Regal Corp
TSE:7938

Watchlist Manager
Regal Corp Logo
Regal Corp
TSE:7938
Watchlist
Price: 2 597 JPY 1.17% Market Closed
Market Cap: 8.3B JPY
Have any thoughts about
Regal Corp?
Write Note

Intrinsic Value

The intrinsic value of one Regal Corp stock under the Base Case scenario is 2 491.22 JPY. Compared to the current market price of 2 597 JPY, Regal Corp is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 491.22 JPY
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Regal Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Regal Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Regal Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Regal Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Regal Corp

Provide an overview of the primary business activities
of Regal Corp.

What unique competitive advantages
does Regal Corp hold over its rivals?

What risks and challenges
does Regal Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Regal Corp.

Provide P/S
for Regal Corp.

Provide P/E
for Regal Corp.

Provide P/OCF
for Regal Corp.

Provide P/FCFE
for Regal Corp.

Provide P/B
for Regal Corp.

Provide EV/S
for Regal Corp.

Provide EV/GP
for Regal Corp.

Provide EV/EBITDA
for Regal Corp.

Provide EV/EBIT
for Regal Corp.

Provide EV/OCF
for Regal Corp.

Provide EV/FCFF
for Regal Corp.

Provide EV/IC
for Regal Corp.

What are the Revenue projections
for Regal Corp?

How accurate were the past Revenue estimates
for Regal Corp?

What are the Net Income projections
for Regal Corp?

How accurate were the past Net Income estimates
for Regal Corp?

What are the EPS projections
for Regal Corp?

How accurate were the past EPS estimates
for Regal Corp?

What are the EBIT projections
for Regal Corp?

How accurate were the past EBIT estimates
for Regal Corp?

Compare the revenue forecasts
for Regal Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Regal Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Regal Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Regal Corp compared to its peers.

Compare the P/E ratios
of Regal Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Regal Corp with its peers.

Analyze the financial leverage
of Regal Corp compared to its main competitors.

Show all profitability ratios
for Regal Corp.

Provide ROE
for Regal Corp.

Provide ROA
for Regal Corp.

Provide ROIC
for Regal Corp.

Provide ROCE
for Regal Corp.

Provide Gross Margin
for Regal Corp.

Provide Operating Margin
for Regal Corp.

Provide Net Margin
for Regal Corp.

Provide FCF Margin
for Regal Corp.

Show all solvency ratios
for Regal Corp.

Provide D/E Ratio
for Regal Corp.

Provide D/A Ratio
for Regal Corp.

Provide Interest Coverage Ratio
for Regal Corp.

Provide Altman Z-Score Ratio
for Regal Corp.

Provide Quick Ratio
for Regal Corp.

Provide Current Ratio
for Regal Corp.

Provide Cash Ratio
for Regal Corp.

What is the historical Revenue growth
over the last 5 years for Regal Corp?

What is the historical Net Income growth
over the last 5 years for Regal Corp?

What is the current Free Cash Flow
of Regal Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Regal Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Regal Corp

Current Assets 15.2B
Cash & Short-Term Investments 5.2B
Receivables 2B
Other Current Assets 8B
Non-Current Assets 11.9B
Long-Term Investments 4.6B
PP&E 5B
Intangibles 919m
Other Non-Current Assets 1.3B
Current Liabilities 9.9B
Accounts Payable 654m
Accrued Liabilities 558m
Other Current Liabilities 8.6B
Non-Current Liabilities 4.3B
Long-Term Debt 2.6B
Other Non-Current Liabilities 1.6B
Efficiency

Earnings Waterfall
Regal Corp

Revenue
23.9B JPY
Cost of Revenue
-12.4B JPY
Gross Profit
11.5B JPY
Operating Expenses
-10.9B JPY
Operating Income
628m JPY
Other Expenses
-9m JPY
Net Income
619m JPY

Free Cash Flow Analysis
Regal Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Regal Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
47/100
Profitability
Score

Regal Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Regal Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Regal Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Regal Corp

There are no price targets for Regal Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Regal Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Regal Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Regal Corp Logo
Regal Corp

Country

Japan

Industry

Textiles, Apparel & Luxury Goods

Market Cap

8.3B JPY

Dividend Yield

2.62%

Description

Regal Corp. engages in the manufacture, repair, and sale of footwear. The company is headquartered in Urayasu-Shi, Chiba-Ken and currently employs 1,128 full-time employees. The firm operates in two business segments. The Shoes Retailing segment is engaged in the retail of shoes through its retail stores and Internet shops. The Shoes Wholesale segment is involved in the wholesale of shoes to various specialty stores and department stores. The others business is involved in the leasing of real estate, as well as research and development of various shoes.

Contact

CHIBA-KEN
Urayasu-shi
2-1-8, Hinode
+81473047050.0
www.regal.co.jp

IPO

1990-12-03

Employees

1 128

Officers

CEO, President, Representative Director & GM of Sales Management
Mr. Motokazu Aono
MD, Deputy GM of Administration & Director
Mr. Hiroko Shirasaki
Deputy General Manager of Sales Division & Director
Atsushi Yokoo
GM of Procurement Department & Director
Mr. Shinichiro Kobayashi
Executive Officer
MItsunori Akiba

See Also

Discover More
What is the Intrinsic Value of one Regal Corp stock?

The intrinsic value of one Regal Corp stock under the Base Case scenario is 2 491.22 JPY.

Is Regal Corp stock undervalued or overvalued?

Compared to the current market price of 2 597 JPY, Regal Corp is Overvalued by 4%.

Back to Top