Kosaido Holdings Co Ltd
TSE:7868

Watchlist Manager
Kosaido Holdings Co Ltd Logo
Kosaido Holdings Co Ltd
TSE:7868
Watchlist
Price: 502 JPY -1.18% Market Closed
Market Cap: 72.4B JPY
Have any thoughts about
Kosaido Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Kosaido Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
846
76
255
634
2 239
4 058
4 016
3 963
10 356
11 040
4 376
3 406
2 741
1 375
1 898
2 532
1 746
1 269
4 547
4 881
499
91
(1 289)
(1 243)
349
842
3 627
4 176
4 071
4 733
7 075
8 369
Depreciation & Amortization
(60)
(11)
600
(43)
607
2 176
1 789
1 816
1 854
1 878
2 003
2 233
2 652
2 545
2 159
2 015
2 025
2 225
2 280
2 326
2 340
2 314
2 301
2 165
1 998
2 013
1 997
1 968
1 900
1 833
1 898
1 961
Other Non-Cash Items
(917)
(1 219)
(1 039)
(2 949)
(3 989)
(1 820)
215
304
(6 008)
(7 082)
(1 327)
(420)
(143)
(140)
(199)
80
591
94
(3 865)
(3 602)
1 349
1 916
3 381
2 049
1 154
2 149
744
792
933
701
239
776
Cash Taxes Paid
(584)
379
403
416
381
1 459
1 528
1 730
2 014
2 748
2 802
1 671
1 336
1 010
831
948
795
876
1 155
983
789
869
854
639
533
779
560
360
1 154
426
(290)
998
Cash Interest Paid
(62)
(95)
43
(208)
(79)
476
451
429
416
392
374
359
311
281
283
276
263
243
224
206
187
182
188
236
278
276
316
308
244
228
226
268
Change in Working Capital
1 539
641
561
2 025
2 000
(92)
(1 902)
(2 694)
(3 921)
(3 722)
(1 603)
280
374
(344)
1 025
1 506
(1 599)
(1 488)
1 511
1 037
243
315
(419)
510
(353)
(2 094)
(2 708)
(411)
(532)
(519)
817
(17 365)
Cash from Operating Activities
1 408
N/A
(513)
N/A
377
N/A
(333)
N/A
857
N/A
4 322
+404%
4 118
-5%
3 389
-18%
2 281
-33%
2 114
-7%
3 449
+63%
5 499
+59%
5 624
+2%
3 436
-39%
4 883
+42%
6 133
+26%
2 763
-55%
2 100
-24%
4 473
+113%
4 642
+4%
4 431
-5%
4 636
+5%
3 974
-14%
3 481
-12%
3 148
-10%
2 910
-8%
3 660
+26%
6 525
+78%
6 372
-2%
6 748
+6%
10 029
+49%
(6 259)
N/A
Investing Cash Flow
Capital Expenditures
775
(3)
(226)
381
133
(1 055)
(825)
(1 244)
(2 164)
(2 209)
(1 742)
(1 251)
(1 726)
(5 586)
(9 096)
(9 029)
(5 127)
(1 166)
(1 401)
(1 355)
(950)
(1 403)
(1 239)
(939)
(1 103)
(1 384)
(1 014)
(700)
(1 873)
(2 825)
(3 040)
(2 795)
Other Items
1 225
(24)
137
(3 395)
(1 339)
1 033
200
(705)
(3 404)
(51)
1 954
1 941
2 733
189
568
271
(808)
906
7 311
5 817
(580)
(776)
(115)
637
1 159
1 228
314
(776)
(2 063)
(8 386)
(5 998)
6 051
Cash from Investing Activities
2 000
N/A
(27)
N/A
(89)
-230%
(3 014)
-3 287%
(1 206)
+60%
(22)
+98%
(625)
-2 741%
(1 949)
-212%
(5 568)
-186%
(2 260)
+59%
212
N/A
690
+225%
1 007
+46%
(5 397)
N/A
(8 528)
-58%
(8 758)
-3%
(5 935)
+32%
(260)
+96%
5 910
N/A
4 462
-25%
(1 530)
N/A
(2 179)
-42%
(1 354)
+38%
(302)
+78%
56
N/A
(156)
N/A
(700)
-349%
(1 476)
-111%
(3 936)
-167%
(11 211)
-185%
(9 038)
+19%
3 256
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8 582)
(12 623)
(6 538)
2 511
5 012
3
(3 348)
1 761
5 168
Net Issuance of Debt
1 716
(214)
(677)
(968)
(2 344)
(5 415)
(4 019)
(918)
(1 951)
(956)
(921)
(788)
(346)
2 680
3 845
(1 118)
2 476
3 622
(7 067)
(8 040)
(890)
(1 022)
8 027
7 312
(2 955)
2 043
3 243
(6 910)
(5 142)
3 342
(1 188)
(1 330)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
(124)
0
(174)
(174)
0
0
0
0
(74)
(76)
(2)
0
0
0
0
0
0
(221)
(606)
(1 181)
(1 746)
Other
(106)
(43)
(110)
(78)
(142)
(504)
(529)
(565)
877
911
(791)
(968)
(519)
(513)
(830)
(746)
(645)
(613)
(568)
(558)
(583)
(571)
(550)
(4 300)
(260)
3 772
(214)
(64)
(40)
(117)
(104)
(123)
Cash from Financing Activities
1 610
N/A
(257)
N/A
(787)
-206%
(1 046)
-33%
(2 486)
-138%
(5 919)
-138%
(4 548)
+23%
(1 483)
+67%
(1 074)
+28%
(45)
+96%
(1 712)
-3 704%
(1 880)
-10%
(989)
+47%
1 993
N/A
2 841
+43%
(1 864)
N/A
1 831
N/A
3 009
+64%
(7 635)
N/A
(8 672)
-14%
(1 549)
+82%
(1 595)
-3%
7 477
N/A
(5 570)
N/A
(15 838)
-184%
(723)
+95%
5 540
N/A
(1 962)
N/A
(5 400)
-175%
(729)
+87%
(712)
+2%
1 969
N/A
Change in Cash
Effect of Foreign Exchange Rates
5
(7)
(13)
(14)
(12)
(6)
0
4
2
9
9
0
17
21
(14)
(45)
(11)
15
4
1
(13)
(11)
(4)
0
0
3
3
6
2
(2)
1
80
Net Change in Cash
5 023
N/A
(804)
N/A
(512)
+36%
(4 407)
-761%
(2 847)
+35%
(1 625)
+43%
(1 055)
+35%
(39)
+96%
(4 359)
-11 077%
(182)
+96%
1 958
N/A
4 309
+120%
5 659
+31%
53
-99%
(818)
N/A
(4 534)
-454%
(1 352)
+70%
4 864
N/A
2 752
-43%
433
-84%
1 339
+209%
851
-36%
10 093
+1 086%
(2 391)
N/A
(12 634)
-428%
2 034
N/A
8 503
+318%
3 093
-64%
(2 962)
N/A
(5 194)
-75%
280
N/A
(954)
N/A
Free Cash Flow
Free Cash Flow
2 183
N/A
(516)
N/A
151
N/A
48
-68%
990
+1 963%
3 267
+230%
3 293
+1%
2 145
-35%
117
-95%
(95)
N/A
1 707
N/A
4 248
+149%
3 898
-8%
(2 150)
N/A
(4 213)
-96%
(2 896)
+31%
(2 364)
+18%
934
N/A
3 072
+229%
3 287
+7%
3 481
+6%
3 233
-7%
2 735
-15%
2 542
-7%
2 045
-20%
1 526
-25%
2 646
+73%
5 825
+120%
4 499
-23%
3 923
-13%
6 989
+78%
(9 054)
N/A

See Also

Discover More