F

Fujimori Kogyo Co Ltd
TSE:7917

Watchlist Manager
Fujimori Kogyo Co Ltd
TSE:7917
Watchlist
Price: 4 250 JPY 0.71% Market Closed
Market Cap: 81.9B JPY
Have any thoughts about
Fujimori Kogyo Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Fujimori Kogyo Co Ltd

Revenue
145.7B JPY
Cost of Revenue
-112.7B JPY
Gross Profit
33B JPY
Operating Expenses
-22.9B JPY
Operating Income
10.1B JPY
Other Expenses
-5.4B JPY
Net Income
4.7B JPY

Income Statement
Fujimori Kogyo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
89 952
N/A
93 280
+4%
95 002
+2%
96 305
+1%
95 794
-1%
95 360
0%
95 541
+0%
94 462
-1%
95 487
+1%
96 798
+1%
98 421
+2%
102 875
+5%
105 997
+3%
107 838
+2%
108 205
+0%
108 151
0%
107 576
-1%
110 051
+2%
112 216
+2%
113 771
+1%
116 247
+2%
114 731
-1%
114 304
0%
115 052
+1%
114 765
0%
114 443
0%
117 250
+2%
119 117
+2%
120 613
+1%
125 117
+4%
127 819
+2%
129 947
+2%
132 249
+2%
132 077
0%
129 364
-2%
127 909
-1%
129 023
+1%
131 978
+2%
136 155
+3%
142 731
+5%
145 687
+2%
Gross Profit
Cost of Revenue
(70 281)
(72 770)
(73 845)
(74 543)
(73 751)
(73 256)
(74 040)
(73 382)
(74 688)
(75 979)
(77 324)
(80 958)
(83 201)
(84 446)
(84 482)
(84 602)
(84 538)
(86 585)
(88 339)
(89 217)
(91 065)
(90 203)
(89 372)
(89 638)
(89 366)
(88 677)
(90 589)
(91 979)
(92 789)
(96 511)
(99 138)
(101 425)
(104 501)
(105 285)
(103 653)
(102 355)
(102 448)
(103 761)
(106 410)
(110 744)
(112 708)
Gross Profit
19 671
N/A
20 510
+4%
21 157
+3%
21 762
+3%
22 043
+1%
22 104
+0%
21 501
-3%
21 080
-2%
20 799
-1%
20 819
+0%
21 097
+1%
21 917
+4%
22 796
+4%
23 392
+3%
23 723
+1%
23 549
-1%
23 038
-2%
23 466
+2%
23 877
+2%
24 554
+3%
25 182
+3%
24 528
-3%
24 932
+2%
25 414
+2%
25 399
0%
25 766
+1%
26 661
+3%
27 138
+2%
27 824
+3%
28 606
+3%
28 681
+0%
28 522
-1%
27 748
-3%
26 792
-3%
25 711
-4%
25 554
-1%
26 575
+4%
28 217
+6%
29 745
+5%
31 987
+8%
32 979
+3%
Operating Income
Operating Expenses
(11 773)
(12 219)
(12 836)
(13 145)
(13 527)
(13 537)
(13 350)
(13 517)
(13 475)
(13 845)
(14 232)
(14 417)
(14 733)
(14 981)
(15 150)
(15 231)
(15 348)
(15 568)
(15 755)
(15 872)
(16 064)
(15 984)
(16 080)
(16 015)
(15 928)
(16 083)
(16 375)
(16 604)
(17 184)
(17 780)
(18 340)
(19 099)
(19 328)
(19 493)
(19 829)
(20 088)
(20 670)
(21 232)
(21 401)
(22 228)
(22 876)
Selling, General & Administrative
(11 765)
(12 210)
(10 225)
(13 144)
(13 527)
(13 536)
(10 531)
(13 516)
(13 473)
(13 844)
(11 265)
(14 417)
(14 733)
(14 980)
(11 906)
(15 231)
(15 347)
(15 568)
(12 561)
(15 870)
(16 063)
(15 983)
(12 667)
(16 014)
(15 927)
(16 083)
(12 875)
(16 604)
(17 185)
(17 780)
(14 224)
(19 098)
(19 325)
(19 489)
(15 498)
(20 086)
(20 669)
(21 232)
(16 347)
(22 227)
(22 874)
Research & Development
0
0
(2 382)
0
0
0
0
0
0
0
(2 619)
0
0
0
(2 775)
0
0
0
(2 722)
0
0
0
(2 978)
0
0
0
(3 038)
0
0
0
(3 545)
0
0
0
(3 759)
0
0
0
(4 431)
0
0
Depreciation & Amortization
0
0
(228)
0
0
0
(330)
0
0
0
(348)
0
0
0
(468)
0
0
0
(471)
0
0
0
(434)
0
0
0
(462)
0
0
0
(569)
0
0
0
(571)
0
0
0
(622)
0
0
Other Operating Expenses
(8)
(9)
0
(1)
0
(1)
(2 489)
(1)
0
(1)
0
0
0
(1)
(1)
0
(1)
0
(1)
(2)
0
0
(1)
(1)
0
0
0
0
1
0
(2)
0
(3)
(4)
(1)
(2)
0
0
(1)
(1)
(2)
Operating Income
7 898
N/A
8 291
+5%
8 321
+0%
8 617
+4%
8 516
-1%
8 567
+1%
8 151
-5%
7 563
-7%
7 324
-3%
6 974
-5%
6 865
-2%
7 500
+9%
8 063
+8%
8 411
+4%
8 573
+2%
8 318
-3%
7 690
-8%
7 898
+3%
8 122
+3%
8 682
+7%
9 118
+5%
8 544
-6%
8 852
+4%
9 399
+6%
9 471
+1%
9 683
+2%
10 286
+6%
10 534
+2%
10 640
+1%
10 826
+2%
10 341
-4%
9 423
-9%
8 420
-11%
7 299
-13%
5 882
-19%
5 466
-7%
5 905
+8%
6 985
+18%
8 344
+19%
9 759
+17%
10 103
+4%
Pre-Tax Income
Interest Income Expense
417
262
402
449
73
53
(325)
(507)
(343)
(402)
(97)
4
54
33
(128)
(45)
(28)
(48)
134
46
(71)
(58)
(84)
(33)
99
80
124
194
194
246
525
1 593
1 726
1 772
1 502
1 296
1 230
1 248
1 097
345
367
Non-Reccuring Items
32
34
(127)
(218)
(192)
(126)
(147)
(135)
(114)
(161)
(1 249)
(1 341)
(1 291)
(1 285)
(287)
(197)
(287)
(308)
(18)
(23)
(100)
(105)
(750)
(742)
(757)
(752)
(110)
(115)
(30)
(47)
(54)
(48)
(50)
(44)
(146)
(152)
(175)
(2 364)
(2 608)
(2 613)
(3 009)
Gain/Loss on Disposition of Assets
0
1
1
0
0
2
0
(38)
(40)
(42)
(89)
(49)
(46)
(46)
2
3
4
4
27
26
24
15
(8)
(8)
(7)
0
8
9
8
9
10
15
16
19
16
13
17
22
11
10
6
Total Other Income
431
398
429
435
326
303
233
189
274
281
268
335
341
351
319
292
247
259
263
242
256
311
325
307
408
342
299
290
214
222
294
340
365
385
389
361
418
358
379
376
(31)
Pre-Tax Income
8 778
N/A
8 986
+2%
9 026
+0%
9 284
+3%
8 724
-6%
8 799
+1%
7 914
-10%
7 072
-11%
7 101
+0%
6 650
-6%
5 698
-14%
6 449
+13%
7 121
+10%
7 464
+5%
8 479
+14%
8 371
-1%
7 626
-9%
7 805
+2%
8 528
+9%
8 973
+5%
9 227
+3%
8 707
-6%
8 335
-4%
8 923
+7%
9 214
+3%
9 353
+2%
10 607
+13%
10 914
+3%
11 028
+1%
11 256
+2%
11 116
-1%
11 323
+2%
10 477
-7%
9 431
-10%
7 643
-19%
6 984
-9%
7 395
+6%
6 249
-15%
7 223
+16%
7 877
+9%
7 436
-6%
Net Income
Tax Provision
(3 176)
(3 295)
(3 518)
(3 647)
(3 420)
(3 366)
(2 998)
(2 747)
(2 815)
(2 739)
(2 808)
(2 934)
(3 070)
(3 046)
(2 740)
(2 782)
(2 416)
(2 493)
(2 634)
(2 689)
(2 779)
(2 445)
(2 510)
(2 612)
(2 699)
(2 761)
(2 759)
(2 818)
(2 707)
(2 740)
(2 693)
(2 778)
(2 532)
(2 392)
(1 911)
(1 800)
(1 938)
(2 095)
(2 118)
(2 233)
(1 980)
Income from Continuing Operations
5 602
5 691
5 508
5 637
5 304
5 433
4 916
4 325
4 286
3 911
2 890
3 515
4 051
4 418
5 739
5 589
5 210
5 312
5 894
6 284
6 448
6 262
5 825
6 311
6 515
6 592
7 848
8 096
8 321
8 516
8 423
8 545
7 945
7 039
5 732
5 184
5 457
4 154
5 105
5 644
5 456
Income to Minority Interest
(71)
(67)
(52)
(42)
(34)
(23)
5
39
(4)
(52)
(169)
(328)
(381)
(460)
(386)
(342)
(339)
(334)
(361)
(412)
(416)
(456)
(496)
(505)
(554)
(548)
(569)
(605)
(600)
(657)
(729)
(755)
(836)
(890)
(877)
(872)
(778)
(584)
(572)
(639)
(754)
Net Income (Common)
5 532
N/A
5 623
+2%
5 455
-3%
5 594
+3%
5 269
-6%
5 409
+3%
4 921
-9%
4 366
-11%
4 283
-2%
3 859
-10%
2 720
-30%
3 184
+17%
3 668
+15%
3 957
+8%
5 352
+35%
5 246
-2%
4 870
-7%
4 976
+2%
5 532
+11%
5 871
+6%
6 031
+3%
5 806
-4%
5 328
-8%
5 805
+9%
5 960
+3%
6 043
+1%
7 278
+20%
7 491
+3%
7 720
+3%
7 858
+2%
7 693
-2%
7 789
+1%
7 108
-9%
6 148
-14%
4 854
-21%
4 310
-11%
4 678
+9%
3 569
-24%
4 532
+27%
5 004
+10%
4 701
-6%
EPS (Diluted)
291.15
N/A
295.94
+2%
282.97
-4%
294.42
+4%
277.31
-6%
284.68
+3%
255.44
-10%
229.78
-10%
225.42
-2%
203.1
-10%
141.73
-30%
167.57
+18%
193.05
+15%
208.26
+8%
278.5
+34%
276.1
-1%
256.31
-7%
258.66
+1%
287.6
+11%
305.08
+6%
313.29
+3%
301.42
-4%
276.69
-8%
301.3
+9%
309.25
+3%
313.41
+1%
377.57
+20%
388.45
+3%
400.16
+3%
411.86
+3%
398.89
-3%
404.66
+1%
368.97
-9%
320.42
-13%
253.08
-21%
226.85
-10%
246.11
+8%
189.81
-23%
239.16
+26%
266.73
+12%
250.4
-6%

See Also

Discover More