Tomy Co Ltd
TSE:7867
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (11.4), the stock would be worth ¥2 748.59 (5% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.9 | ¥2 615 |
0%
|
| 3-Year Average | 11.4 | ¥2 748.59 |
+5%
|
| 5-Year Average | 8.6 | ¥2 069.85 |
-21%
|
| Industry Average | 20.2 | ¥4 859.04 |
+86%
|
| Country Average | 20.9 | ¥5 010.72 |
+92%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Tomy Co Ltd
TSE:7867
|
232.4B JPY | 10.9 | 20.3 | |
| JP |
|
Bandai Namco Holdings Inc
TSE:7832
|
2.4T JPY | 19.6 | 20.8 | |
| US |
|
Hasbro Inc
NASDAQ:HAS
|
13.4B USD | 22.1 | -41.6 | |
| JP |
|
Shimano Inc
TSE:7309
|
1.4T JPY | 53.9 | 38.4 | |
| UK |
|
Games Workshop Group PLC
LSE:GAW
|
6.4B GBP | 26.2 | 30.5 | |
| CA |
|
BRP Inc
TSX:DOO
|
8.6B CAD | 12.2 | 18.8 | |
| CN |
|
Zhejiang CFMoto Power Co Ltd
SSE:603129
|
41.4B CNY | 18 | 24.6 | |
| US |
|
Acushnet Holdings Corp
NYSE:GOLF
|
5.7B USD | 54.8 | 30.1 | |
| US |
|
Brunswick Corp
NYSE:BC
|
5.2B USD | 17 | -37.8 | |
| IT |
|
Technogym SpA
MIL:TGYM
|
4B EUR | 33.7 | 35.4 | |
| US |
|
Mattel Inc
NASDAQ:MAT
|
4.5B USD | 13.5 | 11.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
Tomy Co Ltd
Glance View
In the bustling world of toys, few names carry the weight of Tomy Co. Ltd., a Japanese toymaker steeped in history and innovation. Founded in 1924, Tomy has woven the magic of play into the fabric of childhood across the globe. The company emerged as a pioneer in creating toys that blend traditional craftsmanship with modern technology. From its iconic Tomica die-cast cars to the beloved Transformers and Pokémon figures, Tomy's portfolio spans a remarkable range of brands that captivate the imagination of children and collectors alike. By constantly evolving its product lines to include everything from simple board games to intricate electronic toys, Tomy maintains a dynamic presence in the highly competitive toy industry. Behind the colorful products lies a strategic business model that marries ingenuity with market acumen. Tomy generates revenue through a diversified approach, which includes retail sales, licensing agreements, and partnerships with entertainment giants like Disney and Sanrio. These collaborations allow Tomy to produce merchandise for blockbuster franchises, ensuring a steady stream of products that align with current trends and consumer preferences. Additionally, Tomy's global distribution network, which extends beyond Japan into regions such as North America, Europe, and Asia-Pacific, enables the company to tap into various markets, adapting its offerings to suit cultural nuances and local tastes. By marrying its rich heritage with forward-thinking innovation, Tomy Co. Ltd. sustains its status as a formidable player in the global toy industry.