Tomy Co Ltd
TSE:7867
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 223.5
4 619
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Tomy Co Ltd
Revenue
|
233B
JPY
|
Cost of Revenue
|
-137.6B
JPY
|
Gross Profit
|
95.3B
JPY
|
Operating Expenses
|
-72.2B
JPY
|
Operating Income
|
23.2B
JPY
|
Other Expenses
|
-10.5B
JPY
|
Net Income
|
12.6B
JPY
|
Income Statement
Tomy Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
148 859
N/A
|
148 525
0%
|
149 938
+1%
|
151 184
+1%
|
153 126
+1%
|
160 527
+5%
|
163 067
+2%
|
163 752
+0%
|
161 950
-1%
|
166 677
+3%
|
167 661
+1%
|
172 359
+3%
|
178 948
+4%
|
177 031
-1%
|
177 366
+0%
|
177 194
0%
|
178 516
+1%
|
177 925
0%
|
176 853
-1%
|
173 826
-2%
|
170 820
-2%
|
167 194
-2%
|
164 837
-1%
|
156 358
-5%
|
144 902
-7%
|
143 375
-1%
|
141 218
-2%
|
149 467
+6%
|
155 075
+4%
|
161 915
+4%
|
165 448
+2%
|
169 942
+3%
|
177 469
+4%
|
182 996
+3%
|
187 297
+2%
|
190 847
+2%
|
194 340
+2%
|
198 788
+2%
|
208 326
+5%
|
218 810
+5%
|
232 957
+6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(97 165)
|
(97 072)
|
(97 233)
|
(98 001)
|
(98 554)
|
(102 418)
|
(105 727)
|
(104 933)
|
(103 780)
|
(104 953)
|
(103 924)
|
(106 234)
|
(108 532)
|
(106 493)
|
(105 148)
|
(104 797)
|
(105 553)
|
(104 462)
|
(103 375)
|
(101 421)
|
(99 205)
|
(98 563)
|
(98 472)
|
(94 727)
|
(89 094)
|
(87 843)
|
(85 961)
|
(89 780)
|
(92 360)
|
(96 412)
|
(98 842)
|
(102 422)
|
(107 908)
|
(112 100)
|
(114 948)
|
(116 592)
|
(117 939)
|
(118 822)
|
(123 366)
|
(129 978)
|
(137 627)
|
|
Gross Profit |
51 694
N/A
|
51 453
0%
|
52 705
+2%
|
53 183
+1%
|
54 572
+3%
|
58 109
+6%
|
57 340
-1%
|
58 819
+3%
|
58 170
-1%
|
61 724
+6%
|
63 737
+3%
|
66 125
+4%
|
70 416
+6%
|
70 538
+0%
|
72 218
+2%
|
72 397
+0%
|
72 963
+1%
|
73 463
+1%
|
73 478
+0%
|
72 405
-1%
|
71 615
-1%
|
68 631
-4%
|
66 365
-3%
|
61 631
-7%
|
55 808
-9%
|
55 532
0%
|
55 257
0%
|
59 687
+8%
|
62 715
+5%
|
65 503
+4%
|
66 606
+2%
|
67 520
+1%
|
69 561
+3%
|
70 896
+2%
|
72 349
+2%
|
74 255
+3%
|
76 401
+3%
|
79 966
+5%
|
84 960
+6%
|
88 832
+5%
|
95 330
+7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(49 529)
|
(50 102)
|
(50 239)
|
(51 607)
|
(52 770)
|
(53 659)
|
(54 642)
|
(54 785)
|
(53 717)
|
(54 392)
|
(55 993)
|
(56 395)
|
(58 693)
|
(59 360)
|
(59 019)
|
(59 362)
|
(59 264)
|
(58 877)
|
(59 071)
|
(59 114)
|
(58 454)
|
(57 123)
|
(55 682)
|
(52 086)
|
(49 112)
|
(49 179)
|
(48 178)
|
(49 877)
|
(51 540)
|
(52 884)
|
(54 262)
|
(55 659)
|
(57 142)
|
(58 912)
|
(59 230)
|
(60 295)
|
(61 279)
|
(62 632)
|
(66 142)
|
(68 363)
|
(72 164)
|
|
Selling, General & Administrative |
(47 134)
|
(47 773)
|
(45 791)
|
(49 175)
|
(50 253)
|
(50 983)
|
(49 527)
|
(51 854)
|
(50 690)
|
(51 330)
|
(55 992)
|
(54 915)
|
(57 941)
|
(59 359)
|
(59 018)
|
(59 361)
|
(59 263)
|
(58 876)
|
(59 071)
|
(59 115)
|
(58 454)
|
(57 123)
|
(55 681)
|
(52 085)
|
(49 111)
|
(49 178)
|
(48 177)
|
(49 875)
|
(51 539)
|
(52 883)
|
(54 261)
|
(55 658)
|
(57 142)
|
(58 911)
|
(59 229)
|
(60 294)
|
(61 276)
|
(62 631)
|
(66 141)
|
(68 362)
|
(72 164)
|
|
Research & Development |
(2 393)
|
(2 329)
|
0
|
(2 429)
|
(2 516)
|
(2 672)
|
0
|
(2 930)
|
(3 026)
|
(3 062)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(2 242)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
0
|
(4 448)
|
(3)
|
0
|
(4)
|
(2 873)
|
(1)
|
0
|
0
|
(1)
|
(1 480)
|
(752)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
|
Operating Income |
2 165
N/A
|
1 351
-38%
|
2 466
+83%
|
1 576
-36%
|
1 802
+14%
|
4 450
+147%
|
2 698
-39%
|
4 034
+50%
|
4 453
+10%
|
7 332
+65%
|
7 744
+6%
|
9 730
+26%
|
11 723
+20%
|
11 178
-5%
|
13 199
+18%
|
13 035
-1%
|
13 699
+5%
|
14 586
+6%
|
14 407
-1%
|
13 291
-8%
|
13 161
-1%
|
11 508
-13%
|
10 683
-7%
|
9 545
-11%
|
6 696
-30%
|
6 353
-5%
|
7 079
+11%
|
9 810
+39%
|
11 175
+14%
|
12 619
+13%
|
12 344
-2%
|
11 861
-4%
|
12 419
+5%
|
11 984
-4%
|
13 119
+9%
|
13 960
+6%
|
15 122
+8%
|
17 334
+15%
|
18 818
+9%
|
20 469
+9%
|
23 166
+13%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(987)
|
(646)
|
(541)
|
95
|
(397)
|
(812)
|
(1 144)
|
(2 222)
|
(1 817)
|
(341)
|
54
|
597
|
847
|
(204)
|
(643)
|
(61)
|
(124)
|
(581)
|
29
|
(709)
|
(767)
|
(437)
|
(633)
|
(403)
|
(436)
|
168
|
1 059
|
1 088
|
1 141
|
594
|
38
|
(235)
|
(920)
|
(724)
|
(1 105)
|
(949)
|
(581)
|
(875)
|
(909)
|
(1 218)
|
(749)
|
|
Non-Reccuring Items |
(1 471)
|
(1 227)
|
(1 819)
|
(192)
|
13
|
(7 573)
|
(7 852)
|
(8 141)
|
(8 601)
|
(883)
|
(664)
|
(727)
|
(624)
|
(965)
|
(2 684)
|
(2 726)
|
(2 378)
|
(1 920)
|
(719)
|
(490)
|
(420)
|
(2 445)
|
(2 602)
|
(3 394)
|
(3 526)
|
(1 439)
|
(676)
|
(288)
|
(369)
|
(870)
|
(825)
|
(644)
|
(401)
|
(128)
|
(407)
|
(379)
|
(413)
|
(3 209)
|
(2 943)
|
(2 947)
|
(2 964)
|
|
Gain/Loss on Disposition of Assets |
55
|
(7)
|
11
|
11
|
10
|
(310)
|
0
|
0
|
0
|
0
|
(32)
|
18
|
18
|
20
|
23
|
6
|
8
|
6
|
7
|
0
|
0
|
4
|
0
|
4
|
19
|
0
|
18
|
1 898
|
1 886
|
1 908
|
1 930
|
0
|
43
|
27
|
6
|
5
|
7
|
1
|
5
|
3
|
4
|
|
Total Other Income |
33
|
6
|
89
|
204
|
203
|
198
|
(413)
|
(515)
|
(591)
|
(281)
|
25
|
2
|
56
|
10
|
72
|
108
|
141
|
133
|
60
|
8
|
(13)
|
26
|
153
|
162
|
176
|
144
|
(18)
|
23
|
123
|
202
|
285
|
277
|
121
|
20
|
29
|
29
|
(30)
|
(3)
|
(102)
|
(115)
|
(79)
|
|
Pre-Tax Income |
(205)
N/A
|
(523)
-155%
|
206
N/A
|
1 694
+722%
|
1 631
-4%
|
(4 047)
N/A
|
(6 711)
-66%
|
(6 844)
-2%
|
(6 556)
+4%
|
5 827
N/A
|
7 127
+22%
|
9 620
+35%
|
12 020
+25%
|
10 039
-16%
|
9 967
-1%
|
10 362
+4%
|
11 346
+9%
|
12 224
+8%
|
13 784
+13%
|
12 100
-12%
|
11 961
-1%
|
8 656
-28%
|
7 601
-12%
|
5 914
-22%
|
2 929
-50%
|
5 226
+78%
|
7 462
+43%
|
12 531
+68%
|
13 956
+11%
|
14 453
+4%
|
13 772
-5%
|
11 259
-18%
|
11 262
+0%
|
11 179
-1%
|
11 642
+4%
|
12 666
+9%
|
14 105
+11%
|
13 248
-6%
|
14 869
+12%
|
16 192
+9%
|
19 378
+20%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(529)
|
(1 312)
|
(2 013)
|
(2 310)
|
(2 269)
|
(562)
|
49
|
(46)
|
222
|
(1 866)
|
(1 730)
|
(1 973)
|
(2 994)
|
(2 715)
|
(1 980)
|
(2 366)
|
(2 634)
|
(3 633)
|
(4 450)
|
(3 729)
|
(3 389)
|
(3 123)
|
(3 066)
|
(2 847)
|
(2 123)
|
(1 874)
|
(2 125)
|
(2 984)
|
(3 849)
|
(4 657)
|
(4 658)
|
(4 419)
|
(4 204)
|
(3 831)
|
(3 328)
|
(3 282)
|
(3 371)
|
(4 030)
|
(5 061)
|
(5 683)
|
(6 729)
|
|
Income from Continuing Operations |
(734)
|
(1 835)
|
(1 807)
|
(616)
|
(638)
|
(4 609)
|
(6 662)
|
(6 890)
|
(6 334)
|
3 961
|
5 397
|
7 647
|
9 026
|
7 324
|
7 987
|
7 996
|
8 712
|
8 591
|
9 334
|
8 371
|
8 572
|
5 533
|
4 535
|
3 067
|
806
|
3 352
|
5 337
|
9 547
|
10 107
|
9 796
|
9 114
|
6 840
|
7 058
|
7 348
|
8 314
|
9 384
|
10 734
|
9 218
|
9 808
|
10 509
|
12 649
|
|
Income to Minority Interest |
(21)
|
(4)
|
(10)
|
(26)
|
(41)
|
(48)
|
(41)
|
(41)
|
(31)
|
(24)
|
(24)
|
(24)
|
(25)
|
(28)
|
(24)
|
(24)
|
(26)
|
(28)
|
(31)
|
(29)
|
(30)
|
(28)
|
(27)
|
0
|
28
|
42
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(755)
N/A
|
(1 840)
-144%
|
(1 817)
+1%
|
(644)
+65%
|
(680)
-6%
|
(4 658)
-585%
|
(6 703)
-44%
|
(6 931)
-3%
|
(6 365)
+8%
|
3 938
N/A
|
5 372
+36%
|
7 623
+42%
|
8 999
+18%
|
7 296
-19%
|
7 962
+9%
|
7 970
+0%
|
8 687
+9%
|
8 561
-1%
|
9 302
+9%
|
8 341
-10%
|
8 540
+2%
|
5 504
-36%
|
4 507
-18%
|
3 068
-32%
|
834
-73%
|
3 394
+307%
|
5 374
+58%
|
9 557
+78%
|
10 106
+6%
|
9 795
-3%
|
9 114
-7%
|
6 840
-25%
|
7 058
+3%
|
7 348
+4%
|
8 314
+13%
|
9 384
+13%
|
10 735
+14%
|
9 218
-14%
|
9 808
+6%
|
10 510
+7%
|
12 649
+20%
|
|
EPS (Diluted) |
-8.03
N/A
|
-13.93
-73%
|
-19.91
-43%
|
-7.57
+62%
|
-7.9
-4%
|
-54.8
-594%
|
-78.74
-44%
|
-80.59
-2%
|
-71.51
+11%
|
44.75
N/A
|
60.94
+36%
|
80.24
+32%
|
94.72
+18%
|
76.8
-19%
|
83.79
+9%
|
83.89
+0%
|
91.44
+9%
|
89.79
-2%
|
97.62
+9%
|
87.41
-10%
|
89.48
+2%
|
57.63
-36%
|
47.25
-18%
|
32.5
-31%
|
8.85
-73%
|
36.02
+307%
|
57.04
+58%
|
102.15
+79%
|
108.71
+6%
|
105.84
-3%
|
98.17
-7%
|
74.68
-24%
|
76.92
+3%
|
79.91
+4%
|
90.58
+13%
|
102.35
+13%
|
118.08
+15%
|
101.3
-14%
|
107.65
+6%
|
116.67
+8%
|
141.14
+21%
|