W

Wood One Co Ltd
TSE:7898

Watchlist Manager
Wood One Co Ltd
TSE:7898
Watchlist
Price: 791 JPY -1.13% Market Closed
Market Cap: 7.4B JPY
Have any thoughts about
Wood One Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Wood One Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
23 420
(3 705)
(3 175)
(5 836)
(5 172)
2 619
3 818
3 373
3 455
4 570
2 851
2 119
836
(1 023)
165
1 831
1 693
1 860
435
(542)
117
869
759
970
1 929
2 015
1 991
1 504
696
(363)
(2 815)
Depreciation & Amortization
202
(61)
921
(308)
655
3 649
3 657
3 659
3 892
3 708
3 550
3 554
3 176
3 064
2 973
2 729
2 664
2 838
2 641
2 557
2 593
2 573
2 644
2 640
3 040
3 184
3 286
3 554
3 446
3 582
3 885
Other Non-Cash Items
(21 672)
4 370
4 378
6 807
7 084
1 048
(922)
(491)
(780)
(2 254)
(1 542)
(1 825)
(528)
1 509
1 217
280
804
528
1 195
1 384
5
(24)
439
344
395
301
258
557
556
273
1 865
Cash Taxes Paid
(107)
38
1
15
51
173
167
441
442
544
768
823
905
328
134
727
852
742
801
470
289
392
372
598
565
499
621
806
837
624
569
Cash Interest Paid
144
(78)
126
(128)
86
1 132
976
746
870
819
657
605
564
560
550
498
450
432
401
362
338
337
346
377
399
357
285
236
233
296
357
Change in Working Capital
(982)
(1 309)
(1 090)
(2 012)
(1 090)
(1 000)
(2 571)
(2 665)
(913)
634
1 147
(833)
(1 523)
1 787
762
(521)
(388)
(1 075)
(1 406)
(529)
(881)
(1 071)
201
(31)
(1 276)
(485)
(936)
(4 008)
(4 588)
(1 711)
1 095
Cash from Operating Activities
968
N/A
(705)
N/A
1 034
N/A
(1 349)
N/A
1 477
N/A
6 316
+328%
3 982
-37%
3 876
-3%
5 654
+46%
6 658
+18%
6 006
-10%
3 015
-50%
1 961
-35%
5 337
+172%
5 117
-4%
4 319
-16%
4 773
+11%
4 151
-13%
2 865
-31%
2 870
+0%
1 834
-36%
2 394
+31%
4 043
+69%
3 923
-3%
4 088
+4%
5 015
+23%
4 599
-8%
1 607
-65%
110
-93%
1 781
+1 519%
4 030
+126%
Investing Cash Flow
Capital Expenditures
451
30
(398)
(147)
(657)
(1 958)
(2 302)
(2 370)
(2 701)
(2 576)
(2 182)
(2 759)
(4 394)
(3 984)
(2 398)
(2 175)
(1 905)
(2 252)
(2 117)
(1 876)
(2 529)
(3 015)
(2 648)
(4 550)
(5 048)
(3 364)
(3 659)
(3 560)
(3 448)
(4 389)
(4 961)
Other Items
546
949
1 144
1 110
1 226
2 036
2 091
236
9 728
10 580
915
1 734
1 626
885
857
92
110
(190)
(928)
(992)
120
2 953
2 345
(336)
(222)
(223)
(266)
(331)
504
426
(109)
Cash from Investing Activities
997
N/A
979
-2%
746
-24%
963
+29%
569
-41%
78
-86%
(211)
N/A
(2 134)
-911%
7 027
N/A
8 004
+14%
(1 267)
N/A
(1 025)
+19%
(2 768)
-170%
(3 099)
-12%
(1 541)
+50%
(2 083)
-35%
(1 795)
+14%
(2 442)
-36%
(3 045)
-25%
(2 868)
+6%
(2 409)
+16%
(62)
+97%
(303)
-389%
(4 886)
-1 513%
(5 270)
-8%
(3 587)
+32%
(3 925)
-9%
(3 891)
+1%
(2 944)
+24%
(3 963)
-35%
(5 070)
-28%
Financing Cash Flow
Net Issuance of Common Stock
8
0
(1)
0
0
0
(1)
(1)
0
0
(1)
(1)
(2)
(2)
(1)
(1)
0
0
(2)
(2)
0
0
0
0
0
0
11
(45)
(31)
25
0
Net Issuance of Debt
(377)
(1 069)
(2 280)
(2 131)
(3 305)
(3 784)
(5 363)
(4 193)
(10 928)
(13 193)
(3 976)
(1 632)
24
(1 039)
(1 543)
(1 602)
(926)
(805)
(1 503)
(868)
(888)
(394)
(59)
4 012
3 540
(2 874)
(3 171)
821
2 620
2 277
2 215
Cash Paid for Dividends
138
31
2
48
30
(350)
(356)
(350)
(349)
(349)
(349)
(350)
(353)
(353)
(349)
(348)
(349)
(349)
(349)
(349)
(349)
(351)
(351)
(355)
(287)
(218)
(223)
(223)
(222)
(221)
(220)
Other
(27)
(22)
(52)
(41)
(70)
(117)
(108)
(99)
(97)
(99)
(108)
(116)
(72)
(29)
(1 542)
(1 544)
(35)
(32)
(27)
(93)
(122)
(266)
(330)
(280)
(418)
(397)
(421)
(440)
(424)
(463)
(465)
Cash from Financing Activities
(258)
N/A
(1 060)
-311%
(2 331)
-120%
(2 124)
+9%
(3 345)
-57%
(4 251)
-27%
(5 828)
-37%
(4 643)
+20%
(11 374)
-145%
(13 641)
-20%
(4 434)
+67%
(2 099)
+53%
(403)
+81%
(1 423)
-253%
(3 435)
-141%
(3 495)
-2%
(1 310)
+63%
(1 186)
+9%
(1 881)
-59%
(1 312)
+30%
(1 359)
-4%
(1 011)
+26%
(740)
+27%
3 377
N/A
2 835
-16%
(3 489)
N/A
(3 804)
-9%
113
N/A
1 943
+1 619%
1 618
-17%
1 530
-5%
Change in Cash
Effect of Foreign Exchange Rates
114
(96)
(190)
(196)
(179)
(297)
(81)
1
256
510
265
171
201
130
(96)
(187)
(15)
214
(34)
(103)
(34)
(74)
15
(3)
100
304
272
143
(39)
74
123
Net Change in Cash
1 821
N/A
(882)
N/A
(741)
+16%
(2 706)
-265%
(1 478)
+45%
1 846
N/A
(2 138)
N/A
(2 900)
-36%
1 563
N/A
1 531
-2%
570
-63%
62
-89%
(1 009)
N/A
945
N/A
45
-95%
(1 446)
N/A
1 653
N/A
737
-55%
(2 095)
N/A
(1 413)
+33%
(1 968)
-39%
1 247
N/A
3 015
+142%
2 411
-20%
1 753
-27%
(1 757)
N/A
(2 858)
-63%
(2 028)
+29%
(930)
+54%
(490)
+47%
613
N/A
Free Cash Flow
Free Cash Flow
1 419
N/A
(675)
N/A
636
N/A
(1 496)
N/A
820
N/A
4 358
+431%
1 680
-61%
1 506
-10%
2 953
+96%
4 082
+38%
3 824
-6%
256
-93%
(2 433)
N/A
1 353
N/A
2 719
+101%
2 144
-21%
2 868
+34%
1 899
-34%
748
-61%
994
+33%
(695)
N/A
(621)
+11%
1 395
N/A
(627)
N/A
(960)
-53%
1 651
N/A
940
-43%
(1 953)
N/A
(3 338)
-71%
(2 608)
+22%
(931)
+64%

See Also

Discover More