
Toppan Inc
TSE:7911

Intrinsic Value
The intrinsic value of one
Toppan Inc
stock under the Base Case scenario is
5 542.45
JPY.
Compared to the current market price of 3 910 JPY,
Toppan Inc
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Toppan Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Toppan Inc
Balance Sheet Decomposition
Toppan Inc
Current Assets | 1T |
Cash & Short-Term Investments | 420.4B |
Receivables | 405.5B |
Other Current Assets | 218.3B |
Non-Current Assets | 1.3T |
Long-Term Investments | 463.6B |
PP&E | 663.9B |
Intangibles | 89.5B |
Other Non-Current Assets | 87.4B |
Free Cash Flow Analysis
Toppan Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Toppan Inc
Revenue
|
1.7T
JPY
|
Cost of Revenue
|
-1.3T
JPY
|
Gross Profit
|
411.6B
JPY
|
Operating Expenses
|
-323.7B
JPY
|
Operating Income
|
87.9B
JPY
|
Other Expenses
|
1.5B
JPY
|
Net Income
|
89.4B
JPY
|
Profitability Score
Profitability Due Diligence
Toppan Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Toppan Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Toppan Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Score
Toppan Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Toppan Inc
According to Wall Street analysts, the average 1-year price target for
Toppan Inc
is 5 229.2 JPY
with a low forecast of 5 050 JPY and a high forecast of 5 460 JPY.
Dividends
Current shareholder yield for Toppan Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Toppan Inc
stock under the Base Case scenario is
5 542.45
JPY.
Compared to the current market price of 3 910 JPY,
Toppan Inc
is
Undervalued by 29%.