Pronexus Inc
TSE:7893

Watchlist Manager
Pronexus Inc Logo
Pronexus Inc
TSE:7893
Watchlist
Price: 1 256 JPY -1.64% Market Closed
Market Cap: 32B JPY
Have any thoughts about
Pronexus Inc?
Write Note

Income Statement

Earnings Waterfall
Pronexus Inc

Revenue
30.1B JPY
Cost of Revenue
-19B JPY
Gross Profit
11.1B JPY
Operating Expenses
-8.6B JPY
Operating Income
2.4B JPY
Other Expenses
302m JPY
Net Income
2.7B JPY

Income Statement
Pronexus Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
20 274
N/A
20 694
+2%
21 089
+2%
21 119
+0%
21 108
0%
21 266
+1%
20 931
-2%
20 971
+0%
21 321
+2%
21 447
+1%
21 499
+0%
21 556
+0%
21 686
+1%
21 615
0%
22 037
+2%
22 455
+2%
22 781
+1%
23 025
+1%
22 975
0%
23 158
+1%
41 775
+80%
42 056
+1%
42 402
+1%
24 446
-42%
24 401
0%
24 753
+1%
24 904
+1%
24 997
+0%
26 002
+4%
26 005
+0%
26 032
+0%
26 142
+0%
26 678
+2%
26 762
+0%
26 636
0%
26 804
+1%
27 628
+3%
28 502
+3%
29 564
+4%
30 117
+2%
30 111
0%
Gross Profit
Cost of Revenue
(12 743)
(13 129)
(13 539)
(13 607)
(13 142)
(13 117)
(12 627)
(12 480)
(12 707)
(12 757)
(12 809)
(12 826)
(12 869)
(12 797)
(13 067)
(13 414)
(13 704)
(13 981)
(14 031)
(14 153)
(25 174)
(25 238)
(25 474)
(14 846)
(14 831)
(15 117)
(15 276)
(15 414)
(15 992)
(16 004)
(15 989)
(16 055)
(16 558)
(16 779)
(16 943)
(17 112)
(17 497)
(18 073)
(18 684)
(19 074)
(19 045)
Gross Profit
7 531
N/A
7 565
+0%
7 550
0%
7 513
0%
7 966
+6%
8 150
+2%
8 304
+2%
8 491
+2%
8 614
+1%
8 690
+1%
8 690
0%
8 731
+0%
8 817
+1%
8 819
+0%
8 970
+2%
9 040
+1%
9 077
+0%
9 044
0%
8 944
-1%
9 005
+1%
16 601
+84%
16 818
+1%
16 929
+1%
9 600
-43%
9 569
0%
9 636
+1%
9 628
0%
9 583
0%
10 009
+4%
10 001
0%
10 043
+0%
10 087
+0%
10 119
+0%
9 983
-1%
9 693
-3%
9 692
0%
10 131
+5%
10 428
+3%
10 880
+4%
11 044
+2%
11 066
+0%
Operating Income
Operating Expenses
(5 573)
(5 515)
(5 517)
(5 521)
(5 666)
(5 904)
(5 997)
(6 265)
(6 365)
(6 347)
(6 395)
(6 368)
(6 346)
(6 321)
(6 365)
(6 503)
(7 044)
(7 104)
(6 638)
(6 539)
(11 474)
(11 546)
(11 699)
(6 997)
(7 040)
(7 085)
(7 085)
(7 102)
(7 546)
(7 641)
(7 668)
(7 548)
(7 683)
(7 682)
(7 681)
(7 395)
(7 694)
(7 885)
(8 027)
(8 546)
(8 620)
Selling, General & Administrative
(5 573)
(5 515)
(5 517)
(5 521)
(5 666)
(5 904)
(5 996)
(6 265)
(6 337)
(6 318)
(6 395)
(6 368)
(6 346)
(6 321)
(6 365)
(6 503)
(6 569)
(6 629)
(6 668)
(5 990)
(10 973)
(11 057)
(11 200)
(6 427)
(7 102)
(7 152)
(7 149)
(6 490)
(7 251)
(7 322)
(7 350)
(6 864)
(7 651)
(7 658)
(7 665)
(6 824)
(7 667)
(7 873)
(8 013)
(7 729)
(8 611)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(627)
0
0
0
(639)
0
0
0
(676)
0
0
0
(714)
0
0
0
(631)
0
0
0
(874)
0
Other Operating Expenses
0
0
0
(0)
0
0
0
(0)
(28)
(28)
0
(0)
0
0
0
(0)
(475)
(475)
30
78
(501)
(489)
(499)
68
62
67
64
64
(295)
(319)
(319)
30
(32)
(25)
(16)
60
(27)
(12)
(14)
58
(10)
Operating Income
1 958
N/A
2 050
+5%
2 032
-1%
1 992
-2%
2 300
+15%
2 246
-2%
2 308
+3%
2 226
-4%
2 249
+1%
2 343
+4%
2 295
-2%
2 363
+3%
2 471
+5%
2 498
+1%
2 606
+4%
2 537
-3%
2 034
-20%
1 941
-5%
2 306
+19%
2 466
+7%
5 127
+108%
5 271
+3%
5 230
-1%
2 603
-50%
2 529
-3%
2 550
+1%
2 543
0%
2 481
-2%
2 463
-1%
2 360
-4%
2 375
+1%
2 539
+7%
2 436
-4%
2 300
-6%
2 012
-13%
2 297
+14%
2 438
+6%
2 543
+4%
2 852
+12%
2 498
-12%
2 446
-2%
Pre-Tax Income
Interest Income Expense
55
17
14
21
32
103
125
(24)
(29)
(74)
(27)
215
367
474
429
784
629
543
538
249
283
297
292
129
127
134
147
234
247
275
277
141
142
123
136
179
183
150
152
94
1 511
Non-Reccuring Items
0
0
0
0
(45)
(45)
(73)
(74)
0
0
0
0
(155)
(155)
(155)
(630)
0
0
(475)
(0)
0
0
0
(3)
0
0
0
(351)
0
0
0
(56)
0
0
0
(85)
0
0
0
(63)
0
Gain/Loss on Disposition of Assets
0
0
0
(3)
7
293
292
0
310
30
5
(26)
0
0
0
(10)
7
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
118
123
129
63
36
33
28
340
37
12
54
63
55
68
49
54
42
41
61
0
38
27
0
0
0
139
139
139
139
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
Pre-Tax Income
2 131
N/A
2 189
+3%
2 175
-1%
2 073
-5%
2 329
+12%
2 628
+13%
2 680
+2%
2 469
-8%
2 566
+4%
2 311
-10%
2 326
+1%
2 616
+12%
2 738
+5%
2 885
+5%
2 928
+1%
2 735
-7%
2 711
-1%
2 537
-6%
2 431
-4%
2 715
+12%
5 448
+101%
5 595
+3%
5 521
-1%
2 729
-51%
2 656
-3%
2 824
+6%
2 829
+0%
2 503
-12%
2 849
+14%
2 635
-8%
2 652
+1%
2 624
-1%
2 578
-2%
2 423
-6%
2 149
-11%
2 391
+11%
2 621
+10%
2 694
+3%
3 005
+12%
2 529
-16%
3 957
+56%
Net Income
Tax Provision
(791)
(830)
(841)
(706)
(761)
(842)
(842)
(788)
(747)
(691)
(676)
(811)
(925)
(961)
(989)
(863)
(850)
(793)
(752)
(878)
(1 753)
(1 782)
(1 772)
(876)
(864)
(884)
(869)
(807)
(896)
(864)
(880)
(855)
(859)
(823)
(723)
(766)
(828)
(859)
(920)
(743)
(1 203)
Income from Continuing Operations
1 340
1 359
1 334
1 367
1 568
1 786
1 838
1 680
1 819
1 620
1 650
1 804
1 813
1 924
1 939
1 872
1 861
1 744
1 679
1 836
3 695
3 814
3 749
1 853
1 792
1 939
1 961
1 696
1 954
1 771
1 772
1 769
1 719
1 600
1 426
1 625
1 792
1 835
2 085
1 786
2 754
Income to Minority Interest
(13)
(31)
(52)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(3)
(4)
(5)
(7)
(8)
(9)
(10)
(5)
(5)
(4)
(4)
(6)
(6)
(6)
(5)
(6)
(7)
(7)
(7)
(7)
(7)
Net Income (Common)
1 328
N/A
1 328
0%
1 282
-3%
1 359
+6%
1 572
+16%
1 808
+15%
1 875
+4%
1 680
-10%
1 819
+8%
1 620
-11%
1 650
+2%
1 804
+9%
1 813
+0%
1 924
+6%
1 939
+1%
1 872
-3%
1 861
-1%
1 744
-6%
1 678
-4%
1 835
+9%
3 692
+101%
3 809
+3%
3 744
-2%
1 846
-51%
1 784
-3%
1 930
+8%
1 951
+1%
1 691
-13%
1 949
+15%
1 767
-9%
1 768
+0%
1 763
0%
1 713
-3%
1 594
-7%
1 420
-11%
1 618
+14%
1 786
+10%
1 829
+2%
2 078
+14%
1 779
-14%
2 748
+54%
EPS (Diluted)
41.22
N/A
42.14
+2%
41.89
-1%
43.72
+4%
52.58
+20%
60.47
+15%
62.69
+4%
56.28
-10%
62.52
+11%
55.68
-11%
56.69
+2%
62.12
+10%
63.83
+3%
67.97
+6%
68.51
+1%
66.32
-3%
67.19
+1%
62.94
-6%
60.57
-4%
66.29
+9%
136.71
+106%
141.51
+4%
139.08
-2%
68.53
-51%
66.28
-3%
71.7
+8%
72.46
+1%
62.87
-13%
73.41
+17%
68.34
-7%
69.29
+1%
68.18
-2%
67.14
-2%
62.5
-7%
55.68
-11%
63.43
+14%
70.01
+10%
71.69
+2%
81.46
+14%
69.76
-14%
107.71
+54%

See Also

Discover More