F

Fuji Seal International Inc
TSE:7864

Watchlist Manager
Fuji Seal International Inc
TSE:7864
Watchlist
Price: 2 485 JPY -0.76%
Market Cap: 135B JPY
Have any thoughts about
Fuji Seal International Inc?
Write Note

Relative Value

The Relative Value of one Fuji Seal International Inc stock under the Base Case scenario is 2 281.45 JPY. Compared to the current market price of 2 485 JPY, Fuji Seal International Inc is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 281.45 JPY
Overvaluation 8%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
57
Median 3Y
0.5
Median 5Y
0.6
Industry
0.8
Forward
0.7
vs History
61
vs Industry
49
Median 3Y
12.7
Median 5Y
13
Industry
17.2
Forward
10.4
vs History
80
vs Industry
49
Median 3Y
6.7
Median 5Y
6.6
Industry
8.7
vs History
55
vs Industry
38
Median 3Y
9.1
Median 5Y
9.3
Industry
16
vs History
52
vs Industry
57
Median 3Y
0.8
Median 5Y
1
Industry
1.3
vs History
52
vs Industry
69
Median 3Y
0.5
Median 5Y
0.6
Industry
1
Forward
0.5
vs History
65
vs Industry
60
Median 3Y
2.7
Median 5Y
2.9
Industry
4.6
vs History
74
vs Industry
61
Median 3Y
4.6
Median 5Y
4.8
Industry
9.3
Forward
5.4
vs History
90
vs Industry
57
Median 3Y
8.6
Median 5Y
8.6
Industry
13.2
vs History
88
vs Industry
58
Median 3Y
5.7
Median 5Y
5.8
Industry
10.3
vs History
79
vs Industry
42
Median 3Y
7.6
Median 5Y
8.7
Industry
15.1
vs History
52
vs Industry
59
Median 3Y
0.6
Median 5Y
0.8
Industry
1

Multiples Across Competitors

Competitors Multiples
Fuji Seal International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fuji Seal International Inc
TSE:7864
135B JPY 0.7 12.7 4.5 7
US
Ball Corp
NYSE:BALL
16.7B USD 1.4 4 10.9 16.3
US
Aptargroup Inc
NYSE:ATR
10.5B USD 2.9 31.3 14.8 22.7
US
Crown Holdings Inc
NYSE:CCK
9.9B USD 0.8 101.4 7.8 10.4
CA
CCL Industries Inc
TSX:CCL.B
13.1B CAD 1.8 18.6 10 14
US
Berry Global Group Inc
NYSE:BERY
7.4B USD 0.6 14.3 7 12.2
US
Silgan Holdings Inc
NYSE:SLGN
5.6B USD 1 18.8 9.2 13.4
SA
National Company for Glass Industries SJSC
SAU:2150
14.6B SAR 100.5 437.8 306.8 1 025.7
ES
Vidrala SA
MAD:VID
3.1B EUR 1.9 13.8 8.5 11.5
ZA
Nampak Ltd
JSE:NPK
3.2B Zac 0 0 0 0
FR
Verallia SA
PAR:VRLA
2.7B EUR 0.8 9.6 4.5 7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
F
Fuji Seal International Inc
TSE:7864
Average EV/EBITDA: 38.4
4.5
N/A N/A
US
B
Ball Corp
NYSE:BALL
10.9
4%
3.1
US
Aptargroup Inc
NYSE:ATR
14.8
29%
0.5
US
Crown Holdings Inc
NYSE:CCK
7.8
11%
0.7
CA
C
CCL Industries Inc
TSX:CCL.B
10
26%
0.4
US
Berry Global Group Inc
NYSE:BERY
7
-1%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
9.2
27%
0.3
SA
National Company for Glass Industries SJSC
SAU:2150
306.8
N/A N/A
ES
Vidrala SA
MAD:VID
8.5
22%
0.4
ZA
N
Nampak Ltd
JSE:NPK
Not Available
148%
N/A
FR
Verallia SA
PAR:VRLA
4.5
-16%
N/A

See Also

Discover More
Back to Top