Fujimori Kogyo Co Ltd
TSE:7917
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 630
4 605
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Fujimori Kogyo Co Ltd
Revenue
|
145.7B
JPY
|
Cost of Revenue
|
-112.7B
JPY
|
Gross Profit
|
33B
JPY
|
Operating Expenses
|
-22.9B
JPY
|
Operating Income
|
10.1B
JPY
|
Other Expenses
|
-5.4B
JPY
|
Net Income
|
4.7B
JPY
|
Income Statement
Fujimori Kogyo Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
89 952
N/A
|
93 280
+4%
|
95 002
+2%
|
96 305
+1%
|
95 794
-1%
|
95 360
0%
|
95 541
+0%
|
94 462
-1%
|
95 487
+1%
|
96 798
+1%
|
98 421
+2%
|
102 875
+5%
|
105 997
+3%
|
107 838
+2%
|
108 205
+0%
|
108 151
0%
|
107 576
-1%
|
110 051
+2%
|
112 216
+2%
|
113 771
+1%
|
116 247
+2%
|
114 731
-1%
|
114 304
0%
|
115 052
+1%
|
114 765
0%
|
114 443
0%
|
117 250
+2%
|
119 117
+2%
|
120 613
+1%
|
125 117
+4%
|
127 819
+2%
|
129 947
+2%
|
132 249
+2%
|
132 077
0%
|
129 364
-2%
|
127 909
-1%
|
129 023
+1%
|
131 978
+2%
|
136 155
+3%
|
142 731
+5%
|
145 687
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(70 281)
|
(72 770)
|
(73 845)
|
(74 543)
|
(73 751)
|
(73 256)
|
(74 040)
|
(73 382)
|
(74 688)
|
(75 979)
|
(77 324)
|
(80 958)
|
(83 201)
|
(84 446)
|
(84 482)
|
(84 602)
|
(84 538)
|
(86 585)
|
(88 339)
|
(89 217)
|
(91 065)
|
(90 203)
|
(89 372)
|
(89 638)
|
(89 366)
|
(88 677)
|
(90 589)
|
(91 979)
|
(92 789)
|
(96 511)
|
(99 138)
|
(101 425)
|
(104 501)
|
(105 285)
|
(103 653)
|
(102 355)
|
(102 448)
|
(103 761)
|
(106 410)
|
(110 744)
|
(112 708)
|
|
Gross Profit |
19 671
N/A
|
20 510
+4%
|
21 157
+3%
|
21 762
+3%
|
22 043
+1%
|
22 104
+0%
|
21 501
-3%
|
21 080
-2%
|
20 799
-1%
|
20 819
+0%
|
21 097
+1%
|
21 917
+4%
|
22 796
+4%
|
23 392
+3%
|
23 723
+1%
|
23 549
-1%
|
23 038
-2%
|
23 466
+2%
|
23 877
+2%
|
24 554
+3%
|
25 182
+3%
|
24 528
-3%
|
24 932
+2%
|
25 414
+2%
|
25 399
0%
|
25 766
+1%
|
26 661
+3%
|
27 138
+2%
|
27 824
+3%
|
28 606
+3%
|
28 681
+0%
|
28 522
-1%
|
27 748
-3%
|
26 792
-3%
|
25 711
-4%
|
25 554
-1%
|
26 575
+4%
|
28 217
+6%
|
29 745
+5%
|
31 987
+8%
|
32 979
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(11 773)
|
(12 219)
|
(12 836)
|
(13 145)
|
(13 527)
|
(13 537)
|
(13 350)
|
(13 517)
|
(13 475)
|
(13 845)
|
(14 232)
|
(14 417)
|
(14 733)
|
(14 981)
|
(15 150)
|
(15 231)
|
(15 348)
|
(15 568)
|
(15 755)
|
(15 872)
|
(16 064)
|
(15 984)
|
(16 080)
|
(16 015)
|
(15 928)
|
(16 083)
|
(16 375)
|
(16 604)
|
(17 184)
|
(17 780)
|
(18 340)
|
(19 099)
|
(19 328)
|
(19 493)
|
(19 829)
|
(20 088)
|
(20 670)
|
(21 232)
|
(21 401)
|
(22 228)
|
(22 876)
|
|
Selling, General & Administrative |
(11 765)
|
(12 210)
|
(10 225)
|
(13 144)
|
(13 527)
|
(13 536)
|
(10 531)
|
(13 516)
|
(13 473)
|
(13 844)
|
(11 265)
|
(14 417)
|
(14 733)
|
(14 980)
|
(11 906)
|
(15 231)
|
(15 347)
|
(15 568)
|
(12 561)
|
(15 870)
|
(16 063)
|
(15 983)
|
(12 667)
|
(16 014)
|
(15 927)
|
(16 083)
|
(12 875)
|
(16 604)
|
(17 185)
|
(17 780)
|
(14 224)
|
(19 098)
|
(19 325)
|
(19 489)
|
(15 498)
|
(20 086)
|
(20 669)
|
(21 232)
|
(16 347)
|
(22 227)
|
(22 874)
|
|
Research & Development |
0
|
0
|
(2 382)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 619)
|
0
|
0
|
0
|
(2 775)
|
0
|
0
|
0
|
(2 722)
|
0
|
0
|
0
|
(2 978)
|
0
|
0
|
0
|
(3 038)
|
0
|
0
|
0
|
(3 545)
|
0
|
0
|
0
|
(3 759)
|
0
|
0
|
0
|
(4 431)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(228)
|
0
|
0
|
0
|
(330)
|
0
|
0
|
0
|
(348)
|
0
|
0
|
0
|
(468)
|
0
|
0
|
0
|
(471)
|
0
|
0
|
0
|
(434)
|
0
|
0
|
0
|
(462)
|
0
|
0
|
0
|
(569)
|
0
|
0
|
0
|
(571)
|
0
|
0
|
0
|
(622)
|
0
|
0
|
|
Other Operating Expenses |
(8)
|
(9)
|
0
|
(1)
|
0
|
(1)
|
(2 489)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
0
|
(2)
|
0
|
(3)
|
(4)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
|
Operating Income |
7 898
N/A
|
8 291
+5%
|
8 321
+0%
|
8 617
+4%
|
8 516
-1%
|
8 567
+1%
|
8 151
-5%
|
7 563
-7%
|
7 324
-3%
|
6 974
-5%
|
6 865
-2%
|
7 500
+9%
|
8 063
+8%
|
8 411
+4%
|
8 573
+2%
|
8 318
-3%
|
7 690
-8%
|
7 898
+3%
|
8 122
+3%
|
8 682
+7%
|
9 118
+5%
|
8 544
-6%
|
8 852
+4%
|
9 399
+6%
|
9 471
+1%
|
9 683
+2%
|
10 286
+6%
|
10 534
+2%
|
10 640
+1%
|
10 826
+2%
|
10 341
-4%
|
9 423
-9%
|
8 420
-11%
|
7 299
-13%
|
5 882
-19%
|
5 466
-7%
|
5 905
+8%
|
6 985
+18%
|
8 344
+19%
|
9 759
+17%
|
10 103
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
417
|
262
|
402
|
449
|
73
|
53
|
(325)
|
(507)
|
(343)
|
(402)
|
(97)
|
4
|
54
|
33
|
(128)
|
(45)
|
(28)
|
(48)
|
134
|
46
|
(71)
|
(58)
|
(84)
|
(33)
|
99
|
80
|
124
|
194
|
194
|
246
|
525
|
1 593
|
1 726
|
1 772
|
1 502
|
1 296
|
1 230
|
1 248
|
1 097
|
345
|
367
|
|
Non-Reccuring Items |
32
|
34
|
(127)
|
(218)
|
(192)
|
(126)
|
(147)
|
(135)
|
(114)
|
(161)
|
(1 249)
|
(1 341)
|
(1 291)
|
(1 285)
|
(287)
|
(197)
|
(287)
|
(308)
|
(18)
|
(23)
|
(100)
|
(105)
|
(750)
|
(742)
|
(757)
|
(752)
|
(110)
|
(115)
|
(30)
|
(47)
|
(54)
|
(48)
|
(50)
|
(44)
|
(146)
|
(152)
|
(175)
|
(2 364)
|
(2 608)
|
(2 613)
|
(3 009)
|
|
Gain/Loss on Disposition of Assets |
0
|
1
|
1
|
0
|
0
|
2
|
0
|
(38)
|
(40)
|
(42)
|
(89)
|
(49)
|
(46)
|
(46)
|
2
|
3
|
4
|
4
|
27
|
26
|
24
|
15
|
(8)
|
(8)
|
(7)
|
0
|
8
|
9
|
8
|
9
|
10
|
15
|
16
|
19
|
16
|
13
|
17
|
22
|
11
|
10
|
6
|
|
Total Other Income |
431
|
398
|
429
|
435
|
326
|
303
|
233
|
189
|
274
|
281
|
268
|
335
|
341
|
351
|
319
|
292
|
247
|
259
|
263
|
242
|
256
|
311
|
325
|
307
|
408
|
342
|
299
|
290
|
214
|
222
|
294
|
340
|
365
|
385
|
389
|
361
|
418
|
358
|
379
|
376
|
(31)
|
|
Pre-Tax Income |
8 778
N/A
|
8 986
+2%
|
9 026
+0%
|
9 284
+3%
|
8 724
-6%
|
8 799
+1%
|
7 914
-10%
|
7 072
-11%
|
7 101
+0%
|
6 650
-6%
|
5 698
-14%
|
6 449
+13%
|
7 121
+10%
|
7 464
+5%
|
8 479
+14%
|
8 371
-1%
|
7 626
-9%
|
7 805
+2%
|
8 528
+9%
|
8 973
+5%
|
9 227
+3%
|
8 707
-6%
|
8 335
-4%
|
8 923
+7%
|
9 214
+3%
|
9 353
+2%
|
10 607
+13%
|
10 914
+3%
|
11 028
+1%
|
11 256
+2%
|
11 116
-1%
|
11 323
+2%
|
10 477
-7%
|
9 431
-10%
|
7 643
-19%
|
6 984
-9%
|
7 395
+6%
|
6 249
-15%
|
7 223
+16%
|
7 877
+9%
|
7 436
-6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 176)
|
(3 295)
|
(3 518)
|
(3 647)
|
(3 420)
|
(3 366)
|
(2 998)
|
(2 747)
|
(2 815)
|
(2 739)
|
(2 808)
|
(2 934)
|
(3 070)
|
(3 046)
|
(2 740)
|
(2 782)
|
(2 416)
|
(2 493)
|
(2 634)
|
(2 689)
|
(2 779)
|
(2 445)
|
(2 510)
|
(2 612)
|
(2 699)
|
(2 761)
|
(2 759)
|
(2 818)
|
(2 707)
|
(2 740)
|
(2 693)
|
(2 778)
|
(2 532)
|
(2 392)
|
(1 911)
|
(1 800)
|
(1 938)
|
(2 095)
|
(2 118)
|
(2 233)
|
(1 980)
|
|
Income from Continuing Operations |
5 602
|
5 691
|
5 508
|
5 637
|
5 304
|
5 433
|
4 916
|
4 325
|
4 286
|
3 911
|
2 890
|
3 515
|
4 051
|
4 418
|
5 739
|
5 589
|
5 210
|
5 312
|
5 894
|
6 284
|
6 448
|
6 262
|
5 825
|
6 311
|
6 515
|
6 592
|
7 848
|
8 096
|
8 321
|
8 516
|
8 423
|
8 545
|
7 945
|
7 039
|
5 732
|
5 184
|
5 457
|
4 154
|
5 105
|
5 644
|
5 456
|
|
Income to Minority Interest |
(71)
|
(67)
|
(52)
|
(42)
|
(34)
|
(23)
|
5
|
39
|
(4)
|
(52)
|
(169)
|
(328)
|
(381)
|
(460)
|
(386)
|
(342)
|
(339)
|
(334)
|
(361)
|
(412)
|
(416)
|
(456)
|
(496)
|
(505)
|
(554)
|
(548)
|
(569)
|
(605)
|
(600)
|
(657)
|
(729)
|
(755)
|
(836)
|
(890)
|
(877)
|
(872)
|
(778)
|
(584)
|
(572)
|
(639)
|
(754)
|
|
Net Income (Common) |
5 532
N/A
|
5 623
+2%
|
5 455
-3%
|
5 594
+3%
|
5 269
-6%
|
5 409
+3%
|
4 921
-9%
|
4 366
-11%
|
4 283
-2%
|
3 859
-10%
|
2 720
-30%
|
3 184
+17%
|
3 668
+15%
|
3 957
+8%
|
5 352
+35%
|
5 246
-2%
|
4 870
-7%
|
4 976
+2%
|
5 532
+11%
|
5 871
+6%
|
6 031
+3%
|
5 806
-4%
|
5 328
-8%
|
5 805
+9%
|
5 960
+3%
|
6 043
+1%
|
7 278
+20%
|
7 491
+3%
|
7 720
+3%
|
7 858
+2%
|
7 693
-2%
|
7 789
+1%
|
7 108
-9%
|
6 148
-14%
|
4 854
-21%
|
4 310
-11%
|
4 678
+9%
|
3 569
-24%
|
4 532
+27%
|
5 004
+10%
|
4 701
-6%
|
|
EPS (Diluted) |
291.15
N/A
|
295.94
+2%
|
282.97
-4%
|
294.42
+4%
|
277.31
-6%
|
284.68
+3%
|
255.44
-10%
|
229.78
-10%
|
225.42
-2%
|
203.1
-10%
|
141.73
-30%
|
167.57
+18%
|
193.05
+15%
|
208.26
+8%
|
278.5
+34%
|
276.1
-1%
|
256.31
-7%
|
258.66
+1%
|
287.6
+11%
|
305.08
+6%
|
313.29
+3%
|
301.42
-4%
|
276.69
-8%
|
301.3
+9%
|
309.25
+3%
|
313.41
+1%
|
377.57
+20%
|
388.45
+3%
|
400.16
+3%
|
411.86
+3%
|
398.89
-3%
|
404.66
+1%
|
368.97
-9%
|
320.42
-13%
|
253.08
-21%
|
226.85
-10%
|
246.11
+8%
|
189.81
-23%
|
239.16
+26%
|
266.73
+12%
|
250.4
-6%
|