Nichiha Corp
TSE:7943
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 714
3 760
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nichiha Corp
Revenue
|
145.9B
JPY
|
Cost of Revenue
|
-94.3B
JPY
|
Gross Profit
|
51.6B
JPY
|
Operating Expenses
|
-41.3B
JPY
|
Operating Income
|
10.3B
JPY
|
Other Expenses
|
-2.3B
JPY
|
Net Income
|
8B
JPY
|
Income Statement
Nichiha Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
113 351
N/A
|
110 444
-3%
|
107 857
-2%
|
106 730
-1%
|
106 848
+0%
|
108 183
+1%
|
110 369
+2%
|
111 324
+1%
|
113 247
+2%
|
114 801
+1%
|
115 210
+0%
|
118 215
+3%
|
118 085
0%
|
118 061
0%
|
118 662
+1%
|
116 144
-2%
|
116 466
+0%
|
115 860
-1%
|
117 776
+2%
|
119 160
+1%
|
120 553
+1%
|
123 190
+2%
|
123 132
0%
|
123 722
+0%
|
123 171
0%
|
120 979
-2%
|
120 752
0%
|
120 964
+0%
|
122 737
+1%
|
125 790
+2%
|
127 837
+2%
|
128 599
+1%
|
130 342
+1%
|
133 125
+2%
|
135 096
+1%
|
138 063
+2%
|
138 790
+1%
|
139 262
+0%
|
142 193
+2%
|
142 790
+0%
|
145 888
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(72 567)
|
(71 147)
|
(69 925)
|
(68 946)
|
(69 065)
|
(69 555)
|
(70 323)
|
(70 694)
|
(71 186)
|
(70 967)
|
(70 238)
|
(71 339)
|
(71 012)
|
(70 668)
|
(71 231)
|
(69 564)
|
(69 816)
|
(70 008)
|
(71 085)
|
(71 530)
|
(72 250)
|
(73 833)
|
(73 701)
|
(74 298)
|
(74 476)
|
(73 344)
|
(72 921)
|
(72 588)
|
(72 776)
|
(73 831)
|
(75 443)
|
(77 111)
|
(78 757)
|
(81 643)
|
(84 364)
|
(85 753)
|
(87 548)
|
(89 009)
|
(90 703)
|
(92 050)
|
(94 326)
|
|
Gross Profit |
40 784
N/A
|
39 297
-4%
|
37 932
-3%
|
37 784
0%
|
37 783
0%
|
38 628
+2%
|
40 046
+4%
|
40 630
+1%
|
42 061
+4%
|
43 834
+4%
|
44 972
+3%
|
46 876
+4%
|
47 073
+0%
|
47 393
+1%
|
47 431
+0%
|
46 580
-2%
|
46 650
+0%
|
45 852
-2%
|
46 691
+2%
|
47 630
+2%
|
48 303
+1%
|
49 357
+2%
|
49 431
+0%
|
49 424
0%
|
48 695
-1%
|
47 635
-2%
|
47 831
+0%
|
48 376
+1%
|
49 961
+3%
|
51 959
+4%
|
52 394
+1%
|
51 488
-2%
|
51 585
+0%
|
51 482
0%
|
50 732
-1%
|
52 310
+3%
|
51 242
-2%
|
50 253
-2%
|
51 490
+2%
|
50 740
-1%
|
51 562
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(31 402)
|
(30 794)
|
(30 799)
|
(31 038)
|
(31 352)
|
(32 022)
|
(32 261)
|
(32 281)
|
(32 521)
|
(32 661)
|
(32 798)
|
(34 043)
|
(34 067)
|
(34 070)
|
(34 299)
|
(33 348)
|
(33 655)
|
(33 866)
|
(34 277)
|
(34 910)
|
(35 251)
|
(35 996)
|
(36 261)
|
(36 326)
|
(36 294)
|
(36 030)
|
(36 068)
|
(36 347)
|
(36 842)
|
(37 897)
|
(38 611)
|
(38 912)
|
(39 467)
|
(40 057)
|
(40 215)
|
(40 606)
|
(40 560)
|
(40 210)
|
(40 524)
|
(40 535)
|
(41 279)
|
|
Selling, General & Administrative |
(31 403)
|
(30 794)
|
(30 798)
|
(28 727)
|
(31 351)
|
(32 022)
|
(32 262)
|
(30 201)
|
(32 519)
|
(32 660)
|
(32 797)
|
(32 138)
|
(34 067)
|
(34 069)
|
(34 298)
|
(31 253)
|
(33 653)
|
(33 866)
|
(34 277)
|
(32 851)
|
(35 256)
|
(35 998)
|
(36 264)
|
(34 367)
|
(36 294)
|
(36 030)
|
(36 069)
|
(34 310)
|
(36 841)
|
(37 898)
|
(38 610)
|
(36 727)
|
(39 468)
|
(40 056)
|
(40 215)
|
(38 842)
|
(40 559)
|
(40 210)
|
(40 523)
|
(38 921)
|
(41 277)
|
|
Research & Development |
0
|
0
|
0
|
(1 828)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 405)
|
0
|
0
|
0
|
(1 300)
|
0
|
0
|
0
|
(1 253)
|
0
|
0
|
0
|
(1 170)
|
0
|
0
|
0
|
(1 170)
|
0
|
0
|
0
|
(1 320)
|
0
|
0
|
0
|
(1 234)
|
0
|
0
|
0
|
(1 153)
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(483)
|
0
|
0
|
0
|
(481)
|
0
|
0
|
0
|
(499)
|
0
|
0
|
0
|
(794)
|
0
|
0
|
0
|
(810)
|
0
|
0
|
0
|
(789)
|
0
|
0
|
0
|
(867)
|
0
|
0
|
0
|
(864)
|
0
|
0
|
0
|
(530)
|
0
|
0
|
0
|
(460)
|
0
|
|
Other Operating Expenses |
0
|
0
|
(1)
|
0
|
(1)
|
0
|
1
|
(1 599)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
4
|
5
|
2
|
3
|
0
|
0
|
0
|
1
|
0
|
(1)
|
1
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(2)
|
|
Operating Income |
9 382
N/A
|
8 503
-9%
|
7 133
-16%
|
6 746
-5%
|
6 431
-5%
|
6 606
+3%
|
7 785
+18%
|
8 349
+7%
|
9 540
+14%
|
11 173
+17%
|
12 174
+9%
|
12 833
+5%
|
13 006
+1%
|
13 323
+2%
|
13 132
-1%
|
13 232
+1%
|
12 995
-2%
|
11 986
-8%
|
12 414
+4%
|
12 720
+2%
|
13 052
+3%
|
13 361
+2%
|
13 170
-1%
|
13 098
-1%
|
12 401
-5%
|
11 605
-6%
|
11 763
+1%
|
12 029
+2%
|
13 119
+9%
|
14 062
+7%
|
13 783
-2%
|
12 576
-9%
|
12 118
-4%
|
11 425
-6%
|
10 517
-8%
|
11 704
+11%
|
10 682
-9%
|
10 043
-6%
|
10 966
+9%
|
10 205
-7%
|
10 283
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(301)
|
(56)
|
188
|
300
|
440
|
194
|
(104)
|
(316)
|
(658)
|
(623)
|
(486)
|
(20)
|
(55)
|
15
|
(117)
|
(40)
|
18
|
130
|
88
|
206
|
36
|
(61)
|
128
|
59
|
132
|
(4)
|
(342)
|
(12)
|
20
|
229
|
603
|
766
|
1 643
|
1 855
|
1 137
|
771
|
818
|
962
|
864
|
1 492
|
1 173
|
|
Non-Reccuring Items |
(706)
|
(666)
|
(664)
|
(434)
|
(259)
|
(279)
|
(291)
|
(310)
|
(625)
|
(621)
|
(606)
|
(424)
|
(290)
|
(293)
|
(287)
|
(248)
|
(220)
|
(220)
|
(215)
|
(72)
|
(179)
|
(75)
|
(77)
|
(52)
|
14
|
(88)
|
(98)
|
(213)
|
(181)
|
285
|
295
|
424
|
432
|
(31)
|
(36)
|
(135)
|
(132)
|
(417)
|
(412)
|
(417)
|
(432)
|
|
Gain/Loss on Disposition of Assets |
32
|
25
|
9
|
15
|
7
|
90
|
92
|
0
|
89
|
6
|
4
|
4
|
5
|
4
|
5
|
7
|
10
|
10
|
11
|
8
|
7
|
567
|
555
|
551
|
550
|
(8)
|
0
|
7
|
6
|
5
|
6
|
4
|
4
|
4
|
4
|
7
|
5
|
4
|
4
|
3
|
3
|
|
Total Other Income |
252
|
430
|
418
|
376
|
397
|
228
|
223
|
277
|
131
|
132
|
555
|
306
|
756
|
750
|
330
|
607
|
555
|
560
|
551
|
211
|
189
|
181
|
251
|
250
|
271
|
273
|
200
|
230
|
227
|
286
|
290
|
257
|
257
|
225
|
261
|
331
|
313
|
292
|
255
|
205
|
222
|
|
Pre-Tax Income |
8 659
N/A
|
8 236
-5%
|
7 084
-14%
|
7 003
-1%
|
7 016
+0%
|
6 839
-3%
|
7 705
+13%
|
8 000
+4%
|
8 477
+6%
|
10 067
+19%
|
11 641
+16%
|
12 699
+9%
|
13 422
+6%
|
13 799
+3%
|
13 063
-5%
|
13 558
+4%
|
13 358
-1%
|
12 466
-7%
|
12 849
+3%
|
13 073
+2%
|
13 105
+0%
|
13 973
+7%
|
14 027
+0%
|
13 906
-1%
|
13 368
-4%
|
11 778
-12%
|
11 525
-2%
|
12 041
+4%
|
13 192
+10%
|
14 868
+13%
|
14 977
+1%
|
14 027
-6%
|
14 454
+3%
|
13 478
-7%
|
11 883
-12%
|
12 678
+7%
|
11 686
-8%
|
10 884
-7%
|
11 677
+7%
|
11 488
-2%
|
11 249
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 193)
|
(3 082)
|
(2 750)
|
(2 104)
|
(2 155)
|
(1 931)
|
(2 093)
|
(2 606)
|
(2 719)
|
(3 149)
|
(3 481)
|
(3 065)
|
(3 180)
|
(3 235)
|
(2 928)
|
(2 326)
|
(2 198)
|
(2 051)
|
(2 203)
|
(3 093)
|
(3 144)
|
(3 334)
|
(3 347)
|
(3 040)
|
(2 854)
|
(2 488)
|
(2 436)
|
(3 079)
|
(3 505)
|
(3 952)
|
(4 113)
|
(3 827)
|
(3 920)
|
(3 738)
|
(3 309)
|
(3 627)
|
(3 402)
|
(3 278)
|
(3 506)
|
(3 378)
|
(3 241)
|
|
Income from Continuing Operations |
5 466
|
5 154
|
4 334
|
4 899
|
4 861
|
4 908
|
5 612
|
5 394
|
5 758
|
6 918
|
8 160
|
9 634
|
10 242
|
10 564
|
10 135
|
11 232
|
11 160
|
10 415
|
10 646
|
9 980
|
9 961
|
10 639
|
10 680
|
10 866
|
10 514
|
9 290
|
9 089
|
8 962
|
9 687
|
10 916
|
10 864
|
10 200
|
10 534
|
9 740
|
8 574
|
9 051
|
8 284
|
7 606
|
8 171
|
8 110
|
8 008
|
|
Income to Minority Interest |
213
|
194
|
185
|
(19)
|
(29)
|
(22)
|
(29)
|
(20)
|
(16)
|
(20)
|
(21)
|
(38)
|
(49)
|
(61)
|
(69)
|
(80)
|
(79)
|
(68)
|
(70)
|
(63)
|
(65)
|
(75)
|
(74)
|
(92)
|
(90)
|
(79)
|
(72)
|
(60)
|
(57)
|
(66)
|
(63)
|
(53)
|
(48)
|
(36)
|
(25)
|
(13)
|
(16)
|
(23)
|
(38)
|
(42)
|
(40)
|
|
Net Income (Common) |
5 679
N/A
|
5 347
-6%
|
4 518
-16%
|
4 878
+8%
|
4 828
-1%
|
4 883
+1%
|
5 581
+14%
|
5 373
-4%
|
5 741
+7%
|
6 898
+20%
|
8 137
+18%
|
9 594
+18%
|
10 191
+6%
|
10 500
+3%
|
10 065
-4%
|
11 151
+11%
|
11 080
-1%
|
10 347
-7%
|
10 576
+2%
|
9 915
-6%
|
9 894
0%
|
10 562
+7%
|
10 602
+0%
|
10 773
+2%
|
10 422
-3%
|
9 211
-12%
|
9 018
-2%
|
8 902
-1%
|
9 630
+8%
|
10 850
+13%
|
10 800
0%
|
10 146
-6%
|
10 485
+3%
|
9 702
-7%
|
8 548
-12%
|
9 037
+6%
|
8 268
-9%
|
7 581
-8%
|
8 131
+7%
|
8 066
-1%
|
7 966
-1%
|
|
EPS (Diluted) |
153.48
N/A
|
144.51
-6%
|
122.12
-15%
|
131.84
+8%
|
130.48
-1%
|
131.97
+1%
|
150.83
+14%
|
145.16
-4%
|
155.16
+7%
|
186.43
+20%
|
219.91
+18%
|
259.04
+18%
|
275.43
+6%
|
283.78
+3%
|
272.02
-4%
|
301
+11%
|
299.45
-1%
|
279.64
-7%
|
285.44
+2%
|
267.6
-6%
|
267.02
0%
|
285.25
+7%
|
287.25
+1%
|
291.58
+2%
|
284.03
-3%
|
250.98
-12%
|
246.3
-2%
|
242.53
-2%
|
262.31
+8%
|
295.48
+13%
|
294.06
0%
|
276.29
-6%
|
285.36
+3%
|
264.15
-7%
|
233.29
-12%
|
246.67
+6%
|
227.08
-8%
|
208.72
-8%
|
225.09
+8%
|
223.11
-1%
|
225.7
+1%
|