Kosaido Holdings Co Ltd
TSE:7868

Watchlist Manager
Kosaido Holdings Co Ltd Logo
Kosaido Holdings Co Ltd
TSE:7868
Watchlist
Price: 502 JPY -1.18% Market Closed
Market Cap: 72.4B JPY
Have any thoughts about
Kosaido Holdings Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Kosaido Holdings Co Ltd stock under the Base Case scenario is 570.04 JPY. Compared to the current market price of 502 JPY, Kosaido Holdings Co Ltd is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
570.04 JPY
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kosaido Holdings Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Kosaido Holdings Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Kosaido Holdings Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Kosaido Holdings Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

502 JPY
-1.18%
-1.18%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Kosaido Holdings Co Ltd
JP
Commercial Services & Supplies
Market Cap
72.3B JPY
IPO
Aug 5, 1997
Employees
1 038
Japan
Market Cap
72.3B JPY
Industry
Commercial Services & Supplies
IPO
Aug 5, 1997
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Kosaido Holdings Co Ltd

Provide an overview of the primary business activities
of Kosaido Holdings Co Ltd.

What unique competitive advantages
does Kosaido Holdings Co Ltd hold over its rivals?

What risks and challenges
does Kosaido Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kosaido Holdings Co Ltd.

Provide P/S
for Kosaido Holdings Co Ltd.

Provide P/E
for Kosaido Holdings Co Ltd.

Provide P/OCF
for Kosaido Holdings Co Ltd.

Provide P/FCFE
for Kosaido Holdings Co Ltd.

Provide P/B
for Kosaido Holdings Co Ltd.

Provide EV/S
for Kosaido Holdings Co Ltd.

Provide EV/GP
for Kosaido Holdings Co Ltd.

Provide EV/EBITDA
for Kosaido Holdings Co Ltd.

Provide EV/EBIT
for Kosaido Holdings Co Ltd.

Provide EV/OCF
for Kosaido Holdings Co Ltd.

Provide EV/FCFF
for Kosaido Holdings Co Ltd.

Provide EV/IC
for Kosaido Holdings Co Ltd.

Show me price targets
for Kosaido Holdings Co Ltd made by professional analysts.

What are the Revenue projections
for Kosaido Holdings Co Ltd?

How accurate were the past Revenue estimates
for Kosaido Holdings Co Ltd?

What are the Net Income projections
for Kosaido Holdings Co Ltd?

How accurate were the past Net Income estimates
for Kosaido Holdings Co Ltd?

What are the EPS projections
for Kosaido Holdings Co Ltd?

How accurate were the past EPS estimates
for Kosaido Holdings Co Ltd?

What are the EBIT projections
for Kosaido Holdings Co Ltd?

How accurate were the past EBIT estimates
for Kosaido Holdings Co Ltd?

Compare the revenue forecasts
for Kosaido Holdings Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kosaido Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kosaido Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kosaido Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of Kosaido Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kosaido Holdings Co Ltd with its peers.

Analyze the financial leverage
of Kosaido Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for Kosaido Holdings Co Ltd.

Provide ROE
for Kosaido Holdings Co Ltd.

Provide ROA
for Kosaido Holdings Co Ltd.

Provide ROIC
for Kosaido Holdings Co Ltd.

Provide ROCE
for Kosaido Holdings Co Ltd.

Provide Gross Margin
for Kosaido Holdings Co Ltd.

Provide Operating Margin
for Kosaido Holdings Co Ltd.

Provide Net Margin
for Kosaido Holdings Co Ltd.

Provide FCF Margin
for Kosaido Holdings Co Ltd.

Show all solvency ratios
for Kosaido Holdings Co Ltd.

Provide D/E Ratio
for Kosaido Holdings Co Ltd.

Provide D/A Ratio
for Kosaido Holdings Co Ltd.

Provide Interest Coverage Ratio
for Kosaido Holdings Co Ltd.

Provide Altman Z-Score Ratio
for Kosaido Holdings Co Ltd.

Provide Quick Ratio
for Kosaido Holdings Co Ltd.

Provide Current Ratio
for Kosaido Holdings Co Ltd.

Provide Cash Ratio
for Kosaido Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for Kosaido Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for Kosaido Holdings Co Ltd?

What is the current Free Cash Flow
of Kosaido Holdings Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kosaido Holdings Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kosaido Holdings Co Ltd

Current Assets 38.2B
Cash & Short-Term Investments 16.1B
Receivables 18.6B
Other Current Assets 3.4B
Non-Current Assets 40.1B
Long-Term Investments 1.9B
PP&E 35.1B
Intangibles 587m
Other Non-Current Assets 2.5B
Current Liabilities 22B
Accounts Payable 1.7B
Accrued Liabilities 361m
Short-Term Debt 13.9B
Other Current Liabilities 6B
Non-Current Liabilities 7.7B
Long-Term Debt 6.6B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Kosaido Holdings Co Ltd

Revenue
38B JPY
Cost of Revenue
-21.9B JPY
Gross Profit
16.1B JPY
Operating Expenses
-8.1B JPY
Operating Income
7.9B JPY
Other Expenses
-1.9B JPY
Net Income
6B JPY

Free Cash Flow Analysis
Kosaido Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kosaido Holdings Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
ROE is Increasing
Positive Revenue Growth Forecast
56/100
Profitability
Score

Kosaido Holdings Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kosaido Holdings Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
High Altman Z-Score
74/100
Solvency
Score

Kosaido Holdings Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kosaido Holdings Co Ltd

Wall Street analysts forecast Kosaido Holdings Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kosaido Holdings Co Ltd is 887.4 JPY with a low forecast of 878.7 JPY and a high forecast of 913.5 JPY.

Lowest
Price Target
878.7 JPY
75% Upside
Average
Price Target
887.4 JPY
77% Upside
Highest
Price Target
913.5 JPY
82% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Kosaido Holdings Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kosaido Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Kosaido Holdings Co Ltd stock?

The intrinsic value of one Kosaido Holdings Co Ltd stock under the Base Case scenario is 570.04 JPY.

Is Kosaido Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 502 JPY, Kosaido Holdings Co Ltd is Undervalued by 12%.

Back to Top