Yonex Co Ltd
TSE:7906

Watchlist Manager
Yonex Co Ltd Logo
Yonex Co Ltd
TSE:7906
Watchlist
Price: 2 027 JPY -2.92% Market Closed
Market Cap: 175.4B JPY
Have any thoughts about
Yonex Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Yonex Co Ltd

Revenue
119.5B JPY
Cost of Revenue
-66.1B JPY
Gross Profit
53.5B JPY
Operating Expenses
-40.8B JPY
Operating Income
12.7B JPY
Other Expenses
-3.4B JPY
Net Income
9.2B JPY

Income Statement
Yonex Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
44 331
N/A
45 132
+2%
46 685
+3%
47 620
+2%
47 672
+0%
49 051
+3%
50 749
+3%
54 160
+7%
57 782
+7%
60 271
+4%
60 957
+1%
61 043
+0%
61 662
+1%
61 946
+0%
62 005
+0%
62 188
+0%
60 730
-2%
60 540
0%
60 741
+0%
61 098
+1%
61 331
+0%
62 334
+2%
62 935
+1%
61 967
-2%
55 476
-10%
52 240
-6%
51 092
-2%
51 554
+1%
59 533
+15%
64 249
+8%
69 815
+9%
74 485
+7%
82 001
+10%
89 789
+9%
100 141
+12%
107 019
+7%
111 317
+4%
114 652
+3%
112 559
-2%
116 442
+3%
119 517
+3%
Gross Profit
Cost of Revenue
(27 113)
(27 484)
(28 502)
(28 893)
(28 705)
(29 235)
(29 472)
(30 755)
(32 579)
(33 519)
(34 091)
(34 239)
(35 005)
(35 709)
(36 283)
(36 242)
(35 194)
(34 878)
(34 836)
(35 354)
(35 719)
(36 120)
(36 468)
(35 754)
(32 700)
(31 029)
(30 141)
(30 271)
(33 794)
(35 816)
(38 479)
(41 090)
(44 858)
(49 584)
(56 247)
(61 113)
(64 026)
(66 260)
(63 611)
(64 830)
(66 052)
Gross Profit
17 218
N/A
17 648
+2%
18 183
+3%
18 726
+3%
18 967
+1%
19 816
+4%
21 277
+7%
23 405
+10%
25 203
+8%
26 753
+6%
26 867
+0%
26 804
0%
26 657
-1%
26 236
-2%
25 721
-2%
25 946
+1%
25 536
-2%
25 661
+0%
25 904
+1%
25 744
-1%
25 611
-1%
26 213
+2%
26 467
+1%
26 213
-1%
22 776
-13%
21 211
-7%
20 952
-1%
21 284
+2%
25 739
+21%
28 433
+10%
31 336
+10%
33 395
+7%
37 142
+11%
40 205
+8%
43 895
+9%
45 906
+5%
47 291
+3%
48 392
+2%
48 948
+1%
51 612
+5%
53 465
+4%
Operating Income
Operating Expenses
(15 119)
(15 249)
(15 800)
(16 644)
(17 748)
(17 812)
(18 438)
(20 125)
(21 210)
(22 275)
(23 095)
(22 656)
(22 663)
(22 914)
(22 876)
(23 021)
(22 840)
(22 880)
(23 016)
(23 262)
(23 613)
(23 745)
(23 805)
(23 792)
(21 910)
(20 717)
(20 004)
(20 251)
(21 990)
(22 996)
(24 451)
(26 657)
(28 296)
(30 540)
(33 817)
(35 843)
(37 826)
(39 794)
(39 998)
(40 001)
(40 794)
Selling, General & Administrative
(14 934)
(15 249)
(15 801)
(15 004)
(16 950)
(17 814)
(18 439)
(18 336)
(21 243)
(22 276)
(23 096)
(20 795)
(22 932)
(22 913)
(22 875)
(21 201)
(22 840)
(22 878)
(23 017)
(21 308)
(23 556)
(23 748)
(23 805)
(21 655)
(21 910)
(20 717)
(20 004)
(18 313)
(21 990)
(22 996)
(24 451)
(24 482)
(28 295)
(30 539)
(33 816)
(33 343)
(37 875)
(39 832)
(39 997)
(36 832)
(41 308)
Research & Development
0
0
0
(1 058)
0
0
0
0
0
0
0
(1 192)
0
0
0
(1 287)
0
0
0
(1 359)
0
0
0
(1 267)
0
0
0
(1 132)
0
0
0
(1 324)
0
0
0
(1 593)
0
0
0
(1 720)
0
Depreciation & Amortization
0
0
0
(582)
0
0
0
(678)
0
0
0
(668)
0
0
0
(532)
0
0
0
(595)
0
0
0
(869)
0
0
0
(807)
0
0
0
(851)
0
0
0
(906)
0
0
0
(1 448)
0
Other Operating Expenses
(185)
0
0
0
(798)
0
0
(1 111)
33
0
0
(0)
269
0
0
(0)
0
0
0
(0)
(57)
3
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(1)
(1)
(1)
(1)
49
38
(1)
(1)
514
Operating Income
2 099
N/A
2 399
+14%
2 382
-1%
2 082
-13%
1 218
-42%
2 003
+64%
2 839
+42%
3 280
+16%
3 993
+22%
4 478
+12%
3 772
-16%
4 148
+10%
3 995
-4%
3 323
-17%
2 846
-14%
2 925
+3%
2 696
-8%
2 782
+3%
2 888
+4%
2 483
-14%
1 999
-19%
2 469
+23%
2 662
+8%
2 421
-9%
866
-64%
495
-43%
947
+92%
1 032
+9%
3 749
+263%
5 437
+45%
6 885
+27%
6 739
-2%
8 846
+31%
9 665
+9%
10 078
+4%
10 063
0%
9 465
-6%
8 598
-9%
8 950
+4%
11 611
+30%
12 671
+9%
Pre-Tax Income
Interest Income Expense
72
239
306
316
367
148
(116)
(346)
(705)
(883)
(508)
(328)
(17)
265
(12)
(106)
24
(22)
(214)
(65)
(241)
(338)
(203)
(193)
(197)
(164)
(173)
60
154
257
352
366
760
919
(34)
(270)
(236)
(320)
290
443
417
Non-Reccuring Items
0
(79)
0
(800)
0
(768)
(768)
32
0
0
0
270
0
271
271
1
0
0
0
(56)
0
76
74
180
311
330
333
285
166
196
549
636
935
760
414
361
0
0
541
515
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
160
158
158
159
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38
0
0
0
32
0
Total Other Income
27
31
27
2
8
10
13
30
15
13
11
19
27
28
38
39
43
52
45
53
57
50
48
47
99
516
703
731
675
262
107
82
93
119
106
131
168
147
152
109
111
Pre-Tax Income
2 199
N/A
2 591
+18%
2 715
+5%
1 601
-41%
1 593
0%
1 393
-13%
1 969
+41%
2 996
+52%
3 304
+10%
3 609
+9%
3 275
-9%
4 109
+25%
4 005
-3%
3 887
-3%
3 143
-19%
2 859
-9%
2 924
+2%
2 971
+2%
2 879
-3%
2 572
-11%
1 813
-30%
2 258
+24%
2 581
+14%
2 455
-5%
1 078
-56%
1 177
+9%
1 810
+54%
2 108
+16%
4 745
+125%
6 152
+30%
7 893
+28%
7 822
-1%
10 634
+36%
11 464
+8%
10 564
-8%
10 323
-2%
9 397
-9%
8 425
-10%
9 933
+18%
12 710
+28%
13 199
+4%
Net Income
Tax Provision
(857)
(838)
(883)
94
80
177
79
(768)
(833)
(1 016)
(975)
(1 071)
(1 014)
(989)
(778)
(997)
(1 003)
(993)
(944)
(839)
(641)
(789)
(912)
(804)
(753)
(760)
(928)
(1 006)
(1 416)
(1 633)
(2 000)
(2 041)
(2 769)
(3 420)
(3 131)
(2 953)
(2 623)
(2 246)
(2 988)
(3 820)
(3 941)
Income from Continuing Operations
1 341
1 753
1 833
1 695
1 674
1 572
2 049
2 227
2 472
2 593
2 300
3 038
2 991
2 898
2 365
1 863
1 920
1 978
1 935
1 734
1 174
1 468
1 669
1 651
325
417
882
1 102
3 329
4 519
5 894
5 781
7 865
8 044
7 433
7 370
6 774
6 179
6 945
8 890
9 258
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(10)
(2)
(9)
2
0
0
0
0
0
0
0
0
(6)
(12)
(30)
(38)
(43)
(46)
(37)
(31)
(26)
Net Income (Common)
1 341
N/A
1 753
+31%
1 833
+5%
1 695
-8%
1 674
-1%
1 572
-6%
2 049
+30%
2 227
+9%
2 472
+11%
2 593
+5%
2 300
-11%
3 038
+32%
2 991
-2%
2 898
-3%
2 365
-18%
1 863
-21%
1 920
+3%
1 978
+3%
1 935
-2%
1 723
-11%
1 164
-32%
1 466
+26%
1 660
+13%
1 653
0%
326
-80%
410
+26%
882
+115%
1 102
+25%
3 329
+202%
4 519
+36%
5 894
+30%
5 781
-2%
7 858
+36%
8 031
+2%
7 402
-8%
7 331
-1%
6 730
-8%
6 132
-9%
6 907
+13%
8 859
+28%
9 232
+4%
EPS (Diluted)
15.41
N/A
20.14
+31%
21.06
+5%
19.48
-8%
19.24
-1%
18.06
-6%
23.55
+30%
25.49
+8%
28.41
+11%
29.8
+5%
26.43
-11%
34.72
+31%
33.98
-2%
33.31
-2%
27.18
-18%
21.29
-22%
22.06
+4%
22.73
+3%
22.12
-3%
19.7
-11%
13.3
-32%
16.76
+26%
18.98
+13%
18.89
0%
3.73
-80%
4.68
+25%
10.07
+115%
12.59
+25%
38.02
+202%
51.61
+36%
67.46
+31%
66.11
-2%
90.06
+36%
92.01
+2%
84.86
-8%
84.04
-1%
77.22
-8%
70.3
-9%
81.24
+16%
102.45
+26%
106.7
+4%

See Also

Discover More