Pronexus Inc
TSE:7893

Watchlist Manager
Pronexus Inc Logo
Pronexus Inc
TSE:7893
Watchlist
Price: 1 302 JPY 0.31% Market Closed
Market Cap: 33.2B JPY
Have any thoughts about
Pronexus Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Pronexus Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(389)
(4 530)
(603)
(1 042)
5 212
1 636
1 593
1 863
2 072
2 348
2 189
2 073
2 628
2 469
2 311
2 616
2 885
2 735
2 537
2 715
5 507
2 936
3 012
2 729
2 656
2 824
2 829
2 503
2 849
2 635
2 652
2 624
2 578
2 423
2 149
2 391
2 621
2 694
3 005
2 529
4 065
Depreciation & Amortization
74
376
299
539
919
912
903
895
862
892
997
1 060
1 079
1 066
1 098
1 126
1 156
1 186
1 180
1 818
2 263
2 138
2 598
1 830
1 860
1 896
1 926
1 962
1 981
2 000
2 013
2 020
2 034
2 050
2 082
2 083
2 167
2 248
2 332
2 655
2 778
Other Non-Cash Items
76
1 327
(2 521)
(2 281)
(3 569)
50
39
24
12
6
44
33
(269)
(239)
34
(99)
47
(213)
(319)
(249)
(260)
(337)
(350)
(129)
(127)
(273)
(286)
(23)
(36)
76
74
(85)
(85)
(49)
(62)
(94)
(98)
(83)
(86)
(31)
(1 434)
Cash Taxes Paid
(96)
(100)
(219)
(216)
57
(312)
22
14
753
1 092
993
1 112
831
749
1 269
1 511
924
753
1 195
1 345
1 568
831
1 242
637
1 018
1 027
1 091
1 090
976
963
897
893
843
854
834
832
816
816
824
835
1 035
Cash Interest Paid
14
14
28
29
31
29
26
22
18
14
11
8
4
2
3
3
4
4
4
13
16
17
20
11
10
9
9
8
8
8
7
6
5
5
4
6
10
16
20
21
18
Change in Working Capital
262
3 032
(2 919)
(3 039)
649
819
20
(21)
(507)
(1 277)
(516)
(127)
(673)
(784)
(743)
(1 246)
(1 115)
(381)
(683)
(1 398)
(3 366)
(1 484)
(1 461)
(258)
(246)
420
(672)
(525)
(753)
(929)
(798)
(716)
(597)
(538)
(335)
(779)
(558)
(106)
(613)
172
(702)
Cash from Operating Activities
23
N/A
205
+794%
(5 744)
N/A
(5 823)
-1%
3 210
N/A
3 417
+6%
2 555
-25%
2 762
+8%
2 439
-12%
1 969
-19%
2 715
+38%
3 038
+12%
2 766
-9%
2 512
-9%
2 700
+7%
2 397
-11%
2 973
+24%
3 327
+12%
2 715
-18%
2 886
+6%
4 143
+44%
3 246
-22%
3 792
+17%
4 172
+10%
4 143
-1%
4 867
+17%
3 797
-22%
3 917
+3%
4 041
+3%
3 781
-6%
3 941
+4%
3 843
-3%
3 929
+2%
3 886
-1%
3 833
-1%
3 600
-6%
4 131
+15%
4 753
+15%
4 638
-2%
5 325
+15%
4 707
-12%
Investing Cash Flow
Capital Expenditures
79
(1 202)
(339)
(459)
(524)
(538)
(700)
(1 177)
(1 338)
(1 147)
(1 123)
(1 235)
(1 422)
(1 096)
(1 011)
(1 162)
(1 184)
(1 105)
(1 083)
(1 322)
(1 643)
(1 345)
(1 723)
(1 401)
(1 652)
(1 552)
(1 526)
(1 662)
(1 444)
(1 480)
(1 457)
(1 382)
(1 364)
(1 375)
(1 409)
(1 413)
(1 474)
(1 612)
(1 758)
(1 767)
(1 705)
Other Items
127
1 254
4 358
4 431
610
325
466
1 013
1 321
348
(489)
174
1 159
1 160
577
598
687
779
575
43
(194)
(664)
(640)
(315)
(35)
(81)
13
322
304
347
237
(226)
(638)
(450)
(441)
(5 065)
(4 677)
(4 787)
(4 703)
54
2 485
Cash from Investing Activities
205
N/A
52
-75%
4 019
+7 600%
3 972
-1%
86
-98%
(213)
N/A
(234)
-10%
(164)
+30%
(17)
+90%
(799)
-4 627%
(1 613)
-102%
(1 061)
+34%
(264)
+75%
64
N/A
(434)
N/A
(564)
-30%
(497)
+12%
(326)
+34%
(508)
-56%
(1 279)
-152%
(1 837)
-44%
(2 009)
-9%
(2 364)
-18%
(1 716)
+27%
(1 687)
+2%
(1 634)
+3%
(1 514)
+7%
(1 339)
+12%
(1 139)
+15%
(1 134)
+1%
(1 220)
-8%
(1 609)
-32%
(2 002)
-24%
(1 824)
+9%
(1 850)
-1%
(6 478)
-250%
(6 151)
+5%
(6 399)
-4%
(6 461)
-1%
(1 713)
+73%
780
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(15)
(943)
(927)
(750)
(750)
(800)
(1 876)
0
(1 000)
0
(599)
(1 000)
(1 282)
(882)
(523)
(1 000)
(1 000)
(1 000)
(477)
(0)
(0)
(0)
(289)
(500)
(1 504)
(1 504)
(1 215)
(1 004)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
Net Issuance of Debt
0
200
(1 450)
(1 650)
(188)
(375)
(475)
(395)
(445)
(375)
(375)
(375)
113
300
0
300
300
0
(300)
(974)
(1 162)
(1 021)
(1 588)
(1 151)
(854)
(890)
(518)
(488)
(797)
(799)
(831)
(844)
(870)
(894)
(841)
(813)
426
(773)
(794)
(832)
(895)
Cash Paid for Dividends
(1)
(27)
(31)
(61)
(779)
(638)
(601)
(618)
(601)
(592)
(648)
(639)
(552)
(628)
(679)
(639)
(691)
(740)
(783)
(830)
(1 224)
(824)
(1 213)
(813)
(808)
(808)
(859)
(861)
(882)
(884)
(835)
(835)
(890)
(893)
(940)
(945)
(918)
(918)
(921)
(918)
(918)
Other
(3)
(9)
(10)
(17)
(29)
(34)
(34)
(30)
(30)
(32)
(4)
(6)
(40)
(42)
(46)
(49)
(50)
(51)
(53)
(0)
0
0
32
5
0
0
0
(22)
0
0
0
0
(5)
(5)
(5)
(5)
0
0
0
(0)
0
Cash from Financing Activities
(4)
N/A
164
N/A
(1 491)
N/A
(1 727)
-16%
(996)
+42%
(1 062)
-7%
(2 053)
-93%
(1 971)
+4%
(1 826)
+7%
(1 750)
+4%
(1 827)
-4%
(2 896)
-58%
(1 555)
+46%
(1 371)
+12%
(1 724)
-26%
(987)
+43%
(1 441)
-46%
(2 073)
-44%
(2 017)
+3%
(2 328)
-15%
(3 387)
-45%
(2 818)
+17%
(3 769)
-34%
(2 436)
+35%
(1 657)
+32%
(1 693)
-2%
(1 377)
+19%
(1 660)
-21%
(2 202)
-33%
(3 210)
-46%
(3 192)
+1%
(2 894)
+9%
(2 769)
+4%
(1 792)
+35%
(1 786)
+0%
(1 762)
+1%
(492)
+72%
(1 691)
-243%
(1 715)
-1%
(1 750)
-2%
(1 813)
-4%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
(3)
(6)
1
7
9
(13)
(19)
(2)
1
(0)
(2)
(5)
(9)
(2)
5
3
7
16
16
21
28
22
32
29
10
6
7
8
10
16
(11)
Net Change in Cash
224
N/A
421
+88%
(3 216)
N/A
(3 578)
-11%
2 300
N/A
2 142
-7%
268
-87%
627
+134%
596
-5%
(579)
N/A
(728)
-26%
(924)
-27%
948
N/A
1 213
+28%
551
-55%
833
+51%
1 015
+22%
925
-9%
191
-79%
(721)
N/A
(1 082)
-50%
(1 587)
-47%
(2 350)
-48%
19
N/A
804
+4 221%
1 543
+92%
913
-41%
934
+2%
716
-23%
(542)
N/A
(443)
+18%
(637)
-44%
(810)
-27%
299
N/A
207
-31%
(4 634)
N/A
(2 505)
+46%
(3 329)
-33%
(3 528)
-6%
1 878
N/A
3 664
+95%
Free Cash Flow
Free Cash Flow
102
N/A
(997)
N/A
(6 082)
-510%
(6 283)
-3%
2 687
N/A
2 879
+7%
1 855
-36%
1 585
-15%
1 101
-31%
823
-25%
1 591
+93%
1 803
+13%
1 343
-26%
1 416
+5%
1 689
+19%
1 235
-27%
1 789
+45%
2 221
+24%
1 632
-27%
1 565
-4%
2 501
+60%
1 901
-24%
2 068
+9%
2 771
+34%
2 491
-10%
3 315
+33%
2 271
-31%
2 256
-1%
2 598
+15%
2 301
-11%
2 485
+8%
2 460
-1%
2 565
+4%
2 512
-2%
2 424
-3%
2 188
-10%
2 657
+21%
3 141
+18%
2 880
-8%
3 558
+24%
3 003
-16%

See Also

Discover More