Yonex Co Ltd
TSE:7906

Watchlist Manager
Yonex Co Ltd Logo
Yonex Co Ltd
TSE:7906
Watchlist
Price: 2 126 JPY -1.35% Market Closed
Market Cap: 184.2B JPY
Have any thoughts about
Yonex Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Yonex Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(6 776)
5 459
5 468
68
332
549
(180)
(383)
396
(450)
129
(667)
339
1 453
1 317
1 079
1 343
1 960
1 954
2 590
1 601
1 393
2 996
3 608
4 109
3 886
2 859
2 971
2 572
2 258
2 455
1 177
2 108
6 152
7 822
11 464
10 323
8 425
12 710
Depreciation & Amortization
(19)
20
36
10
51
11
27
7
12
1
166
4
212
726
870
977
944
962
996
1 006
1 048
1 099
1 181
1 324
1 353
1 298
1 335
1 356
1 385
1 523
1 650
1 647
1 596
1 603
1 662
1 774
2 034
2 362
2 720
Other Non-Cash Items
6 153
(5 818)
(6 101)
(69)
75
(30)
(114)
(35)
(240)
(7)
(310)
134
526
129
65
(126)
(492)
(550)
(316)
(68)
653
645
342
1 032
142
(597)
(54)
(209)
57
188
(78)
(394)
(672)
(843)
(1 063)
(1 829)
(598)
(278)
(1 213)
Cash Taxes Paid
60
(616)
(938)
20
(74)
(3)
(367)
130
354
417
410
598
608
480
429
534
485
594
618
791
893
518
638
1 188
1 136
1 175
1 189
763
556
718
839
741
785
878
1 442
2 523
3 018
2 628
3 008
Cash Interest Paid
3
1
1
(0)
(2)
(1)
(3)
2
8
1
6
2
5
17
18
21
27
26
24
23
18
20
20
15
13
13
13
12
14
33
49
43
36
29
28
36
56
71
78
Change in Working Capital
(209)
(79)
417
13
6
891
1 509
77
(29)
(444)
930
(1 120)
(2 423)
(1 238)
(2 731)
(2 888)
(281)
(845)
(1 233)
(2 158)
(2 278)
(2 459)
(881)
(1 110)
(2 362)
(2 657)
(1 356)
(1 442)
(1 731)
(128)
(1 059)
668
1 506
143
(991)
(3 098)
(8 768)
(7 619)
(1 727)
Cash from Operating Activities
(852)
N/A
(418)
+51%
(181)
+57%
22
N/A
463
+2 016%
1 421
+207%
1 243
-13%
(334)
N/A
138
N/A
(900)
N/A
915
N/A
(1 650)
N/A
(1 347)
+18%
1 070
N/A
(479)
N/A
(958)
-100%
1 514
N/A
1 526
+1%
1 402
-8%
1 371
-2%
1 023
-25%
678
-34%
3 638
+436%
4 854
+33%
3 241
-33%
1 930
-40%
2 784
+44%
2 677
-4%
2 283
-15%
3 841
+68%
2 968
-23%
3 099
+4%
4 538
+46%
7 055
+55%
7 431
+5%
8 311
+12%
2 991
-64%
2 890
-3%
12 490
+332%
Investing Cash Flow
Capital Expenditures
(105)
104
(146)
164
162
(50)
233
(33)
(44)
(129)
(490)
(554)
(1 095)
(1 401)
(943)
(797)
(808)
(864)
(899)
(1 231)
(1 923)
(2 874)
(3 623)
(3 785)
(2 762)
(1 535)
(1 089)
(1 114)
(1 694)
(1 651)
(1 497)
(1 427)
(1 038)
(1 221)
(1 698)
(2 322)
(4 329)
(4 761)
(7 475)
Other Items
(506)
80
(1 642)
(122)
1 443
68
188
57
79
(27)
(22)
(82)
(123)
485
537
6
(3)
1 165
1 345
100
(159)
(116)
(12)
(107)
87
182
(81)
(45)
59
99
3
(19)
(30)
(427)
(588)
(336)
(129)
(30)
102
Cash from Investing Activities
(611)
N/A
184
N/A
(1 788)
N/A
43
N/A
1 605
+3 676%
19
-99%
421
+2 166%
24
-94%
35
+42%
(156)
N/A
(512)
-228%
(636)
-24%
(1 218)
-91%
(915)
+25%
(406)
+56%
(792)
-95%
(811)
-2%
301
N/A
446
+48%
(1 131)
N/A
(2 081)
-84%
(2 991)
-44%
(3 635)
-22%
(3 892)
-7%
(2 675)
+31%
(1 353)
+49%
(1 171)
+13%
(1 160)
+1%
(1 636)
-41%
(1 552)
+5%
(1 494)
+4%
(1 446)
+3%
(1 067)
+26%
(1 648)
-54%
(2 286)
-39%
(2 658)
-16%
(4 458)
-68%
(4 791)
-7%
(7 373)
-54%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
(210)
0
213
4
22
23
41
44
43
26
4
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
(0)
0
(0)
0
(0)
(0)
(319)
(319)
(267)
0
(1 061)
Net Issuance of Debt
0
0
0
0
0
0
0
0
221
14
(24)
(186)
(291)
(70)
54
31
674
(106)
(812)
37
1 269
1 901
1 006
3 095
2 462
(566)
(479)
(479)
(654)
(785)
(856)
(784)
(866)
(1 050)
(974)
(889)
766
1 003
3 103
Cash Paid for Dividends
(34)
28
34
(3)
(3)
21
25
(5)
6
(0)
(17)
(2)
(18)
(324)
(324)
(325)
(325)
(324)
(325)
(326)
(379)
(379)
(326)
(392)
(446)
(433)
(430)
(440)
(443)
(438)
(442)
(442)
(395)
(394)
(656)
(874)
(960)
(1 137)
(1 228)
Other
3
3
3
0
0
(1)
(3)
(1)
(1)
(1)
(4)
(4)
(6)
(11)
(12)
(12)
(13)
(11)
(11)
(11)
(42)
(9)
42
19
7
0
(10)
(4)
4
(8)
(20)
(21)
(20)
(18)
(16)
(18)
(19)
(37)
(50)
Cash from Financing Activities
(6)
N/A
31
N/A
37
+20%
(3)
N/A
(3)
+13%
20
N/A
(187)
N/A
(6)
+97%
438
N/A
17
-96%
(22)
N/A
(168)
-671%
(275)
-63%
(361)
-31%
(239)
+34%
(280)
-17%
341
N/A
(441)
N/A
(1 147)
-160%
(300)
+74%
848
N/A
1 512
+78%
721
-52%
2 722
+277%
2 023
-26%
(998)
N/A
(919)
+8%
(923)
0%
(1 092)
-18%
(1 230)
-13%
(1 317)
-7%
(1 247)
+5%
(1 281)
-3%
(1 463)
-14%
(1 965)
-34%
(2 100)
-7%
(480)
+77%
(438)
+9%
764
N/A
Change in Cash
Effect of Foreign Exchange Rates
40
(39)
(45)
34
(31)
(51)
(125)
62
158
(42)
(100)
(80)
(75)
(17)
(35)
(2)
234
371
278
132
340
391
(242)
(970)
(219)
440
81
(19)
(244)
(315)
(131)
(118)
47
795
1 195
2 494
827
(214)
880
Net Change in Cash
(1 430)
N/A
(241)
+83%
(1 976)
-719%
96
N/A
2 035
+2 024%
1 409
-31%
1 351
-4%
(253)
N/A
769
N/A
(1 081)
N/A
282
N/A
(2 534)
N/A
(2 914)
-15%
(223)
+92%
(1 158)
-419%
(2 031)
-75%
1 278
N/A
1 757
+38%
978
-44%
73
-93%
130
+78%
(410)
N/A
482
N/A
2 714
+463%
2 370
-13%
20
-99%
776
+3 857%
574
-26%
(689)
N/A
743
N/A
26
-97%
288
+1 025%
2 237
+675%
4 739
+112%
4 375
-8%
6 047
+38%
(1 120)
N/A
(2 553)
-128%
6 761
N/A
Free Cash Flow
Free Cash Flow
(957)
N/A
(314)
+67%
(326)
-4%
186
N/A
625
+236%
1 372
+119%
1 475
+8%
(367)
N/A
94
N/A
(1 029)
N/A
425
N/A
(2 204)
N/A
(2 442)
-11%
(331)
+86%
(1 422)
-330%
(1 755)
-23%
706
N/A
663
-6%
503
-24%
140
-72%
(899)
N/A
(2 196)
-144%
15
N/A
1 069
+6 866%
479
-55%
395
-18%
1 695
+329%
1 562
-8%
589
-62%
2 190
+272%
1 471
-33%
1 672
+14%
3 500
+109%
5 835
+67%
5 733
-2%
5 989
+4%
(1 338)
N/A
(1 871)
-40%
5 015
N/A

See Also

Discover More