Regal Corp
TSE:7938

Watchlist Manager
Regal Corp Logo
Regal Corp
TSE:7938
Watchlist
Price: 2 597 JPY 1.17% Market Closed
Market Cap: 8.3B JPY
Have any thoughts about
Regal Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Regal Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(249)
117
445
15
221
(339)
(789)
(39)
(139)
231
390
1 196
910
1 163
2 489
3 184
2 765
2 498
2 742
2 694
2 347
1 975
2 086
1 821
1 464
1 247
1 432
1 400
933
662
(895)
(2 678)
(4 004)
(2 887)
204
990
427
173
557
Depreciation & Amortization
(1)
(7)
(21)
18
59
24
96
2
(13)
(16)
93
11
129
434
383
364
368
358
332
316
314
329
365
381
365
362
385
403
411
417
434
428
354
274
230
242
251
298
368
Other Non-Cash Items
(80)
50
347
(142)
(560)
81
165
(91)
51
6
(67)
148
372
221
(20)
(396)
(326)
(150)
551
384
(194)
12
(29)
(78)
(118)
(249)
(159)
(76)
(71)
(46)
(174)
37
1 453
1 106
55
436
238
12
32
Cash Taxes Paid
10
(23)
1
13
2
38
38
(48)
(54)
28
19
38
41
120
137
236
282
917
1 272
1 235
1 316
787
610
669
641
508
463
706
717
255
44
106
73
58
30
101
107
104
140
Cash Interest Paid
(15)
(11)
(52)
(4)
(4)
(1)
7
(3)
(7)
4
46
3
39
139
121
110
92
76
74
69
51
37
34
30
28
30
31
30
30
29
31
48
64
71
85
91
85
80
81
Change in Working Capital
664
(94)
(469)
(513)
434
750
413
(900)
(1 154)
1 000
(20)
236
289
(661)
(937)
(621)
(1 330)
(1 452)
(1 938)
(1 611)
(1 692)
(2 300)
(2 132)
(1 042)
579
376
(1 312)
(1 322)
(882)
(918)
200
(1 128)
(301)
1 360
1 054
809
(813)
(800)
(2 006)
Cash from Operating Activities
334
N/A
66
-80%
302
+358%
(622)
N/A
154
N/A
516
+235%
(115)
N/A
(1 028)
-794%
(1 255)
-22%
1 221
N/A
396
-68%
1 591
+302%
1 700
+7%
1 157
-32%
1 915
+66%
2 531
+32%
1 477
-42%
1 254
-15%
1 687
+35%
1 783
+6%
775
-57%
16
-98%
290
+1 713%
1 082
+273%
2 290
+112%
1 736
-24%
346
-80%
405
+17%
391
-3%
115
-71%
(435)
N/A
(3 341)
-668%
(2 498)
+25%
(147)
+94%
1 543
N/A
2 477
+61%
103
-96%
(317)
N/A
(1 049)
-231%
Investing Cash Flow
Capital Expenditures
(56)
64
72
(39)
(351)
(116)
(147)
38
249
(403)
(930)
(718)
(759)
(146)
(91)
(165)
(218)
(169)
(195)
(446)
(490)
(245)
(296)
(559)
(839)
(1 560)
(1 722)
(1 022)
(772)
(685)
(378)
(272)
(194)
(115)
(179)
(218)
(923)
(1 116)
(471)
Other Items
(35)
5
(164)
(24)
118
8
5
50
161
1
211
237
250
1 668
1 545
(51)
121
496
529
510
324
(105)
(2)
109
(44)
171
598
425
80
46
(15)
42
639
658
224
156
438
482
175
Cash from Investing Activities
(91)
N/A
69
N/A
(92)
N/A
(63)
+32%
(233)
-270%
(108)
+54%
(142)
-31%
88
N/A
410
+366%
(402)
N/A
(719)
-79%
(481)
+33%
(509)
-6%
1 522
N/A
1 454
-4%
(216)
N/A
(97)
+55%
327
N/A
334
+2%
64
-81%
(166)
N/A
(350)
-111%
(298)
+15%
(450)
-51%
(883)
-96%
(1 389)
-57%
(1 124)
+19%
(597)
+47%
(692)
-16%
(639)
+8%
(393)
+38%
(230)
+41%
445
N/A
543
+22%
45
-92%
(62)
N/A
(485)
-682%
(634)
-31%
(296)
+53%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(1)
0
(10)
(103)
(96)
103
107
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
303
(266)
196
503
(485)
(569)
583
(26)
1 546
(1 228)
(812)
(3 438)
(4 182)
(2 504)
(1 504)
(1 093)
(1 451)
(976)
(713)
(528)
(246)
(380)
(76)
114
(69)
925
803
(155)
(154)
333
774
5 853
5 803
(96)
(593)
(861)
(851)
(619)
12
Cash Paid for Dividends
0
0
0
0
0
(160)
(160)
160
160
0
0
(3)
0
0
0
(94)
(94)
(155)
(156)
(221)
(220)
(218)
(220)
(221)
(220)
(220)
(220)
(220)
(220)
(221)
(220)
(61)
(63)
(2)
0
(32)
(32)
(159)
(158)
Other
(1)
0
41
0
(58)
30
48
(30)
(30)
0
(3)
0
(6)
(6)
(11)
(87)
(149)
(146)
(146)
(142)
(144)
(144)
(142)
(141)
(232)
(235)
(145)
(140)
(142)
(142)
(143)
(71)
(68)
(67)
0
0
(1)
(2)
(40)
Cash from Financing Activities
303
N/A
(266)
N/A
236
N/A
503
+113%
(553)
N/A
(802)
-45%
375
N/A
207
-45%
1 783
+761%
(1 228)
N/A
(815)
+34%
(3 441)
-322%
(4 185)
-22%
(2 507)
+40%
(1 515)
+40%
(1 274)
+16%
(1 695)
-33%
(1 278)
+25%
(1 016)
+21%
(892)
+12%
(611)
+32%
(743)
-22%
(439)
+41%
(249)
+43%
(521)
-109%
469
N/A
437
-7%
(515)
N/A
(516)
0%
(30)
+94%
411
N/A
5 721
+1 292%
5 672
-1%
(165)
N/A
(593)
-259%
(892)
-50%
(884)
+1%
(780)
+12%
(186)
+76%
Change in Cash
Effect of Foreign Exchange Rates
5
(1)
(4)
1
(1)
6
1
(4)
(5)
(5)
(14)
(16)
(15)
(15)
(1)
6
40
70
57
30
49
45
(17)
(26)
8
21
(19)
10
4
(41)
(11)
(11)
10
40
57
147
54
24
75
Net Change in Cash
551
N/A
(132)
N/A
442
N/A
(181)
N/A
(633)
-250%
(388)
+39%
119
N/A
(737)
N/A
933
N/A
(414)
N/A
(1 152)
-178%
(2 347)
-104%
(3 009)
-28%
157
N/A
1 853
+1 080%
1 047
-43%
(275)
N/A
373
N/A
1 062
+185%
985
-7%
47
-95%
(1 032)
N/A
(464)
+55%
357
N/A
894
+150%
837
-6%
(360)
N/A
(697)
-94%
(813)
-17%
(595)
+27%
(428)
+28%
2 139
N/A
3 629
+70%
271
-93%
1 052
+288%
1 670
+59%
(1 212)
N/A
(1 707)
-41%
(1 456)
+15%
Free Cash Flow
Free Cash Flow
278
N/A
130
-53%
374
+188%
(661)
N/A
(197)
+70%
400
N/A
(262)
N/A
(990)
-278%
(1 006)
-2%
818
N/A
(534)
N/A
873
N/A
941
+8%
1 011
+7%
1 824
+80%
2 366
+30%
1 259
-47%
1 085
-14%
1 492
+38%
1 337
-10%
285
-79%
(229)
N/A
(6)
+97%
523
N/A
1 451
+177%
176
-88%
(1 376)
N/A
(617)
+55%
(381)
+38%
(570)
-50%
(813)
-43%
(3 613)
-344%
(2 692)
+25%
(262)
+90%
1 364
N/A
2 259
+66%
(820)
N/A
(1 433)
-75%
(1 520)
-6%

See Also

Discover More