Dai Nippon Printing Co Ltd
TSE:7912

Watchlist Manager
Dai Nippon Printing Co Ltd Logo
Dai Nippon Printing Co Ltd
TSE:7912
Watchlist
Price: 2 211.5 JPY -1.78% Market Closed
Market Cap: 1.2T JPY
Have any thoughts about
Dai Nippon Printing Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Dai Nippon Printing Co Ltd

Revenue
1.4T JPY
Cost of Revenue
-1.1T JPY
Gross Profit
326.6B JPY
Operating Expenses
-240.5B JPY
Operating Income
86.1B JPY
Other Expenses
38.3B JPY
Net Income
124.4B JPY

Income Statement
Dai Nippon Printing Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 454 659
N/A
1 465 305
+1%
1 462 118
0%
1 465 900
+0%
1 469 317
+0%
1 460 499
-1%
1 455 916
0%
1 446 741
-1%
1 430 475
-1%
1 415 815
-1%
1 410 172
0%
1 404 093
0%
1 400 178
0%
1 411 069
+1%
1 412 251
+0%
1 411 499
0%
1 410 316
0%
1 407 658
0%
1 401 505
0%
1 403 111
+0%
1 410 092
+0%
1 402 294
-1%
1 401 894
0%
1 380 870
-1%
1 352 382
-2%
1 342 428
-1%
1 335 439
-1%
1 343 807
+1%
1 347 969
+0%
1 349 410
+0%
1 344 147
0%
1 346 661
+0%
1 355 461
+1%
1 366 047
+1%
1 373 209
+1%
1 383 874
+1%
1 398 479
+1%
1 410 901
+1%
1 424 822
+1%
1 436 378
+1%
1 439 422
+0%
Gross Profit
Cost of Revenue
(1 180 114)
(1 187 338)
(1 182 954)
(1 185 870)
(1 188 032)
(1 179 003)
(1 173 203)
(1 168 644)
(1 156 097)
(1 145 267)
(1 143 164)
(1 136 158)
(1 130 656)
(1 134 664)
(1 131 662)
(1 127 811)
(1 125 281)
(1 125 561)
(1 119 390)
(1 117 379)
(1 121 128)
(1 110 441)
(1 109 051)
(1 094 279)
(1 072 892)
(1 066 317)
(1 058 525)
(1 060 624)
(1 058 490)
(1 056 624)
(1 051 218)
(1 051 652)
(1 063 335)
(1 074 688)
(1 081 284)
(1 093 038)
(1 102 376)
(1 105 700)
(1 111 129)
(1 116 737)
(1 112 798)
Gross Profit
274 545
N/A
277 967
+1%
279 164
+0%
280 030
+0%
281 285
+0%
281 496
+0%
282 713
+0%
278 097
-2%
274 378
-1%
270 548
-1%
267 008
-1%
267 935
+0%
269 522
+1%
276 405
+3%
280 589
+2%
283 688
+1%
285 035
+0%
282 097
-1%
282 115
+0%
285 732
+1%
288 964
+1%
291 853
+1%
292 843
+0%
286 591
-2%
279 490
-2%
276 111
-1%
276 914
+0%
283 183
+2%
289 479
+2%
292 786
+1%
292 929
+0%
295 009
+1%
292 126
-1%
291 359
0%
291 925
+0%
290 836
0%
296 103
+2%
305 201
+3%
313 693
+3%
319 641
+2%
326 624
+2%
Operating Income
Operating Expenses
(226 039)
(228 169)
(230 991)
(232 138)
(235 288)
(237 060)
(237 242)
(238 118)
(237 471)
(234 780)
(235 598)
(234 219)
(232 836)
(234 779)
(234 217)
(233 594)
(232 778)
(232 179)
(232 217)
(233 966)
(236 209)
(236 759)
(236 569)
(234 492)
(231 342)
(229 223)
(227 385)
(226 796)
(226 682)
(225 958)
(226 141)
(227 810)
(228 578)
(229 246)
(230 692)
(233 238)
(234 929)
(236 549)
(238 243)
(239 029)
(240 545)
Selling, General & Administrative
(226 038)
(228 169)
(185 533)
(232 136)
(235 285)
(237 058)
(189 535)
(238 116)
(237 470)
(234 778)
(188 162)
(234 218)
(232 835)
(234 779)
(185 556)
(233 595)
(232 780)
(232 179)
(184 055)
(233 965)
(236 207)
(236 758)
(189 876)
(234 491)
(231 340)
(229 222)
(183 415)
(226 795)
(226 682)
(225 957)
(181 822)
(227 808)
(228 577)
(229 244)
(186 618)
(233 238)
(234 928)
(236 549)
(190 518)
(239 028)
(240 545)
Research & Development
0
0
(31 748)
0
0
0
0
0
0
0
(31 375)
0
0
0
(33 210)
0
0
0
(33 786)
0
0
0
(33 603)
0
0
0
(32 623)
0
0
0
(33 147)
0
0
0
(32 480)
0
0
0
(35 236)
0
0
Depreciation & Amortization
0
0
(13 708)
0
0
0
(15 879)
0
0
0
(16 061)
0
0
0
(15 451)
0
0
0
(14 375)
0
0
0
(13 089)
0
0
0
(11 346)
0
0
0
(11 171)
0
0
0
(11 593)
0
0
0
(12 488)
0
0
Other Operating Expenses
(1)
0
0
(2)
(3)
(2)
(31 828)
(2)
(1)
0
0
(1)
0
0
0
1
2
0
(1)
(1)
(2)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
0
(1)
(1)
(2)
(1)
(2)
(1)
0
(1)
0
(1)
(1)
0
Operating Income
48 506
N/A
49 798
+3%
48 173
-3%
47 892
-1%
45 997
-4%
44 436
-3%
45 471
+2%
39 979
-12%
36 907
-8%
35 768
-3%
31 410
-12%
33 716
+7%
36 686
+9%
41 626
+13%
46 372
+11%
50 094
+8%
52 257
+4%
49 918
-4%
49 898
0%
51 766
+4%
52 755
+2%
55 094
+4%
56 274
+2%
52 099
-7%
48 148
-8%
46 888
-3%
49 529
+6%
56 387
+14%
62 797
+11%
66 828
+6%
66 788
0%
67 199
+1%
63 548
-5%
62 113
-2%
61 233
-1%
57 598
-6%
61 174
+6%
68 652
+12%
75 450
+10%
80 612
+7%
86 079
+7%
Pre-Tax Income
Interest Income Expense
6 458
6 876
10 051
7 229
14 449
15 732
21 618
21 824
54 047
53 350
50 832
52 682
16 043
26 081
50 182
46 106
43 329
35 791
25 373
25 398
78 666
77 517
61 620
61 095
9 667
10 135
6 824
6 833
7 741
19 322
24 007
25 570
26 421
27 593
34 789
95 808
97 152
88 596
92 976
91 872
96 863
Non-Reccuring Items
(1 312)
(1 645)
(858)
(879)
(3 117)
(4 620)
(13 086)
(16 556)
(39 169)
(34 945)
(42 112)
(31 813)
(59 929)
(62 356)
(63 145)
(60 253)
(6 876)
(9 786)
(97 645)
(94 413)
(94 583)
(91 756)
(40 676)
(37 078)
(37 618)
(37 429)
(10 978)
(7 404)
(4 819)
12 955
29 079
30 621
30 773
12 544
6 161
6 800
4 035
3 682
(25 735)
(23 927)
(20 542)
Gain/Loss on Disposition of Assets
(7 652)
(6 978)
(6 282)
(1 468)
(1 631)
(1 434)
0
(1 234)
(1 506)
(2 187)
287
(5 052)
(4 262)
(4 317)
12 606
10 580
10 380
10 633
2 674
7 197
27 582
27 614
28 159
15 210
(5 386)
0
474
(2 041)
3 214
3 191
4 619
3 950
(992)
14 972
17 040
15 130
14 743
(1 664)
114
8 745
8 742
Total Other Income
555
928
(23)
105
(107)
(76)
837
663
108
(798)
(586)
274
(399)
(1 365)
(619)
(34)
933
784
1 015
902
(304)
(251)
(2 658)
(2 003)
(2 130)
(5 973)
551
155
1 271
1 262
2 397
3 296
3 525
2 145
510
(70)
(367)
53
207
1 025
(744)
Pre-Tax Income
46 555
N/A
48 979
+5%
51 061
+4%
52 879
+4%
55 591
+5%
54 038
-3%
54 840
+1%
44 676
-19%
50 387
+13%
51 188
+2%
39 831
-22%
49 807
+25%
(11 861)
N/A
(331)
+97%
45 396
N/A
46 493
+2%
100 023
+115%
87 340
-13%
(18 685)
N/A
(9 150)
+51%
64 116
N/A
68 218
+6%
102 719
+51%
89 323
-13%
12 681
-86%
13 621
+7%
46 400
+241%
53 930
+16%
70 204
+30%
103 558
+48%
126 890
+23%
130 636
+3%
123 275
-6%
119 367
-3%
119 733
+0%
175 266
+46%
176 737
+1%
159 319
-10%
143 012
-10%
158 327
+11%
170 398
+8%
Net Income
Tax Provision
(19 790)
(19 614)
(22 571)
(23 898)
(23 658)
(23 154)
(20 136)
(16 625)
(17 970)
(17 402)
(12 567)
(15 814)
2 115
(567)
(15 925)
(14 479)
(31 832)
(29 333)
(14 262)
(15 930)
(38 596)
(39 191)
(30 624)
(28 785)
(5 522)
(4 969)
(18 627)
(18 089)
(19 655)
(30 584)
(26 389)
(29 403)
(27 145)
(22 436)
(30 028)
(43 279)
(39 934)
(37 305)
(31 558)
(41 620)
(46 152)
Income from Continuing Operations
26 765
29 365
28 490
28 981
31 933
30 884
34 704
28 051
32 417
33 786
27 264
33 993
(9 746)
(898)
29 471
32 014
68 191
58 007
(32 947)
(25 080)
25 520
29 027
72 095
60 538
7 159
8 652
27 773
35 841
50 549
72 974
100 501
101 233
96 130
96 931
89 705
131 987
136 803
122 014
111 454
116 707
124 246
Income to Minority Interest
(836)
(1 147)
(1 566)
(1 477)
(1 621)
(1 501)
(1 116)
(1 800)
(2 228)
(2 099)
(2 037)
(1 904)
(1 599)
(2 220)
(1 969)
(2 011)
(2 326)
(1 868)
(2 721)
(2 711)
(2 626)
(3 045)
(2 597)
(1 655)
(1 722)
(2 122)
(2 684)
(3 274)
(3 082)
(2 443)
(3 319)
(3 191)
(4 827)
(4 856)
(4 011)
(3 976)
(2 812)
(2 205)
(524)
(540)
156
Net Income (Common)
25 929
N/A
28 216
+9%
26 923
-5%
27 502
+2%
30 310
+10%
29 382
-3%
33 587
+14%
26 250
-22%
30 188
+15%
31 686
+5%
25 226
-20%
32 088
+27%
(11 344)
N/A
(3 117)
+73%
27 501
N/A
30 002
+9%
65 861
+120%
56 136
-15%
(35 668)
N/A
(27 792)
+22%
22 895
N/A
25 982
+13%
69 497
+167%
58 883
-15%
5 436
-91%
6 529
+20%
25 088
+284%
32 565
+30%
47 466
+46%
70 530
+49%
97 182
+38%
98 043
+1%
91 303
-7%
92 076
+1%
85 692
-7%
128 009
+49%
133 989
+5%
119 806
-11%
110 929
-7%
116 166
+5%
124 401
+7%
EPS (Diluted)
80.52
N/A
87.62
+9%
83.62
-5%
85.67
+2%
96.22
+12%
93.27
-3%
106.18
+14%
83.86
-21%
97.69
+16%
102.87
+5%
81.54
-21%
104.86
+29%
-37.56
N/A
-10.32
+73%
90.76
N/A
99.34
+9%
218.08
+120%
185.99
-15%
-118.22
N/A
-87.47
+26%
75.94
N/A
88.37
+16%
235.17
+166%
209.63
-11%
19.35
-91%
23.17
+20%
89.3
+285%
116.45
+30%
173.53
+49%
261.4
+51%
177.91
-32%
364.9
+105%
341.27
-6%
346.13
+1%
160.65
-54%
496.36
+209%
527.51
+6%
242.02
-54%
221.56
-8%
245.33
+11%
267.38
+9%

See Also

Discover More