Toppan Inc
TSE:7911

Watchlist Manager
Toppan Inc Logo
Toppan Inc
TSE:7911
Watchlist
Price: 3 855 JPY -7.29% Market Closed
Market Cap: 1.2T JPY
Have any thoughts about
Toppan Inc?
Write Note

Relative Value

The Relative Value of one Toppan Inc stock under the Base Case scenario is 3 271.35 JPY. Compared to the current market price of 3 855 JPY, Toppan Inc is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 271.35 JPY
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
54
Median 3Y
0.6
Median 5Y
0.5
Industry
1.2
Forward
0.7
vs History
38
vs Industry
27
Median 3Y
14.3
Median 5Y
7
Industry
16.1
Forward
15.3
vs History
31
vs Industry
37
Median 3Y
9.2
Median 5Y
8.5
Industry
9.6
vs History
vs Industry
10
Median 3Y
-20.7
Median 5Y
-10.8
Industry
15.9
vs History
14
vs Industry
59
Median 3Y
0.7
Median 5Y
0.5
Industry
1.6
vs History
14
vs Industry
66
Median 3Y
0.4
Median 5Y
0.3
Industry
1.4
Forward
0.5
vs History
19
vs Industry
57
Median 3Y
1.9
Median 5Y
1.4
Industry
4.2
vs History
15
vs Industry
44
Median 3Y
4.5
Median 5Y
3.5
Industry
8.5
Forward
4.8
vs History
17
vs Industry
30
Median 3Y
9
Median 5Y
6.7
Industry
11.8
vs History
26
vs Industry
46
Median 3Y
6.3
Median 5Y
5.9
Industry
10.1
vs History
vs Industry
23
Median 3Y
19.1
Median 5Y
31.3
Industry
13.8
vs History
15
vs Industry
68
Median 3Y
0.5
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Toppan Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toppan Inc
TSE:7911
1.2T JPY 0.7 13.1 5.3 11.1
MY
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
225.8B MYR 782.1 32 266.2 4 091.5 10 957.4
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.2T JPY 0.9 9.9 7.6 12.7
JP
TOPPAN Holdings Inc
SWB:TPX
4.6B EUR 0.4 8.5 2.8 5.8
US
Brady Corp
NYSE:BRC
3.5B USD 2.6 18.1 12.8 14.5
ZA
Novus Holdings Ltd
JSE:NVS
2.2B Zac 0 0 0 0
IE
Cimpress PLC
NASDAQ:CMPR
1.9B USD 0.6 12 8.3 13.2
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Hongbo Co Ltd
SZSE:002229
7.6B CNY 13.8 -90.2 -76.7 -76.7
US
Deluxe Corp
NYSE:DLX
984.6m USD 0.5 17.9 6.2 11.3
US
RR Donnelley & Sons Co
F:DLLN
666m EUR 0.1 187.8 5.7 9.6
P/E Multiple
Earnings Growth P/E to Growth
JP
Toppan Inc
TSE:7911
Average P/E: 3 618.8
13.1
35%
0.4
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
32 266.2
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
9.9
7%
1.4
JP
TOPPAN Holdings Inc
SWB:TPX
8.5
35%
0.2
US
Brady Corp
NYSE:BRC
18.1
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
12
-6%
N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -90.2 N/A N/A
US
Deluxe Corp
NYSE:DLX
17.9
527%
0
US
R
RR Donnelley & Sons Co
F:DLLN
187.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Toppan Inc
TSE:7911
Average EV/EBITDA: 460.8
5.3
33%
0.2
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
4 091.5
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
7.6
22%
0.3
JP
TOPPAN Holdings Inc
SWB:TPX
2.8
33%
0.1
US
Brady Corp
NYSE:BRC
12.8
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8.3
49%
0.2
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -76.7 N/A N/A
US
Deluxe Corp
NYSE:DLX
6.2
19%
0.3
US
R
RR Donnelley & Sons Co
F:DLLN
5.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Toppan Inc
TSE:7911
Average EV/EBIT: 1 227.7
11.1
N/A N/A
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
10 957.4
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
12.7
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
5.8
N/A N/A
US
Brady Corp
NYSE:BRC
14.5
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
13.2
42%
0.3
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -76.7 N/A N/A
US
Deluxe Corp
NYSE:DLX
11.3
13%
0.9
US
R
RR Donnelley & Sons Co
F:DLLN
9.6
N/A N/A

See Also

Discover More
Back to Top