Pronexus Inc
TSE:7893

Watchlist Manager
Pronexus Inc Logo
Pronexus Inc
TSE:7893
Watchlist
Price: 1 302 JPY 0.31% Market Closed
Market Cap: 33.2B JPY
Have any thoughts about
Pronexus Inc?
Write Note

Relative Value

The Relative Value of one Pronexus Inc stock under the Base Case scenario is 908.77 JPY. Compared to the current market price of 1 302 JPY, Pronexus Inc is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
908.77 JPY
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
44
Median 3Y
1
Median 5Y
1
Industry
1.2
vs History
88
vs Industry
27
Median 3Y
15.2
Median 5Y
15
Industry
16.1
vs History
39
vs Industry
47
Median 3Y
6.6
Median 5Y
6.7
Industry
9.6
vs History
60
vs Industry
33
Median 3Y
15.4
Median 5Y
15.6
Industry
15.9
vs History
42
vs Industry
48
Median 3Y
1.1
Median 5Y
1.1
Industry
1.6
vs History
58
vs Industry
57
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
vs History
47
vs Industry
63
Median 3Y
1.6
Median 5Y
1.5
Industry
4.2
vs History
66
vs Industry
52
Median 3Y
3.5
Median 5Y
3.3
Industry
8.5
vs History
39
vs Industry
39
Median 3Y
7
Median 5Y
6.1
Industry
11.8
vs History
61
vs Industry
53
Median 3Y
3.8
Median 5Y
3.8
Industry
10.1
vs History
60
vs Industry
41
Median 3Y
6
Median 5Y
6
Industry
13.8
vs History
53
vs Industry
48
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Pronexus Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Pronexus Inc
TSE:7893
33.2B JPY 1.1 11.7 3.4 7.2
MY
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
225.8B MYR 782.1 32 266.2 4 091.5 10 957.4
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.2T JPY 0.9 9.9 7.6 12.7
JP
Toppan Inc
TSE:7911
1.2T JPY 0.7 13.1 5.3 11.1
JP
TOPPAN Holdings Inc
SWB:TPX
4.6B EUR 0.4 8.5 2.8 5.8
US
Brady Corp
NYSE:BRC
3.5B USD 2.6 18.1 12.8 14.5
ZA
Novus Holdings Ltd
JSE:NVS
2.2B Zac 0 0 0 0
IE
Cimpress PLC
NASDAQ:CMPR
1.9B USD 0.6 12 8.3 13.2
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Hongbo Co Ltd
SZSE:002229
7.6B CNY 13.8 -90.2 -76.7 -76.7
US
Deluxe Corp
NYSE:DLX
984.6m USD 0.5 17.9 6.2 11.3
P/E Multiple
Earnings Growth P/E to Growth
JP
Pronexus Inc
TSE:7893
Average P/E: 3 599.2
11.7
N/A N/A
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
32 266.2
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
9.9
7%
1.4
JP
Toppan Inc
TSE:7911
13.1
35%
0.4
JP
TOPPAN Holdings Inc
SWB:TPX
8.5
35%
0.2
US
Brady Corp
NYSE:BRC
18.1
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
12
-6%
N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -90.2 N/A N/A
US
Deluxe Corp
NYSE:DLX
17.9
527%
0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Pronexus Inc
TSE:7893
Average EV/EBITDA: 460.6
3.4
N/A N/A
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
4 091.5
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
7.6
22%
0.3
JP
Toppan Inc
TSE:7911
5.3
33%
0.2
JP
TOPPAN Holdings Inc
SWB:TPX
2.8
33%
0.1
US
Brady Corp
NYSE:BRC
12.8
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8.3
49%
0.2
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -76.7 N/A N/A
US
Deluxe Corp
NYSE:DLX
6.2
19%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Pronexus Inc
TSE:7893
Average EV/EBIT: 1 227.4
7.2
N/A N/A
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
10 957.4
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
12.7
N/A N/A
JP
Toppan Inc
TSE:7911
11.1
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
5.8
N/A N/A
US
Brady Corp
NYSE:BRC
14.5
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
13.2
42%
0.3
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -76.7 N/A N/A
US
Deluxe Corp
NYSE:DLX
11.3
13%
0.9

See Also

Discover More
Back to Top