Roland Corp
TSE:7944

Watchlist Manager
Roland Corp Logo
Roland Corp
TSE:7944
Watchlist
Price: 3 870 JPY -0.26% Market Closed
Market Cap: 109B JPY
Have any thoughts about
Roland Corp?
Write Note

Relative Value

The Relative Value of one Roland Corp stock under the Base Case scenario is 4 472.62 JPY. Compared to the current market price of 3 870 JPY, Roland Corp is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 472.62 JPY
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
45
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
Forward
1.1
vs History
21
vs Industry
35
Median 3Y
14.1
Median 5Y
13.7
Industry
17.9
Forward
11.7
vs History
28
vs Industry
39
Median 3Y
9.8
Median 5Y
8.9
Industry
10.6
vs History
9
vs Industry
34
Median 3Y
16.4
Median 5Y
14.7
Industry
16.2
vs History
70
vs Industry
24
Median 3Y
3.2
Median 5Y
3.2
Industry
1.7
vs History
61
vs Industry
46
Median 3Y
1.3
Median 5Y
1.2
Industry
1.2
Forward
1.1
vs History
55
vs Industry
54
Median 3Y
2.9
Median 5Y
2.8
Industry
4
vs History
41
vs Industry
37
Median 3Y
8.7
Median 5Y
8.6
Industry
9.1
Forward
8.9
vs History
31
vs Industry
32
Median 3Y
10.9
Median 5Y
10.6
Industry
12.2
vs History
26
vs Industry
34
Median 3Y
10.3
Median 5Y
9.1
Industry
10.5
vs History
15
vs Industry
30
Median 3Y
12.3
Median 5Y
11.6
Industry
14.3
vs History
65
vs Industry
32
Median 3Y
2
Median 5Y
2
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Roland Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Roland Corp
TSE:7944
107B JPY 1.1 16 8.6 10.9
JP
Bandai Namco Holdings Inc
TSE:7832
2.5T JPY 2.1 19 11.7 15.2
JP
Shimano Inc
TSE:7309
1.9T JPY 4.4 44.6 16 22.4
US
Hasbro Inc
NASDAQ:HAS
8B USD 1.9 -12.5 12.5 16
US
Mattel Inc
NASDAQ:MAT
6B USD 1.1 11 8.6 10.6
UK
Games Workshop Group PLC
LSE:GAW
4.3B GBP 8.1 28.4 17.5 20.9
US
Brunswick Corp
NYSE:BC
4.4B USD 0.8 16.2 8.1 12.4
US
Acushnet Holdings Corp
NYSE:GOLF
4.3B USD 1.8 22.7 14.5 17.2
CA
BRP Inc
TSX:DOO
5.5B CAD 0.5 29.5 6.1 8.9
JP
Yamaha Corp
TSE:7951
596.8B JPY 1.3 29.9 8.4 19
US
Peloton Interactive Inc
NASDAQ:PTON
3.6B USD 1.3 -9.1 -22.6 -14.7
P/E Multiple
Earnings Growth P/E to Growth
JP
Roland Corp
TSE:7944
Average P/E: 24.1
16
32%
0.5
JP
Bandai Namco Holdings Inc
TSE:7832
19
18%
1.1
JP
Shimano Inc
TSE:7309
44.6
49%
0.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -12.5 N/A N/A
US
Mattel Inc
NASDAQ:MAT
11
172%
0.1
UK
Games Workshop Group PLC
LSE:GAW
28.4
14%
2.1
US
Brunswick Corp
NYSE:BC
16.2
3%
5.1
US
Acushnet Holdings Corp
NYSE:GOLF
22.7
15%
1.5
CA
BRP Inc
TSX:DOO
29.5
-29%
N/A
JP
Yamaha Corp
TSE:7951
29.9
58%
0.5
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -9.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Roland Corp
TSE:7944
Average EV/EBITDA: 11.2
8.6
7%
1.3
JP
Bandai Namco Holdings Inc
TSE:7832
11.7
61%
0.2
JP
Shimano Inc
TSE:7309
16
18%
0.9
US
Hasbro Inc
NASDAQ:HAS
12.5
95%
0.1
US
Mattel Inc
NASDAQ:MAT
8.6
45%
0.2
UK
Games Workshop Group PLC
LSE:GAW
17.5
8%
2.2
US
Brunswick Corp
NYSE:BC
8.1
-12%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
14.5
31%
0.5
CA
BRP Inc
TSX:DOO
6.1
-20%
N/A
JP
Yamaha Corp
TSE:7951
8.4
29%
0.3
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -22.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Roland Corp
TSE:7944
Average EV/EBIT: 15.4
10.9
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
15.2
N/A N/A
JP
Shimano Inc
TSE:7309
22.4
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16
149%
0.1
US
Mattel Inc
NASDAQ:MAT
10.6
34%
0.3
UK
Games Workshop Group PLC
LSE:GAW
20.9
12%
1.7
US
Brunswick Corp
NYSE:BC
12.4
-18%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
17.2
17%
1
CA
BRP Inc
TSX:DOO
8.9
-30%
N/A
JP
Yamaha Corp
TSE:7951
19
N/A N/A
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -14.7 N/A N/A

See Also

Discover More
Back to Top