Fuji Seal International Inc
TSE:7864
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 697
2 618
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Fuji Seal International Inc
Revenue
|
207B
JPY
|
Cost of Revenue
|
-165.9B
JPY
|
Gross Profit
|
41.1B
JPY
|
Operating Expenses
|
-25.2B
JPY
|
Operating Income
|
16B
JPY
|
Other Expenses
|
-5.3B
JPY
|
Net Income
|
10.6B
JPY
|
Income Statement
Fuji Seal International Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
126 839
N/A
|
129 073
+2%
|
131 008
+1%
|
131 893
+1%
|
133 981
+2%
|
136 895
+2%
|
138 488
+1%
|
141 496
+2%
|
142 820
+1%
|
141 482
-1%
|
141 977
+0%
|
142 661
+0%
|
146 011
+2%
|
150 492
+3%
|
154 724
+3%
|
156 468
+1%
|
159 330
+2%
|
161 869
+2%
|
162 189
+0%
|
163 545
+1%
|
161 283
-1%
|
159 252
-1%
|
160 925
+1%
|
161 257
+0%
|
160 663
0%
|
162 070
+1%
|
163 636
+1%
|
164 796
+1%
|
169 890
+3%
|
170 005
+0%
|
170 321
+0%
|
170 372
+0%
|
172 891
+1%
|
178 945
+4%
|
184 035
+3%
|
187 311
+2%
|
187 978
+0%
|
192 624
+2%
|
196 624
+2%
|
202 093
+3%
|
207 006
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(100 778)
|
(102 717)
|
(104 865)
|
(105 664)
|
(108 390)
|
(111 053)
|
(112 590)
|
(115 015)
|
(115 669)
|
(114 713)
|
(114 978)
|
(114 901)
|
(117 561)
|
(121 601)
|
(125 230)
|
(126 792)
|
(129 070)
|
(130 900)
|
(130 479)
|
(131 877)
|
(129 959)
|
(128 270)
|
(129 636)
|
(130 587)
|
(130 171)
|
(131 217)
|
(132 338)
|
(132 382)
|
(136 583)
|
(137 611)
|
(139 683)
|
(141 364)
|
(144 849)
|
(150 451)
|
(154 358)
|
(157 139)
|
(157 185)
|
(159 385)
|
(160 768)
|
(163 951)
|
(165 897)
|
|
Gross Profit |
26 061
N/A
|
26 356
+1%
|
26 143
-1%
|
26 230
+0%
|
25 591
-2%
|
25 842
+1%
|
25 898
+0%
|
26 483
+2%
|
27 152
+3%
|
26 771
-1%
|
27 000
+1%
|
27 760
+3%
|
28 451
+2%
|
28 892
+2%
|
29 494
+2%
|
29 677
+1%
|
30 261
+2%
|
30 969
+2%
|
31 711
+2%
|
31 667
0%
|
31 323
-1%
|
30 983
-1%
|
31 290
+1%
|
30 670
-2%
|
30 493
-1%
|
30 854
+1%
|
31 298
+1%
|
32 414
+4%
|
33 307
+3%
|
32 394
-3%
|
30 638
-5%
|
29 008
-5%
|
28 042
-3%
|
28 494
+2%
|
29 677
+4%
|
30 172
+2%
|
30 793
+2%
|
33 239
+8%
|
35 856
+8%
|
38 142
+6%
|
41 109
+8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(16 419)
|
(16 673)
|
(16 596)
|
(16 772)
|
(16 552)
|
(16 686)
|
(17 105)
|
(15 857)
|
(17 429)
|
(17 181)
|
(17 236)
|
(17 615)
|
(17 310)
|
(17 786)
|
(17 989)
|
(19 648)
|
(18 524)
|
(18 849)
|
(18 724)
|
(19 145)
|
(19 245)
|
(18 734)
|
(18 655)
|
(18 892)
|
(18 596)
|
(18 357)
|
(18 870)
|
(19 003)
|
(19 639)
|
(20 092)
|
(20 173)
|
(21 357)
|
(20 851)
|
(21 336)
|
(21 572)
|
(22 604)
|
(22 545)
|
(22 177)
|
(22 690)
|
(24 115)
|
(25 158)
|
|
Selling, General & Administrative |
(16 418)
|
(16 671)
|
(16 596)
|
(16 771)
|
(16 550)
|
(16 686)
|
(17 105)
|
(17 140)
|
(17 431)
|
(17 183)
|
(17 236)
|
(17 476)
|
(17 311)
|
(17 787)
|
(17 989)
|
(18 060)
|
(18 525)
|
(18 683)
|
(18 724)
|
(18 754)
|
(18 734)
|
(18 734)
|
(18 655)
|
(18 744)
|
(18 596)
|
(18 357)
|
(18 870)
|
(19 001)
|
(19 638)
|
(20 051)
|
(20 066)
|
(20 286)
|
(20 737)
|
(21 238)
|
(21 482)
|
(21 781)
|
(21 704)
|
(22 050)
|
(22 546)
|
(23 182)
|
(24 236)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
(107)
|
(91)
|
(114)
|
(98)
|
(89)
|
(88)
|
(106)
|
(126)
|
(143)
|
(151)
|
(140)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1 283
|
0
|
0
|
(0)
|
(139)
|
0
|
0
|
0
|
(1 588)
|
0
|
(165)
|
0
|
(391)
|
(511)
|
(0)
|
(0)
|
(149)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
0
|
0
|
(980)
|
0
|
0
|
(1)
|
(735)
|
(735)
|
0
|
(1)
|
(782)
|
(782)
|
|
Operating Income |
9 641
N/A
|
9 683
+0%
|
9 547
-1%
|
9 458
-1%
|
9 040
-4%
|
9 156
+1%
|
8 793
-4%
|
10 625
+21%
|
9 723
-8%
|
9 589
-1%
|
9 764
+2%
|
10 146
+4%
|
11 141
+10%
|
11 106
0%
|
11 505
+4%
|
10 028
-13%
|
11 736
+17%
|
12 120
+3%
|
12 986
+7%
|
12 522
-4%
|
12 078
-4%
|
12 249
+1%
|
12 635
+3%
|
11 777
-7%
|
11 897
+1%
|
12 497
+5%
|
12 429
-1%
|
13 411
+8%
|
13 668
+2%
|
12 302
-10%
|
10 465
-15%
|
7 651
-27%
|
7 191
-6%
|
7 158
0%
|
8 105
+13%
|
7 568
-7%
|
8 248
+9%
|
11 062
+34%
|
13 166
+19%
|
14 027
+7%
|
15 951
+14%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
247
|
227
|
313
|
(161)
|
(324)
|
(356)
|
(513)
|
(142)
|
(205)
|
10
|
141
|
314
|
469
|
319
|
(549)
|
(785)
|
(938)
|
(1 150)
|
(414)
|
(281)
|
(26)
|
129
|
240
|
(599)
|
(582)
|
(534)
|
(312)
|
432
|
464
|
345
|
(8)
|
230
|
118
|
(290)
|
211
|
772
|
1 278
|
1 406
|
1 461
|
1 343
|
(576)
|
|
Non-Reccuring Items |
(524)
|
(327)
|
(1 803)
|
(3 812)
|
(4 875)
|
(5 278)
|
(755)
|
0
|
2 271
|
2 698
|
(139)
|
0
|
(1 864)
|
(1 911)
|
(1 589)
|
0
|
381
|
416
|
(391)
|
0
|
0
|
(372)
|
(149)
|
0
|
(554)
|
443
|
(207)
|
104
|
196
|
(1 937)
|
(740)
|
0
|
(668)
|
(107)
|
(733)
|
0
|
0
|
(120)
|
(781)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(598)
|
(691)
|
(513)
|
(502)
|
(115)
|
(89)
|
0
|
41
|
(2)
|
(97)
|
(171)
|
(243)
|
(231)
|
(218)
|
(263)
|
(269)
|
(248)
|
(163)
|
(297)
|
(255)
|
(261)
|
(330)
|
(179)
|
(185)
|
(212)
|
0
|
(335)
|
(332)
|
(311)
|
(334)
|
(415)
|
(372)
|
(396)
|
(404)
|
(69)
|
(64)
|
(19)
|
5
|
(89)
|
(110)
|
(273)
|
|
Total Other Income |
60
|
41
|
195
|
94
|
208
|
267
|
91
|
177
|
104
|
78
|
89
|
79
|
94
|
101
|
60
|
61
|
59
|
58
|
(30)
|
(43)
|
(44)
|
(55)
|
26
|
31
|
49
|
(168)
|
56
|
17
|
(17)
|
69
|
147
|
120
|
180
|
223
|
219
|
261
|
241
|
115
|
105
|
61
|
83
|
|
Pre-Tax Income |
8 828
N/A
|
8 935
+1%
|
7 738
-13%
|
5 078
-34%
|
3 934
-23%
|
3 700
-6%
|
7 616
+106%
|
10 702
+41%
|
11 892
+11%
|
12 278
+3%
|
9 683
-21%
|
10 296
+6%
|
9 609
-7%
|
9 397
-2%
|
9 165
-2%
|
9 036
-1%
|
10 991
+22%
|
11 283
+3%
|
11 854
+5%
|
11 943
+1%
|
11 748
-2%
|
11 620
-1%
|
12 573
+8%
|
11 024
-12%
|
10 598
-4%
|
12 239
+15%
|
11 630
-5%
|
13 631
+17%
|
13 999
+3%
|
10 444
-25%
|
9 449
-10%
|
7 629
-19%
|
6 425
-16%
|
6 580
+2%
|
7 733
+18%
|
8 537
+10%
|
9 748
+14%
|
12 468
+28%
|
13 862
+11%
|
15 321
+11%
|
15 185
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 083)
|
(3 252)
|
(3 251)
|
(3 325)
|
(3 673)
|
(3 807)
|
(3 428)
|
(3 611)
|
(3 580)
|
(3 458)
|
(4 023)
|
(4 066)
|
(3 503)
|
(3 543)
|
(2 960)
|
(2 841)
|
(3 315)
|
(3 213)
|
(3 595)
|
(3 555)
|
(3 312)
|
(3 311)
|
(3 765)
|
(3 537)
|
(3 967)
|
(4 323)
|
(3 255)
|
(4 179)
|
(3 471)
|
(2 847)
|
(3 332)
|
(2 429)
|
(2 409)
|
(2 510)
|
(864)
|
(1 074)
|
(1 028)
|
(1 392)
|
(3 584)
|
(3 832)
|
(4 544)
|
|
Income from Continuing Operations |
5 745
|
5 684
|
4 487
|
1 753
|
261
|
(108)
|
4 188
|
7 089
|
8 310
|
8 819
|
5 660
|
6 230
|
6 106
|
5 853
|
6 205
|
6 194
|
7 676
|
8 071
|
8 259
|
8 389
|
8 436
|
8 309
|
8 808
|
7 487
|
6 631
|
7 915
|
8 375
|
9 452
|
10 528
|
7 597
|
6 117
|
5 200
|
4 016
|
4 070
|
6 869
|
7 463
|
8 720
|
11 076
|
10 278
|
11 489
|
10 641
|
|
Net Income (Common) |
5 745
N/A
|
5 684
-1%
|
4 487
-21%
|
1 753
-61%
|
261
-85%
|
(108)
N/A
|
4 188
N/A
|
7 089
+69%
|
8 310
+17%
|
8 819
+6%
|
5 660
-36%
|
6 230
+10%
|
6 106
-2%
|
5 853
-4%
|
6 205
+6%
|
6 194
0%
|
7 676
+24%
|
8 071
+5%
|
8 259
+2%
|
8 389
+2%
|
8 436
+1%
|
8 309
-1%
|
8 808
+6%
|
7 487
-15%
|
6 631
-11%
|
7 915
+19%
|
8 375
+6%
|
9 452
+13%
|
10 527
+11%
|
7 597
-28%
|
6 117
-19%
|
5 199
-15%
|
4 016
-23%
|
4 069
+1%
|
6 869
+69%
|
7 463
+9%
|
8 720
+17%
|
11 077
+27%
|
10 277
-7%
|
11 489
+12%
|
10 640
-7%
|
|
EPS (Diluted) |
100.78
N/A
|
99.71
-1%
|
79.09
-21%
|
30.75
-61%
|
4.57
-85%
|
-1.89
N/A
|
73.64
N/A
|
124.36
+69%
|
145.78
+17%
|
154.71
+6%
|
99.34
-36%
|
109.29
+10%
|
107.12
-2%
|
102.68
-4%
|
108.91
+6%
|
108.68
0%
|
134.66
+24%
|
141.46
+5%
|
144.78
+2%
|
147.05
+2%
|
148.31
+1%
|
146.87
-1%
|
155.51
+6%
|
134.74
-13%
|
119.3
-11%
|
142.59
+20%
|
150.93
+6%
|
172.46
+14%
|
192.27
+11%
|
138.75
-28%
|
111.7
-19%
|
94.96
-15%
|
73.34
-23%
|
74.31
+1%
|
125.43
+69%
|
136.26
+9%
|
159.16
+17%
|
202.16
+27%
|
187.76
-7%
|
211.74
+13%
|
195.88
-7%
|