Yonex Co Ltd
TSE:7906

Watchlist Manager
Yonex Co Ltd Logo
Yonex Co Ltd
TSE:7906
Watchlist
Price: 2 027 JPY -2.92% Market Closed
Market Cap: 175.4B JPY
Have any thoughts about
Yonex Co Ltd?
Write Note

Relative Value

The Relative Value of one Yonex Co Ltd stock under the Base Case scenario is 1 698.9 JPY. Compared to the current market price of 2 027 JPY, Yonex Co Ltd is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 698.9 JPY
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
32
Median 3Y
1.2
Median 5Y
1
Industry
1.1
Forward
1.4
vs History
52
vs Industry
21
Median 3Y
16
Median 5Y
18.1
Industry
17.6
Forward
17.7
vs History
60
vs Industry
22
Median 3Y
13.6
Median 5Y
14.1
Industry
10.8
vs History
50
vs Industry
26
Median 3Y
16.9
Median 5Y
20.6
Industry
16.3
vs History
7
vs Industry
19
Median 3Y
2.1
Median 5Y
1.7
Industry
1.7
vs History
6
vs Industry
31
Median 3Y
1
Median 5Y
0.9
Industry
1.2
Forward
1.2
vs History
7
vs Industry
45
Median 3Y
2.3
Median 5Y
2
Industry
4.1
vs History
39
vs Industry
24
Median 3Y
8.7
Median 5Y
9.4
Industry
9.2
Forward
9.9
vs History
53
vs Industry
21
Median 3Y
10.9
Median 5Y
11.7
Industry
11.8
vs History
49
vs Industry
24
Median 3Y
11.6
Median 5Y
11.7
Industry
10.2
vs History
6
vs Industry
5
Median 3Y
13.3
Median 5Y
15.9
Industry
12.6
vs History
7
vs Industry
16
Median 3Y
1.8
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Yonex Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yonex Co Ltd
TSE:7906
175.4B JPY 1.5 19 10.1 12.3
JP
Bandai Namco Holdings Inc
TSE:7832
2.1T JPY 1.9 18.8 12.5 17.3
JP
Shimano Inc
TSE:7309
1.9T JPY 4.3 34.1 15.2 21.5
US
Hasbro Inc
NASDAQ:HAS
8.8B USD 2 -13.7 13.4 17.2
US
Mattel Inc
NASDAQ:MAT
6.4B USD 1.2 11.7 9 11.1
US
Brunswick Corp
NYSE:BC
5.4B USD 1 19.8 9.3 14.4
UK
Games Workshop Group PLC
LSE:GAW
3.9B GBP 7.5 26 16 19.1
US
Acushnet Holdings Corp
NYSE:GOLF
4.3B USD 1.8 22.7 14.9 17.7
US
Polaris Inc
NYSE:PII
3.8B USD 0.5 18.5 9.4 19
JP
Sega Sammy Holdings Inc
TSE:6460
549.4B JPY 1.2 13.6 6.6 8.6
CA
BRP Inc
TSX:DOO
4.9B CAD 0.5 19.5 6 8.9

See Also

Discover More
Back to Top