Takara & Company Ltd
TSE:7921

Watchlist Manager
Takara & Company Ltd Logo
Takara & Company Ltd
TSE:7921
Watchlist
Price: 2 953 JPY -1.73% Market Closed
Market Cap: 38.8B JPY
Have any thoughts about
Takara & Company Ltd?
Write Note

Income Statement

Earnings Waterfall
Takara & Company Ltd

Revenue
29.2B JPY
Cost of Revenue
-17.1B JPY
Gross Profit
12.1B JPY
Operating Expenses
-8.1B JPY
Operating Income
4.1B JPY
Other Expenses
-1.2B JPY
Net Income
2.9B JPY

Income Statement
Takara & Company Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
13 149
N/A
13 341
+1%
13 418
+1%
13 470
+0%
13 594
+1%
14 004
+3%
14 258
+2%
14 670
+3%
15 079
+3%
14 815
-2%
15 050
+2%
15 157
+1%
15 016
-1%
15 344
+2%
15 156
-1%
15 792
+4%
16 080
+2%
16 686
+4%
16 976
+2%
18 258
+8%
18 802
+3%
19 125
+2%
20 165
+5%
19 117
-5%
20 499
+7%
21 364
+4%
22 355
+5%
24 777
+11%
24 655
0%
25 161
+2%
25 502
+1%
25 318
-1%
25 914
+2%
26 432
+2%
26 879
+2%
27 568
+3%
27 668
+0%
28 273
+2%
28 770
+2%
29 278
+2%
29 230
0%
Gross Profit
Cost of Revenue
(7 760)
(8 063)
(8 345)
(8 341)
(8 097)
(8 335)
(8 401)
(8 560)
(8 761)
(8 587)
(8 814)
(9 069)
(9 092)
(9 296)
(9 222)
(9 532)
(9 830)
(10 267)
(10 430)
(11 295)
(11 693)
(11 808)
(12 205)
(11 354)
(11 907)
(12 416)
(13 171)
(14 587)
(14 387)
(14 460)
(14 595)
(14 413)
(14 909)
(15 368)
(15 593)
(16 125)
(16 149)
(16 418)
(16 816)
(17 059)
(17 096)
Gross Profit
5 389
N/A
5 278
-2%
5 074
-4%
5 129
+1%
5 497
+7%
5 669
+3%
5 858
+3%
6 109
+4%
6 319
+3%
6 228
-1%
6 235
+0%
6 087
-2%
5 924
-3%
6 047
+2%
5 934
-2%
6 260
+5%
6 250
0%
6 419
+3%
6 546
+2%
6 963
+6%
7 109
+2%
7 317
+3%
7 960
+9%
7 763
-2%
8 592
+11%
8 948
+4%
9 184
+3%
10 191
+11%
10 268
+1%
10 700
+4%
10 906
+2%
10 904
0%
11 005
+1%
11 064
+1%
11 286
+2%
11 443
+1%
11 520
+1%
11 855
+3%
11 954
+1%
12 219
+2%
12 134
-1%
Operating Income
Operating Expenses
(4 284)
(4 277)
(4 274)
(4 223)
(4 269)
(4 339)
(4 386)
(4 538)
(4 615)
(4 661)
(4 675)
(4 611)
(4 581)
(4 592)
(4 661)
(4 726)
(4 810)
(4 925)
(5 041)
(5 183)
(5 306)
(5 406)
(5 454)
(5 515)
(6 040)
(6 550)
(7 082)
(7 484)
(7 390)
(7 312)
(7 227)
(7 344)
(7 445)
(7 546)
(7 596)
(7 631)
(7 678)
(7 744)
(7 865)
(7 987)
(8 083)
Selling, General & Administrative
(4 221)
(4 218)
(4 214)
(4 162)
(4 208)
(4 279)
(4 327)
(4 481)
(4 558)
(4 606)
(4 622)
(4 559)
(4 530)
(4 540)
(4 608)
(4 668)
(4 747)
(4 855)
(4 971)
(5 090)
(5 221)
(5 322)
(5 360)
(5 385)
(5 841)
(6 251)
(6 689)
(6 999)
(6 905)
(6 827)
(6 741)
(6 866)
(6 969)
(7 071)
(7 124)
(7 160)
(7 208)
(7 272)
(7 387)
(7 505)
(7 596)
Depreciation & Amortization
(60)
(59)
(59)
(61)
(60)
(60)
(60)
(57)
(56)
(55)
(53)
(52)
(52)
(51)
(54)
(58)
(63)
(70)
(70)
(93)
(85)
(84)
(94)
(130)
(198)
(299)
(393)
(484)
(485)
(485)
(485)
(477)
(476)
(475)
(472)
(471)
(470)
(472)
(477)
(483)
(487)
Other Operating Expenses
(3)
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
1 105
N/A
1 001
-9%
800
-20%
906
+13%
1 229
+36%
1 331
+8%
1 472
+11%
1 571
+7%
1 704
+8%
1 567
-8%
1 561
0%
1 476
-5%
1 343
-9%
1 456
+8%
1 273
-13%
1 534
+21%
1 440
-6%
1 494
+4%
1 505
+1%
1 780
+18%
1 803
+1%
1 911
+6%
2 506
+31%
2 247
-10%
2 553
+14%
2 398
-6%
2 101
-12%
2 707
+29%
2 878
+6%
3 388
+18%
3 680
+9%
3 561
-3%
3 560
0%
3 518
-1%
3 690
+5%
3 812
+3%
3 841
+1%
4 111
+7%
4 089
-1%
4 232
+3%
4 051
-4%
Pre-Tax Income
Interest Income Expense
162
138
135
96
101
112
114
105
104
99
80
85
81
74
96
104
109
78
78
45
32
27
20
104
109
117
244
154
168
173
45
45
66
56
86
95
82
74
178
190
197
Non-Reccuring Items
0
(6)
(6)
(14)
(15)
(13)
(50)
(33)
(33)
(31)
5
(4)
(3)
(5)
(4)
(1)
(1)
(1)
(1)
(1)
(1)
(23)
(23)
28
(42)
(17)
(27)
(83)
(66)
(79)
(64)
(62)
(12)
(1)
(11)
(26)
(26)
(26)
(21)
(12)
(11)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(0)
0
0
(0)
3
0
0
1
(2)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
45
0
0
0
0
0
Total Other Income
33
33
33
36
44
44
45
51
49
56
57
69
71
65
69
54
72
79
85
86
72
70
58
75
95
142
160
155
144
102
92
86
88
79
93
83
117
113
92
44
46
Pre-Tax Income
1 299
N/A
1 166
-10%
962
-17%
1 023
+6%
1 358
+33%
1 474
+9%
1 581
+7%
1 694
+7%
1 823
+8%
1 691
-7%
1 703
+1%
1 626
-5%
1 491
-8%
1 589
+7%
1 433
-10%
1 691
+18%
1 619
-4%
1 650
+2%
1 667
+1%
1 913
+15%
1 906
0%
1 985
+4%
2 562
+29%
2 453
-4%
2 713
+11%
2 638
-3%
2 479
-6%
2 933
+18%
3 124
+7%
3 584
+15%
3 753
+5%
3 630
-3%
3 702
+2%
3 652
-1%
3 857
+6%
4 010
+4%
4 015
+0%
4 272
+6%
4 338
+2%
4 454
+3%
4 282
-4%
Net Income
Tax Provision
(417)
(397)
(345)
(414)
(514)
(559)
(624)
(664)
(654)
(605)
(589)
(524)
(489)
(519)
(472)
(554)
(523)
(541)
(566)
(640)
(654)
(701)
(834)
(767)
(925)
(917)
(925)
(1 129)
(1 169)
(1 325)
(1 377)
(1 329)
(1 295)
(1 264)
(1 329)
(1 385)
(1 372)
(1 458)
(1 475)
(1 405)
(1 371)
Income from Continuing Operations
882
769
617
609
844
915
956
1 030
1 169
1 086
1 114
1 102
1 002
1 070
961
1 137
1 096
1 110
1 101
1 273
1 252
1 284
1 728
1 685
1 788
1 721
1 554
1 804
1 955
2 259
2 376
2 301
2 408
2 388
2 528
2 625
2 643
2 814
2 863
3 049
2 912
Income to Minority Interest
(119)
(105)
(79)
(30)
7
26
32
54
25
15
2
(20)
(10)
(1)
(3)
(26)
(41)
(36)
(23)
(36)
(8)
(20)
(97)
(130)
(208)
(233)
(197)
(164)
(126)
(110)
(77)
(51)
(28)
(21)
(31)
(29)
(32)
(35)
(28)
(35)
(34)
Net Income (Common)
763
N/A
664
-13%
538
-19%
579
+8%
851
+47%
941
+11%
988
+5%
1 084
+10%
1 194
+10%
1 102
-8%
1 115
+1%
1 082
-3%
992
-8%
1 069
+8%
958
-10%
1 111
+16%
1 055
-5%
1 074
+2%
1 078
+0%
1 237
+15%
1 243
+1%
1 264
+2%
1 631
+29%
1 555
-5%
1 580
+2%
1 488
-6%
1 357
-9%
1 640
+21%
1 829
+12%
2 148
+17%
2 300
+7%
2 250
-2%
2 379
+6%
2 366
-1%
2 497
+6%
2 596
+4%
2 611
+1%
2 779
+6%
2 835
+2%
3 014
+6%
2 877
-5%
EPS (Diluted)
65.21
N/A
56.73
-13%
45.96
-19%
50.15
+9%
75.93
+51%
83.98
+11%
88.22
+5%
96.99
+10%
106.58
+10%
98.35
-8%
99.58
+1%
96.81
-3%
88.6
-8%
95.45
+8%
85.56
-10%
99.39
+16%
94.35
-5%
96.1
+2%
96.44
+0%
110.63
+15%
111.24
+1%
112.96
+2%
145.73
+29%
139.01
-5%
141.18
+2%
114.17
-19%
103.52
-9%
130.01
+26%
139.52
+7%
163.57
+17%
174.91
+7%
171.29
-2%
181
+6%
180.01
-1%
189.92
+6%
197.66
+4%
199.88
+1%
213.62
+7%
218.45
+2%
231.76
+6%
221.72
-4%

See Also

Discover More