Pigeon Corp
TSE:7956

Watchlist Manager
Pigeon Corp Logo
Pigeon Corp
TSE:7956
Watchlist
Price: 1 466 JPY 0.55% Market Closed
Market Cap: 175.3B JPY
Have any thoughts about
Pigeon Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Pigeon Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Oct-2005 Apr-2006 Oct-2006 Apr-2007 Oct-2007 Apr-2008 Oct-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
0
500
2 771
60
(105)
96
455
(271)
85
354
(653)
1 163
4 279
5 568
5 097
4 724
6 031
7 370
9 274
10 987
11 775
13 140
15 079
14 887
14 735
16 234
17 937
20 916
23 272
20 262
18 154
17 104
15 769
15 836
15 217
13 531
12 195
13 143
13 871
11 154
10 184
Depreciation & Amortization
0
421
1 332
9
50
3
12
(9)
(73)
33
126
619
1 945
2 467
1 925
1 833
1 719
1 817
1 879
2 071
2 113
2 095
2 352
2 550
2 510
2 356
2 371
2 450
2 627
2 804
3 386
3 767
3 769
3 972
3 990
4 161
4 557
4 947
5 084
5 079
5 008
Other Non-Cash Items
(1 931)
684
(1 687)
(169)
758
56
184
460
64
(439)
(18)
(449)
112
(160)
53
114
(8)
(73)
(75)
(440)
(467)
(428)
(425)
(40)
(116)
125
161
(672)
(945)
(33)
(414)
(481)
334
167
(36)
(5)
13
220
108
3
273
Cash Taxes Paid
0
340
811
132
223
(230)
(231)
69
84
295
482
557
1 387
1 638
1 281
1 313
1 474
1 753
2 585
3 242
3 335
3 445
4 182
4 571
4 473
4 295
5 308
5 868
6 072
6 491
6 017
5 854
5 121
4 322
4 865
5 565
5 107
4 662
4 306
4 364
3 306
Cash Interest Paid
0
13
37
0
(2)
10
18
0
(7)
(6)
(4)
8
55
68
70
63
78
78
34
24
28
34
110
124
57
44
29
11
12
2
9
22
15
12
36
63
84
93
81
100
106
Change in Working Capital
0
(1 285)
(2 072)
658
383
(552)
(731)
354
1 264
(262)
(1 458)
(2 009)
(2 496)
(3 253)
(2 922)
(2 458)
(3 514)
(1 457)
(3 495)
(4 688)
(4 705)
(4 671)
(4 104)
(3 918)
(2 988)
(3 991)
(6 057)
(5 600)
(9 231)
(9 401)
(6 504)
(6 292)
(2 935)
(1 577)
(5 794)
(6 793)
(3 315)
(5 099)
(6 218)
(1 714)
(2 112)
Cash from Operating Activities
(1 931)
N/A
320
N/A
344
+8%
558
+62%
1 087
+95%
(397)
N/A
(81)
+80%
533
N/A
1 339
+151%
(313)
N/A
(2 003)
-540%
(675)
+66%
3 840
N/A
4 622
+20%
4 155
-10%
4 212
+1%
4 226
+0%
7 657
+81%
7 585
-1%
7 930
+5%
8 715
+10%
10 135
+16%
12 903
+27%
13 480
+4%
14 140
+5%
14 724
+4%
14 412
-2%
17 094
+19%
15 723
-8%
13 632
-13%
14 622
+7%
14 098
-4%
16 937
+20%
18 398
+9%
13 377
-27%
10 894
-19%
13 450
+23%
13 211
-2%
12 845
-3%
14 522
+13%
13 353
-8%
Investing Cash Flow
Capital Expenditures
0
(264)
(1 110)
(283)
(250)
32
171
235
(157)
(91)
(601)
(1 557)
(2 968)
(3 327)
(2 148)
(1 540)
(1 812)
(1 858)
(3 164)
(3 677)
(3 001)
(3 155)
(3 689)
(3 374)
(2 653)
(2 634)
(2 188)
(3 254)
(5 029)
(5 390)
(4 845)
(4 019)
(3 472)
(3 823)
(4 005)
(5 893)
(6 721)
(5 564)
(6 222)
(5 650)
(3 326)
Other Items
1 326
208
2 557
(17)
(1 172)
613
393
(515)
(492)
(1)
(10)
(1 063)
(1 053)
(994)
(1 417)
(331)
(411)
9
58
(118)
(147)
21
51
42
599
780
387
(332)
(189)
686
513
24
(93)
8
143
300
102
(95)
161
183
1 016
Cash from Investing Activities
1 326
N/A
(55)
N/A
1 447
N/A
(301)
N/A
(1 421)
-372%
645
N/A
563
-13%
(280)
N/A
(649)
-132%
(91)
+86%
(610)
-570%
(2 621)
-330%
(4 023)
-53%
(4 323)
-7%
(3 566)
+18%
(1 871)
+48%
(2 223)
-19%
(1 849)
+17%
(3 105)
-68%
(3 794)
-22%
(3 148)
+17%
(3 134)
+0%
(3 638)
-16%
(3 332)
+8%
(2 054)
+38%
(1 854)
+10%
(1 801)
+3%
(3 586)
-99%
(5 218)
-46%
(4 704)
+10%
(4 332)
+8%
(3 995)
+8%
(3 565)
+11%
(3 815)
-7%
(3 862)
-1%
(5 593)
-45%
(6 619)
-18%
(5 659)
+15%
(6 061)
-7%
(5 467)
+10%
(2 310)
+58%
Financing Cash Flow
Net Issuance of Common Stock
0
0
82
27
(56)
174
170
(202)
(198)
1
2
1
(1)
(1)
(2)
(1)
0
(2)
(6)
(6)
(487)
(486)
(5)
(5)
(1)
(1)
(2)
(1)
(1)
(1)
(136)
(137)
(389)
(389)
(1)
0
44
44
(152)
(152)
0
Net Issuance of Debt
0
549
(964)
(239)
1 401
408
(422)
(846)
(959)
327
2 057
3 409
2 148
2 149
1 205
38
243
(1 337)
(1 679)
(351)
5 052
(351)
(557)
(1 706)
(2 454)
(531)
(5 663)
(5 673)
0
0
0
0
0
0
0
0
0
0
63
76
(86)
Cash Paid for Dividends
0
(163)
(480)
(136)
(78)
19
(194)
(326)
(520)
(6)
(238)
(246)
(1 724)
(1 785)
(1 758)
(1 759)
(1 761)
(1 762)
(2 300)
(2 741)
(3 521)
(3 995)
(4 191)
(4 789)
(5 024)
(5 622)
(6 347)
(7 066)
(7 899)
(8 260)
(8 144)
(8 230)
(8 365)
(8 517)
(8 620)
(8 741)
(8 856)
(8 974)
(9 107)
(9 109)
(9 099)
Other
(286)
(292)
829
(6)
(7)
6
0
(14)
(10)
3
(7)
(4)
(56)
(57)
(45)
(55)
(48)
(49)
(65)
(66)
(63)
(55)
(63)
(68)
(72)
(69)
(69)
(72)
(78)
(77)
(95)
(367)
(552)
(325)
(86)
48
(152)
(736)
(1 057)
(1 071)
(1 505)
Cash from Financing Activities
(286)
N/A
93
N/A
(534)
N/A
(353)
+34%
1 260
N/A
606
-52%
(445)
N/A
(1 387)
-212%
(1 688)
-22%
325
N/A
1 816
+459%
3 160
+74%
366
-88%
304
-17%
(602)
N/A
(1 776)
-195%
(1 565)
+12%
(3 150)
-101%
(4 050)
-29%
(3 163)
+22%
982
N/A
(150)
N/A
(4 817)
-3 102%
(6 568)
-36%
(7 550)
-15%
(6 223)
+18%
(12 081)
-94%
(12 812)
-6%
(7 977)
+38%
(8 338)
-5%
(8 375)
0%
(8 734)
-4%
(9 306)
-7%
(9 231)
+1%
(8 707)
+6%
(8 693)
+0%
(8 964)
-3%
(9 666)
-8%
(10 253)
-6%
(10 256)
0%
(10 690)
-4%
Change in Cash
Effect of Foreign Exchange Rates
22
(2)
19
28
(48)
(283)
(230)
449
281
(136)
(216)
(266)
(222)
(298)
(146)
(99)
(26)
623
1 351
1 556
304
1 637
2 363
(873)
(3 283)
(891)
1 046
599
170
(986)
(444)
98
(322)
(718)
939
1 560
2 454
1 180
393
1 275
2 501
Net Change in Cash
(869)
N/A
356
N/A
1 276
+258%
(68)
N/A
878
N/A
571
-35%
(193)
N/A
(685)
-255%
(717)
-5%
(215)
+70%
(1 013)
-371%
(402)
+60%
(39)
+90%
305
N/A
(159)
N/A
466
N/A
412
-12%
3 281
+696%
1 781
-46%
2 529
+42%
6 853
+171%
8 488
+24%
6 811
-20%
2 707
-60%
1 253
-54%
5 756
+359%
1 576
-73%
1 295
-18%
2 698
+108%
(396)
N/A
1 471
N/A
1 467
0%
3 744
+155%
4 634
+24%
1 747
-62%
(1 832)
N/A
321
N/A
(934)
N/A
(3 076)
-229%
74
N/A
2 854
+3 757%
Free Cash Flow
Free Cash Flow
(1 931)
N/A
56
N/A
(766)
N/A
275
N/A
837
+204%
(365)
N/A
90
N/A
768
+753%
1 182
+54%
(404)
N/A
(2 604)
-545%
(2 232)
+14%
872
N/A
1 295
+49%
2 007
+55%
2 672
+33%
2 414
-10%
5 799
+140%
4 421
-24%
4 253
-4%
5 714
+34%
6 980
+22%
9 214
+32%
10 106
+10%
11 487
+14%
12 090
+5%
12 224
+1%
13 840
+13%
10 694
-23%
8 242
-23%
9 777
+19%
10 079
+3%
13 465
+34%
14 575
+8%
9 372
-36%
5 001
-47%
6 729
+35%
7 647
+14%
6 623
-13%
8 872
+34%
10 027
+13%

See Also

Discover More