Yamaha Corp
TSE:7951

Watchlist Manager
Yamaha Corp Logo
Yamaha Corp
TSE:7951
Watchlist
Price: 1 099 JPY 2.52% Market Closed
Market Cap: 596.8B JPY
Have any thoughts about
Yamaha Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Yamaha Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
25 818
24 406
26 225
28 590
28 526
30 966
36 244
41 772
41 578
44 533
38 349
36 318
42 898
42 636
47 884
76 589
74 471
76 579
79 393
55 054
56 471
54 389
56 131
54 410
47 225
34 490
28 485
27 542
37 102
57 525
56 463
53 199
53 010
46 894
53 662
52 994
50 552
38 164
37 629
51 040
46 700
Depreciation & Amortization
12 854
12 735
12 698
12 679
15 510
12 726
12 815
12 744
22 234
12 445
11 975
11 430
13 452
11 028
11 101
11 182
10 838
12 173
13 635
15 110
16 553
16 785
16 856
17 060
17 322
17 137
17 132
16 954
17 056
17 142
17 150
17 270
17 314
17 771
18 374
18 952
19 270
20 561
21 023
26 556
32 104
Other Non-Cash Items
(2 013)
0
0
0
(180)
0
0
0
(9 969)
0
0
0
(3 918)
0
0
(29 739)
(29 668)
0
0
(3 847)
(3 595)
0
0
0
343
0
0
0
(440)
0
0
0
(7 112)
0
0
0
(4 538)
0
(2 911)
0
0
Cash Taxes Paid
3 909
4 753
6 565
6 729
8 080
8 479
9 106
9 849
9 311
8 663
8 862
8 362
8 520
8 539
7 597
7 886
9 599
23 795
24 662
30 803
29 319
15 520
12 513
8 702
8 206
8 874
10 779
9 839
10 011
10 084
11 669
11 035
11 158
26 392
27 668
36 307
35 973
8 299
8 233
14 058
15 617
Cash Interest Paid
220
0
0
0
256
0
0
0
332
0
0
0
230
0
0
0
274
506
678
981
859
807
780
852
802
760
734
558
565
538
511
419
404
415
432
442
453
520
516
677
766
Change in Working Capital
(3 227)
4 401
(640)
(5 790)
(11 185)
(10 676)
(17 524)
(17 719)
(11 444)
(19 302)
(8 436)
(6 832)
(13 292)
(13 582)
(16 773)
(17 146)
(8 143)
(17 741)
(18 266)
(30 503)
(33 910)
(20 654)
(22 150)
(3 465)
(7 728)
(3 434)
12 962
6 970
4 506
(1 890)
(7 652)
(11 938)
(27 195)
(50 470)
(71 250)
(90 675)
(80 125)
(15 766)
(11 802)
(19 648)
(6 809)
Cash from Operating Activities
33 432
N/A
39 624
+19%
36 365
-8%
33 561
-8%
32 671
-3%
35 749
+9%
34 268
-4%
39 530
+15%
42 399
+7%
37 260
-12%
41 472
+11%
40 500
-2%
39 140
-3%
38 471
-2%
40 601
+6%
43 193
+6%
47 498
+10%
41 404
-13%
45 155
+9%
35 814
-21%
35 519
-1%
46 925
+32%
47 242
+1%
64 410
+36%
57 162
-11%
48 536
-15%
58 922
+21%
51 809
-12%
58 224
+12%
72 337
+24%
65 521
-9%
58 091
-11%
36 017
-38%
7 083
-80%
(6 326)
N/A
(25 841)
-308%
(14 841)
+43%
38 421
N/A
43 939
+14%
55 037
+25%
69 084
+26%
Investing Cash Flow
Capital Expenditures
(11 248)
(10 429)
(10 786)
(11 460)
(12 530)
(13 270)
(12 240)
(12 175)
(11 432)
(11 544)
(12 048)
(12 139)
(13 276)
(16 869)
(19 318)
(19 893)
(22 962)
(19 493)
(23 239)
(23 575)
(20 192)
(21 242)
(15 917)
(16 901)
(20 473)
(19 249)
(18 834)
(16 982)
(12 572)
(12 162)
(12 050)
(12 842)
(14 530)
(14 289)
(16 414)
(16 482)
(20 726)
(26 791)
(22 920)
(27 079)
(34 899)
Other Items
(11 702)
(15 007)
(16 798)
(16 550)
830
(239)
1 754
8 694
12 023
13 958
12 256
6 423
3 613
3 566
4 306
29 875
27 728
26 708
26 334
(1 963)
(2 909)
(1 597)
725
(1 231)
(594)
4 355
3 047
4 028
6 786
9 485
55 676
59 063
58 237
50 883
4 723
5 326
(837)
(7 878)
7 017
6 397
28 041
Cash from Investing Activities
(22 950)
N/A
(25 436)
-11%
(27 584)
-8%
(28 010)
-2%
(11 700)
+58%
(13 509)
-15%
(10 486)
+22%
(3 481)
+67%
591
N/A
2 414
+308%
208
-91%
(5 716)
N/A
(9 663)
-69%
(13 303)
-38%
(15 012)
-13%
9 982
N/A
4 766
-52%
7 215
+51%
3 095
-57%
(25 538)
N/A
(23 101)
+10%
(22 839)
+1%
(15 192)
+33%
(18 132)
-19%
(21 067)
-16%
(14 894)
+29%
(15 787)
-6%
(12 954)
+18%
(5 786)
+55%
(2 677)
+54%
43 626
N/A
46 221
+6%
43 707
-5%
36 594
-16%
(11 691)
N/A
(11 156)
+5%
(21 563)
-93%
(34 669)
-61%
(15 903)
+54%
(20 682)
-30%
(6 858)
+67%
Financing Cash Flow
Net Issuance of Common Stock
(5)
(4)
(5)
(4)
(5)
(7)
(9)
(11)
(17 234)
(17 233)
(20 007)
(20 007)
(8)
(9)
2 766
(4 051)
(25 012)
(25 012)
(25 014)
(18 198)
(11 948)
(18 249)
(18 245)
(24 768)
(21 312)
(15 009)
(15 009)
(8 486)
(9)
(10)
(19 903)
(28 010)
(28 009)
(28 009)
(8 117)
(8)
(6 123)
(14 528)
(17 380)
(22 486)
(24 038)
Net Issuance of Debt
(2 113)
(1 808)
463
1 094
1 880
2 335
(450)
2 214
(2 206)
653
5 530
3 314
2 735
2 452
713
1 727
486
(3 495)
(9 575)
(9 842)
(8 172)
(9 490)
(5 250)
(10 048)
(3 751)
(3 868)
(14 979)
(10 256)
(8 666)
(10 793)
(9 024)
(7 841)
(4 837)
(7 604)
(14 497)
(14 810)
(17 211)
(5 685)
(7 047)
(9 504)
(8 921)
Cash Paid for Dividends
(2 420)
(5 227)
(5 227)
(6 389)
(6 389)
(6 970)
(6 970)
(7 841)
(7 841)
(8 380)
(8 380)
(9 768)
(9 768)
(9 746)
(9 746)
(10 123)
(10 123)
(10 341)
(10 341)
(10 547)
(10 547)
(10 845)
(10 845)
(11 274)
(11 274)
(11 687)
(11 687)
(11 603)
(11 603)
(11 602)
(11 602)
(11 501)
(11 501)
(11 360)
(11 360)
(11 325)
(11 325)
(11 869)
(11 869)
(18 011)
(18 011)
Other
(207)
(261)
(270)
(281)
(1 395)
(1 427)
(1 436)
(1 396)
(3 068)
(3 005)
(3 011)
(7 711)
(5 547)
(5 614)
(5 691)
(2 649)
(935)
(845)
(2 088)
(458)
(3 326)
(3 181)
(2 034)
(2 294)
(85)
(229)
(203)
84
(321)
(283)
(867)
(89)
(79)
(59)
688
(78)
(628)
(562)
(967)
(1 135)
(2 232)
Cash from Financing Activities
(4 745)
N/A
(7 300)
-54%
(5 039)
+31%
(5 580)
-11%
(5 909)
-6%
(6 069)
-3%
(8 865)
-46%
(7 034)
+21%
(30 349)
-331%
(27 965)
+8%
(25 868)
+7%
(34 172)
-32%
(12 588)
+63%
(12 917)
-3%
(11 958)
+7%
(15 096)
-26%
(35 584)
-136%
(39 693)
-12%
(47 018)
-18%
(39 045)
+17%
(33 993)
+13%
(41 765)
-23%
(36 374)
+13%
(48 384)
-33%
(36 422)
+25%
(30 793)
+15%
(41 878)
-36%
(30 261)
+28%
(20 599)
+32%
(22 688)
-10%
(41 396)
-82%
(47 441)
-15%
(44 426)
+6%
(47 032)
-6%
(33 286)
+29%
(26 221)
+21%
(35 287)
-35%
(32 644)
+7%
(37 263)
-14%
(51 136)
-37%
(53 202)
-4%
Change in Cash
Effect of Foreign Exchange Rates
2 323
307
3 247
4 263
3 573
5 246
669
(3 370)
(3 782)
(9 133)
(7 878)
(2 209)
(1 238)
3 564
5 487
1 305
53
(239)
(972)
(2 717)
(13)
(1 669)
(2 746)
(768)
(2 816)
(1 265)
(281)
(1 001)
4 836
5 618
5 762
7 845
7 852
11 888
12 960
5 732
3 083
4 862
6 926
10 906
4 278
Net Change in Cash
8 060
N/A
7 195
-11%
6 989
-3%
4 234
-39%
18 635
+340%
21 417
+15%
15 586
-27%
25 645
+65%
8 859
-65%
2 576
-71%
7 934
+208%
(1 597)
N/A
15 651
N/A
15 815
+1%
19 118
+21%
39 384
+106%
16 733
-58%
8 687
-48%
260
-97%
(31 486)
N/A
(21 588)
+31%
(19 348)
+10%
(7 070)
+63%
(2 874)
+59%
(3 143)
-9%
1 584
N/A
976
-38%
7 593
+678%
36 675
+383%
52 590
+43%
73 513
+40%
64 716
-12%
43 150
-33%
8 533
-80%
(38 343)
N/A
(57 486)
-50%
(68 608)
-19%
(24 030)
+65%
(2 301)
+90%
(5 875)
-155%
13 302
N/A
Free Cash Flow
Free Cash Flow
22 184
N/A
29 195
+32%
25 579
-12%
22 101
-14%
20 141
-9%
22 479
+12%
22 028
-2%
27 355
+24%
30 967
+13%
25 716
-17%
29 424
+14%
28 361
-4%
25 864
-9%
21 602
-16%
21 283
-1%
23 300
+9%
24 536
+5%
21 911
-11%
21 916
+0%
12 239
-44%
15 327
+25%
25 683
+68%
31 325
+22%
47 509
+52%
36 689
-23%
29 287
-20%
40 088
+37%
34 827
-13%
45 652
+31%
60 175
+32%
53 471
-11%
45 249
-15%
21 487
-53%
(7 206)
N/A
(22 740)
-216%
(42 323)
-86%
(35 567)
+16%
11 630
N/A
21 019
+81%
27 958
+33%
34 185
+22%

See Also

Discover More