Asics Corp
TSE:7936

Watchlist Manager
Asics Corp Logo
Asics Corp
TSE:7936
Watchlist
Price: 2 861.5 JPY -1.36% Market Closed
Market Cap: 2.1T JPY
Have any thoughts about
Asics Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

104B
+15%
Operating Cash Flow
Growth Rates:
1 Year
+320%
3 Years
+172%
5 Years
+510%
7 Years
+225%
10 Years
-
-9.6B
-108%
Investing Cash Flow
Growth Rates:
1 Year
+31%
3 Years
-1%
5 Years
-43%
7 Years
+58%
10 Years
-
-63.6B
-58%
Financing Cash Flow
Growth Rates:
1 Year
-698%
3 Years
-346%
5 Years
-243%
7 Years
-
10 Years
-

Cash Flow Statement
Asics Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
6 432
3 483
6 132
138
(301)
1 837
(3 944)
(5 929)
(2 517)
830
4 589
2 403
5 008
17 920
20 649
21 410
20 803
25 123
27 693
48 532
34 182
54 101
17 268
14 490
22 133
23 158
21 834
10 166
(14 270)
(10 851)
10 207
(9 018)
(16 060)
12 320
14 120
13 549
28 703
43 601
50 572
75 231
Depreciation & Amortization
87
114
258
32
751
283
400
20
168
308
1 051
513
2 391
5 924
5 701
5 606
5 562
6 155
6 993
8 911
7 279
11 435
8 470
8 803
9 506
10 112
10 721
11 297
11 229
11 735
12 922
13 612
13 982
14 067
14 347
14 895
16 417
17 960
17 115
18 362
Other Non-Cash Items
274
(1 038)
(1 165)
485
(172)
(1 239)
4 909
2 507
(3 006)
892
1 448
3 544
4 967
3 269
(546)
(1 446)
(1 263)
(3 358)
(8 611)
(7 858)
(3 985)
(3 901)
5 281
9 658
4 273
(1 852)
(2 193)
(861)
20 921
21 757
(487)
(578)
5 739
6 423
3 430
3 338
1 609
3 837
4 216
5 129
Cash Taxes Paid
2 211
(898)
(1 189)
2 443
6 960
(1 651)
(6 366)
1 378
5 321
(2 192)
(551)
(4 903)
(3 123)
7 791
6 985
7 811
7 576
7 254
10 455
15 122
14 077
20 756
10 384
8 059
6 179
6 057
6 902
6 456
7 654
7 599
5 875
2 946
3 561
4 900
3 202
9 607
11 356
7 161
12 717
15 862
Cash Interest Paid
(20)
(5)
(33)
10
191
(6)
(119)
(60)
(109)
(35)
138
(67)
131
520
642
719
681
706
721
826
714
1 178
972
931
783
718
538
540
799
1 339
1 289
1 128
1 665
1 732
1 712
1 867
2 505
3 733
4 777
5 334
Change in Working Capital
(5 621)
859
1 898
(1 548)
(4 921)
1 003
4 714
(1 957)
3 328
4 406
3 862
(11 071)
(18 811)
(24 335)
(15 566)
(14 206)
(10 808)
(18 678)
(19 681)
(34 779)
(26 755)
(45 465)
(12 718)
(5 856)
2 057
543
6 774
5 823
(6 832)
(5 588)
(7 851)
(1 869)
15 670
5 436
17 247
(9 258)
(68 156)
(40 657)
18 192
5 240
Cash from Operating Activities
1 172
N/A
3 418
+192%
7 123
+108%
(893)
N/A
(4 643)
-420%
1 884
N/A
6 079
+223%
(5 359)
N/A
(2 027)
+62%
6 436
N/A
10 950
+70%
(4 611)
N/A
(6 639)
-44%
2 584
N/A
10 238
+296%
11 364
+11%
14 294
+26%
9 242
-35%
6 394
-31%
14 806
+132%
10 721
-28%
16 170
+51%
18 301
+13%
27 095
+48%
37 969
+40%
31 961
-16%
37 136
+16%
26 425
-29%
11 048
-58%
17 053
+54%
14 791
-13%
2 147
-85%
19 331
+800%
38 246
+98%
49 144
+28%
22 524
-54%
(21 427)
N/A
24 741
N/A
90 095
+264%
103 962
+15%
Investing Cash Flow
Capital Expenditures
(963)
(94)
(1 107)
71
1 128
(471)
(2 071)
(219)
712
(890)
(1 694)
(751)
(2 456)
(5 409)
(4 120)
(3 003)
(4 067)
(6 588)
(7 342)
(9 626)
(9 773)
(15 669)
(10 677)
(8 869)
(9 170)
(10 979)
(14 173)
(12 598)
(8 251)
(8 991)
(11 260)
(10 744)
(8 862)
(9 075)
(9 573)
(9 788)
(11 283)
(12 497)
(15 526)
(19 810)
Other Items
(553)
(552)
433
511
(589)
(2 525)
(5 026)
2 921
6 215
343
(13 303)
(15 572)
(21 008)
(9 316)
557
292
(3 989)
(6)
(6 393)
(6 321)
(72)
(144)
1 971
(2 076)
(4 876)
(12 084)
385
12 675
2 784
2 238
(925)
(1 977)
(772)
(503)
(594)
(1 092)
(3 198)
(1 490)
10 886
10 173
Cash from Investing Activities
(1 516)
N/A
(646)
+57%
(674)
-4%
582
N/A
539
-7%
(2 996)
N/A
(7 097)
-137%
2 702
N/A
6 927
+156%
(547)
N/A
(14 997)
-2 642%
(16 323)
-9%
(23 464)
-44%
(14 725)
+37%
(3 563)
+76%
(2 711)
+24%
(8 056)
-197%
(6 594)
+18%
(13 735)
-108%
(15 947)
-16%
(9 845)
+38%
(15 813)
-61%
(8 706)
+45%
(10 945)
-26%
(14 046)
-28%
(23 063)
-64%
(13 788)
+40%
77
N/A
(5 467)
N/A
(6 753)
-24%
(12 185)
-80%
(12 721)
-4%
(9 634)
+24%
(9 578)
+1%
(10 167)
-6%
(10 880)
-7%
(14 481)
-33%
(13 987)
+3%
(4 640)
+67%
(9 637)
-108%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(6)
(7 038)
(4)
7 015
10
3
5
(2)
(32)
(14)
0
(2)
(7)
(10)
(9)
(6)
(10)
(8)
(704)
(3)
696
4
(1 997)
(2 003)
(2)
(10 001)
(10 000)
(1)
(3)
(6)
(5)
(4)
(5)
(4)
(15 014)
Net Issuance of Debt
(5 095)
(5 086)
(4 562)
6 485
11 643
830
9 107
1 329
(12 438)
(1 773)
2 517
10 631
14 309
5 032
(1 859)
(486)
(557)
1 518
30 069
24 461
(1 608)
(2 484)
(8 745)
(24 041)
35
14 825
(7 093)
(10 247)
(5 034)
(14 022)
(11 939)
35 653
34 634
(9 862)
(19 373)
(19 289)
7 447
(488)
(30 982)
(36 366)
Cash Paid for Dividends
(537)
(572)
(151)
(275)
(452)
(362)
(333)
(10)
85
92
(19)
20
8
(1 899)
(1 895)
(2 281)
(2 273)
(2 262)
(2 274)
(3 225)
(3 225)
(7 676)
(4 455)
(4 455)
(4 455)
(4 457)
(4 458)
(4 485)
(6 714)
(4 504)
(4 531)
(5 550)
(3 294)
(4 393)
(6 589)
(4 392)
(5 126)
(7 328)
(8 963)
(11 890)
Other
2 762
(140)
(46)
150
341
82
(386)
(113)
(107)
(1)
(171)
131
133
(63)
(74)
(110)
(123)
(131)
(139)
(68)
(8)
435
444
99
(601)
(701)
(1)
0
(2)
0
(3 000)
(3 002)
(3)
(3)
0
1
(3)
(153)
(303)
(362)
Cash from Financing Activities
(2 870)
N/A
(5 798)
-102%
(4 759)
+18%
6 360
N/A
11 532
+81%
544
-95%
1 350
+148%
1 202
-11%
(5 445)
N/A
(1 672)
+69%
2 330
N/A
10 787
+363%
14 448
+34%
3 038
-79%
(3 842)
N/A
(2 877)
+25%
(2 955)
-3%
(882)
+70%
27 646
N/A
21 159
-23%
(4 847)
N/A
(9 735)
-101%
(12 764)
-31%
(29 101)
-128%
(5 024)
+83%
10 363
N/A
(11 548)
N/A
(16 729)
-45%
(13 753)
+18%
(18 529)
-35%
(29 471)
-59%
17 101
N/A
31 336
+83%
(14 261)
N/A
(25 968)
-82%
(23 685)
+9%
2 314
N/A
(7 974)
N/A
(40 252)
-405%
(63 632)
-58%
Change in Cash
Effect of Foreign Exchange Rates
0
(20)
259
46
27
(932)
(3 167)
1 461
4 706
(1 687)
(5 046)
(4 407)
(5 187)
1 455
(1 329)
(2 557)
2 066
3 810
995
(391)
1 389
853
(1 866)
(3 004)
(1 276)
1 849
2 664
(1 929)
(4 053)
(1 872)
(1 027)
(1 161)
1 456
4 285
1 792
4 638
4 123
1 924
2 294
4 210
Net Change in Cash
(3 214)
N/A
(3 046)
+5%
1 949
N/A
6 095
+213%
7 455
+22%
(1 500)
N/A
(2 835)
-89%
6
N/A
4 161
+69 250%
2 530
-39%
(6 763)
N/A
(14 554)
-115%
(20 842)
-43%
(7 648)
+63%
1 504
N/A
3 219
+114%
5 349
+66%
5 576
+4%
21 300
+282%
19 627
-8%
(2 582)
N/A
(8 525)
-230%
(5 035)
+41%
(15 955)
-217%
17 623
N/A
21 110
+20%
14 464
-31%
7 844
-46%
(12 225)
N/A
(10 101)
+17%
(27 892)
-176%
5 366
N/A
42 489
+692%
18 692
-56%
14 801
-21%
(7 403)
N/A
(29 471)
-298%
4 704
N/A
47 497
+910%
34 903
-27%
Free Cash Flow
Free Cash Flow
209
N/A
3 324
+1 490%
6 016
+81%
(822)
N/A
(3 515)
-328%
1 413
N/A
4 008
+184%
(5 578)
N/A
(1 315)
+76%
5 546
N/A
9 256
+67%
(5 362)
N/A
(9 095)
-70%
(2 825)
+69%
6 118
N/A
8 361
+37%
10 227
+22%
2 654
-74%
(948)
N/A
5 180
N/A
948
-82%
501
-47%
7 624
+1 422%
18 226
+139%
28 799
+58%
20 982
-27%
22 963
+9%
13 827
-40%
2 797
-80%
8 062
+188%
3 531
-56%
(8 597)
N/A
10 469
N/A
29 171
+179%
39 571
+36%
12 736
-68%
(32 710)
N/A
12 244
N/A
74 569
+509%
84 152
+13%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.