(1 991)
N/A
(3 421)
-72%
2 965
N/A
6 033
+103%

See Also

Discover More