FP Corp
TSE:7947

Watchlist Manager
FP Corp Logo
FP Corp
TSE:7947
Watchlist
Price: 2 785 JPY -1.8% Market Closed
Market Cap: 235.5B JPY
Have any thoughts about
FP Corp?
Write Note

Relative Value

The Relative Value of one FP Corp stock under the Base Case scenario is 3 355.94 JPY. Compared to the current market price of 2 785 JPY, FP Corp is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 355.94 JPY
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
40
Median 3Y
1.1
Median 5Y
1.4
Industry
0.8
Forward
0.9
vs History
76
vs Industry
37
Median 3Y
21
Median 5Y
25.6
Industry
17.2
Forward
17.4
vs History
82
vs Industry
46
Median 3Y
9.8
Median 5Y
10.8
Industry
8.7
vs History
19
vs Industry
20
Median 3Y
33
Median 5Y
49.3
Industry
16
vs History
88
vs Industry
39
Median 3Y
1.7
Median 5Y
2.2
Industry
1.3
vs History
88
vs Industry
38
Median 3Y
1.4
Median 5Y
1.6
Industry
1
Forward
1.2
vs History
88
vs Industry
53
Median 3Y
4.5
Median 5Y
5
Industry
4.6
vs History
84
vs Industry
43
Median 3Y
9.6
Median 5Y
10.8
Industry
9.3
Forward
8.6
vs History
79
vs Industry
33
Median 3Y
17.9
Median 5Y
20
Industry
13.2
vs History
80
vs Industry
41
Median 3Y
11.8
Median 5Y
12.7
Industry
10.3
vs History
63
vs Industry
29
Median 3Y
15.2
Median 5Y
24.8
Industry
15.1
vs History
88
vs Industry
41
Median 3Y
1.2
Median 5Y
1.4
Industry
1

Multiples Across Competitors

Competitors Multiples
FP Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
FP Corp
TSE:7947
225.2B JPY 1 20.6 9.1 17.5
US
Ball Corp
NYSE:BALL
16.7B USD 1.4 4 10.9 16.3
US
Aptargroup Inc
NYSE:ATR
10.5B USD 2.9 31.3 14.8 22.7
US
Crown Holdings Inc
NYSE:CCK
9.9B USD 0.8 101.4 7.8 10.4
CA
CCL Industries Inc
TSX:CCL.B
13.1B CAD 1.8 18.6 10 14
US
Berry Global Group Inc
NYSE:BERY
7.4B USD 0.6 14.3 7 12.2
US
Silgan Holdings Inc
NYSE:SLGN
5.6B USD 1 18.8 9.2 13.4
SA
National Company for Glass Industries SJSC
SAU:2150
14.6B SAR 100.5 437.8 306.8 1 025.7
ZA
Nampak Ltd
JSE:NPK
3.2B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.1B EUR 2 13.9 8.5 11.6
US
Greif Inc
NYSE:GEF
2.8B USD 0.5 10.9 7.6 12.1
P/E Multiple
Earnings Growth P/E to Growth
JP
FP Corp
TSE:7947
Average P/E: 67.2
20.6
31%
0.7
US
B
Ball Corp
NYSE:BALL
4
70%
0.1
US
Aptargroup Inc
NYSE:ATR
31.3
55%
0.6
US
Crown Holdings Inc
NYSE:CCK
101.4
105%
1
CA
C
CCL Industries Inc
TSX:CCL.B
18.6
71%
0.3
US
Berry Global Group Inc
NYSE:BERY
14.3
62%
0.2
US
S
Silgan Holdings Inc
NYSE:SLGN
18.8
52%
0.4
SA
National Company for Glass Industries SJSC
SAU:2150
437.8
N/A N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
13.9
20%
0.7
US
Greif Inc
NYSE:GEF
10.9
10%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
FP Corp
TSE:7947
Average EV/EBITDA: 39.2
9.1
15%
0.6
US
B
Ball Corp
NYSE:BALL
10.9
4%
3.1
US
Aptargroup Inc
NYSE:ATR
14.8
29%
0.5
US
Crown Holdings Inc
NYSE:CCK
7.8
11%
0.7
CA
C
CCL Industries Inc
TSX:CCL.B
10
26%
0.4
US
Berry Global Group Inc
NYSE:BERY
7
-1%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
9.2
27%
0.3
SA
National Company for Glass Industries SJSC
SAU:2150
306.8
N/A N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available
148%
N/A
ES
Vidrala SA
MAD:VID
8.5
22%
0.4
US
Greif Inc
NYSE:GEF
7.6
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
FP Corp
TSE:7947
Average EV/EBIT: 115.6
17.5
N/A N/A
US
B
Ball Corp
NYSE:BALL
16.3
16%
1
US
Aptargroup Inc
NYSE:ATR
22.7
36%
0.6
US
Crown Holdings Inc
NYSE:CCK
10.4
25%
0.4
CA
C
CCL Industries Inc
TSX:CCL.B
14
37%
0.4
US
Berry Global Group Inc
NYSE:BERY
12.2
7%
1.7
US
S
Silgan Holdings Inc
NYSE:SLGN
13.4
32%
0.4
SA
National Company for Glass Industries SJSC
SAU:2150
1 025.7
N/A N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available
354%
N/A
ES
Vidrala SA
MAD:VID
11.6
23%
0.5
US
Greif Inc
NYSE:GEF
12.1
N/A N/A

See Also

Discover More
Back to Top