Nichiha Corp
TSE:7943

Watchlist Manager
Nichiha Corp Logo
Nichiha Corp
TSE:7943
Watchlist
Price: 2 920 JPY 0.9% Market Closed
Market Cap: 105B JPY
Have any thoughts about
Nichiha Corp?
Write Note

Income Statement

Earnings Waterfall
Nichiha Corp

Revenue
145.9B JPY
Cost of Revenue
-94.3B JPY
Gross Profit
51.6B JPY
Operating Expenses
-41.3B JPY
Operating Income
10.3B JPY
Other Expenses
-2.3B JPY
Net Income
8B JPY

Income Statement
Nichiha Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
113 351
N/A
110 444
-3%
107 857
-2%
106 730
-1%
106 848
+0%
108 183
+1%
110 369
+2%
111 324
+1%
113 247
+2%
114 801
+1%
115 210
+0%
118 215
+3%
118 085
0%
118 061
0%
118 662
+1%
116 144
-2%
116 466
+0%
115 860
-1%
117 776
+2%
119 160
+1%
120 553
+1%
123 190
+2%
123 132
0%
123 722
+0%
123 171
0%
120 979
-2%
120 752
0%
120 964
+0%
122 737
+1%
125 790
+2%
127 837
+2%
128 599
+1%
130 342
+1%
133 125
+2%
135 096
+1%
138 063
+2%
138 790
+1%
139 262
+0%
142 193
+2%
142 790
+0%
145 888
+2%
Gross Profit
Cost of Revenue
(72 567)
(71 147)
(69 925)
(68 946)
(69 065)
(69 555)
(70 323)
(70 694)
(71 186)
(70 967)
(70 238)
(71 339)
(71 012)
(70 668)
(71 231)
(69 564)
(69 816)
(70 008)
(71 085)
(71 530)
(72 250)
(73 833)
(73 701)
(74 298)
(74 476)
(73 344)
(72 921)
(72 588)
(72 776)
(73 831)
(75 443)
(77 111)
(78 757)
(81 643)
(84 364)
(85 753)
(87 548)
(89 009)
(90 703)
(92 050)
(94 326)
Gross Profit
40 784
N/A
39 297
-4%
37 932
-3%
37 784
0%
37 783
0%
38 628
+2%
40 046
+4%
40 630
+1%
42 061
+4%
43 834
+4%
44 972
+3%
46 876
+4%
47 073
+0%
47 393
+1%
47 431
+0%
46 580
-2%
46 650
+0%
45 852
-2%
46 691
+2%
47 630
+2%
48 303
+1%
49 357
+2%
49 431
+0%
49 424
0%
48 695
-1%
47 635
-2%
47 831
+0%
48 376
+1%
49 961
+3%
51 959
+4%
52 394
+1%
51 488
-2%
51 585
+0%
51 482
0%
50 732
-1%
52 310
+3%
51 242
-2%
50 253
-2%
51 490
+2%
50 740
-1%
51 562
+2%
Operating Income
Operating Expenses
(31 402)
(30 794)
(30 799)
(31 038)
(31 352)
(32 022)
(32 261)
(32 281)
(32 521)
(32 661)
(32 798)
(34 043)
(34 067)
(34 070)
(34 299)
(33 348)
(33 655)
(33 866)
(34 277)
(34 910)
(35 251)
(35 996)
(36 261)
(36 326)
(36 294)
(36 030)
(36 068)
(36 347)
(36 842)
(37 897)
(38 611)
(38 912)
(39 467)
(40 057)
(40 215)
(40 606)
(40 560)
(40 210)
(40 524)
(40 535)
(41 279)
Selling, General & Administrative
(31 403)
(30 794)
(30 798)
(28 727)
(31 351)
(32 022)
(32 262)
(30 201)
(32 519)
(32 660)
(32 797)
(32 138)
(34 067)
(34 069)
(34 298)
(31 253)
(33 653)
(33 866)
(34 277)
(32 851)
(35 256)
(35 998)
(36 264)
(34 367)
(36 294)
(36 030)
(36 069)
(34 310)
(36 841)
(37 898)
(38 610)
(36 727)
(39 468)
(40 056)
(40 215)
(38 842)
(40 559)
(40 210)
(40 523)
(38 921)
(41 277)
Research & Development
0
0
0
(1 828)
0
0
0
0
0
0
0
(1 405)
0
0
0
(1 300)
0
0
0
(1 253)
0
0
0
(1 170)
0
0
0
(1 170)
0
0
0
(1 320)
0
0
0
(1 234)
0
0
0
(1 153)
0
Depreciation & Amortization
0
0
0
(483)
0
0
0
(481)
0
0
0
(499)
0
0
0
(794)
0
0
0
(810)
0
0
0
(789)
0
0
0
(867)
0
0
0
(864)
0
0
0
(530)
0
0
0
(460)
0
Other Operating Expenses
0
0
(1)
0
(1)
0
1
(1 599)
(2)
(1)
(1)
(1)
0
0
0
(1)
(2)
0
0
4
5
2
3
0
0
0
1
0
(1)
1
(1)
(1)
0
(1)
0
0
(1)
0
0
(1)
(2)
Operating Income
9 382
N/A
8 503
-9%
7 133
-16%
6 746
-5%
6 431
-5%
6 606
+3%
7 785
+18%
8 349
+7%
9 540
+14%
11 173
+17%
12 174
+9%
12 833
+5%
13 006
+1%
13 323
+2%
13 132
-1%
13 232
+1%
12 995
-2%
11 986
-8%
12 414
+4%
12 720
+2%
13 052
+3%
13 361
+2%
13 170
-1%
13 098
-1%
12 401
-5%
11 605
-6%
11 763
+1%
12 029
+2%
13 119
+9%
14 062
+7%
13 783
-2%
12 576
-9%
12 118
-4%
11 425
-6%
10 517
-8%
11 704
+11%
10 682
-9%
10 043
-6%
10 966
+9%
10 205
-7%
10 283
+1%
Pre-Tax Income
Interest Income Expense
(301)
(56)
188
300
440
194
(104)
(316)
(658)
(623)
(486)
(20)
(55)
15
(117)
(40)
18
130
88
206
36
(61)
128
59
132
(4)
(342)
(12)
20
229
603
766
1 643
1 855
1 137
771
818
962
864
1 492
1 173
Non-Reccuring Items
(706)
(666)
(664)
(434)
(259)
(279)
(291)
(310)
(625)
(621)
(606)
(424)
(290)
(293)
(287)
(248)
(220)
(220)
(215)
(72)
(179)
(75)
(77)
(52)
14
(88)
(98)
(213)
(181)
285
295
424
432
(31)
(36)
(135)
(132)
(417)
(412)
(417)
(432)
Gain/Loss on Disposition of Assets
32
25
9
15
7
90
92
0
89
6
4
4
5
4
5
7
10
10
11
8
7
567
555
551
550
(8)
0
7
6
5
6
4
4
4
4
7
5
4
4
3
3
Total Other Income
252
430
418
376
397
228
223
277
131
132
555
306
756
750
330
607
555
560
551
211
189
181
251
250
271
273
200
230
227
286
290
257
257
225
261
331
313
292
255
205
222
Pre-Tax Income
8 659
N/A
8 236
-5%
7 084
-14%
7 003
-1%
7 016
+0%
6 839
-3%
7 705
+13%
8 000
+4%
8 477
+6%
10 067
+19%
11 641
+16%
12 699
+9%
13 422
+6%
13 799
+3%
13 063
-5%
13 558
+4%
13 358
-1%
12 466
-7%
12 849
+3%
13 073
+2%
13 105
+0%
13 973
+7%
14 027
+0%
13 906
-1%
13 368
-4%
11 778
-12%
11 525
-2%
12 041
+4%
13 192
+10%
14 868
+13%
14 977
+1%
14 027
-6%
14 454
+3%
13 478
-7%
11 883
-12%
12 678
+7%
11 686
-8%
10 884
-7%
11 677
+7%
11 488
-2%
11 249
-2%
Net Income
Tax Provision
(3 193)
(3 082)
(2 750)
(2 104)
(2 155)
(1 931)
(2 093)
(2 606)
(2 719)
(3 149)
(3 481)
(3 065)
(3 180)
(3 235)
(2 928)
(2 326)
(2 198)
(2 051)
(2 203)
(3 093)
(3 144)
(3 334)
(3 347)
(3 040)
(2 854)
(2 488)
(2 436)
(3 079)
(3 505)
(3 952)
(4 113)
(3 827)
(3 920)
(3 738)
(3 309)
(3 627)
(3 402)
(3 278)
(3 506)
(3 378)
(3 241)
Income from Continuing Operations
5 466
5 154
4 334
4 899
4 861
4 908
5 612
5 394
5 758
6 918
8 160
9 634
10 242
10 564
10 135
11 232
11 160
10 415
10 646
9 980
9 961
10 639
10 680
10 866
10 514
9 290
9 089
8 962
9 687
10 916
10 864
10 200
10 534
9 740
8 574
9 051
8 284
7 606
8 171
8 110
8 008
Income to Minority Interest
213
194
185
(19)
(29)
(22)
(29)
(20)
(16)
(20)
(21)
(38)
(49)
(61)
(69)
(80)
(79)
(68)
(70)
(63)
(65)
(75)
(74)
(92)
(90)
(79)
(72)
(60)
(57)
(66)
(63)
(53)
(48)
(36)
(25)
(13)
(16)
(23)
(38)
(42)
(40)
Net Income (Common)
5 679
N/A
5 347
-6%
4 518
-16%
4 878
+8%
4 828
-1%
4 883
+1%
5 581
+14%
5 373
-4%
5 741
+7%
6 898
+20%
8 137
+18%
9 594
+18%
10 191
+6%
10 500
+3%
10 065
-4%
11 151
+11%
11 080
-1%
10 347
-7%
10 576
+2%
9 915
-6%
9 894
0%
10 562
+7%
10 602
+0%
10 773
+2%
10 422
-3%
9 211
-12%
9 018
-2%
8 902
-1%
9 630
+8%
10 850
+13%
10 800
0%
10 146
-6%
10 485
+3%
9 702
-7%
8 548
-12%
9 037
+6%
8 268
-9%
7 581
-8%
8 131
+7%
8 066
-1%
7 966
-1%
EPS (Diluted)
153.48
N/A
144.51
-6%
122.12
-15%
131.84
+8%
130.48
-1%
131.97
+1%
150.83
+14%
145.16
-4%
155.16
+7%
186.43
+20%
219.91
+18%
259.04
+18%
275.43
+6%
283.78
+3%
272.02
-4%
301
+11%
299.45
-1%
279.64
-7%
285.44
+2%
267.6
-6%
267.02
0%
285.25
+7%
287.25
+1%
291.58
+2%
284.03
-3%
250.98
-12%
246.3
-2%
242.53
-2%
262.31
+8%
295.48
+13%
294.06
0%
276.29
-6%
285.36
+3%
264.15
-7%
233.29
-12%
246.67
+6%
227.08
-8%
208.72
-8%
225.09
+8%
223.11
-1%
225.7
+1%

See Also

Discover More