Bandai Namco Holdings Inc
TSE:7832

Watchlist Manager
Bandai Namco Holdings Inc Logo
Bandai Namco Holdings Inc
TSE:7832
Watchlist
Price: 4 989 JPY -0.72% Market Closed
Market Cap: 3.3T JPY

Intrinsic Value

The intrinsic value of one Bandai Namco Holdings Inc stock under the Base Case scenario is 4 007.48 JPY. Compared to the current market price of 4 989 JPY, Bandai Namco Holdings Inc is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 007.48 JPY
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bandai Namco Holdings Inc

Bandai Namco Holdings Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Bandai Namco Holdings Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Bandai Namco Holdings Inc
TSE:7832
JP
Leisure Products
Market Cap
3.3T JPY
IPO
Sep 29, 2005
JP
Leisure Products
Market Cap
3.3T JPY
IPO
Sep 29, 2005
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Bandai Namco Holdings Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Bandai Namco Holdings Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bandai Namco Holdings Inc

Current Assets 751.6B
Cash & Short-Term Investments 395.4B
Receivables 156.6B
Other Current Assets 199.6B
Non-Current Assets 375.9B
Long-Term Investments 163B
PP&E 133.2B
Intangibles 31.2B
Other Non-Current Assets 48.5B
Efficiency

Free Cash Flow Analysis
Bandai Namco Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bandai Namco Holdings Inc

Revenue
1.2T JPY
Cost of Revenue
-750.2B JPY
Gross Profit
483.7B JPY
Operating Expenses
-292.1B JPY
Operating Income
191.6B JPY
Other Expenses
-21.8B JPY
Net Income
169.8B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Bandai Namco Holdings Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
60/100
Profitability
Score

Bandai Namco Holdings Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Bandai Namco Holdings Inc's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
89/100
Solvency
Score

Bandai Namco Holdings Inc's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Bandai Namco Holdings Inc

Wall Street analysts forecast Bandai Namco Holdings Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Bandai Namco Holdings Inc is 4 948.47 JPY with a low forecast of 2 878.5 JPY and a high forecast of 6 300 JPY.

Lowest
Price Target
2 878.5 JPY
42% Downside
Average
Price Target
4 948.47 JPY
1% Downside
Highest
Price Target
6 300 JPY
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Bandai Namco Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Bandai Namco Holdings Inc stock?

The intrinsic value of one Bandai Namco Holdings Inc stock under the Base Case scenario is 4 007.48 JPY.

Is Bandai Namco Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 4 989 JPY, Bandai Namco Holdings Inc is Overvalued by 20%.

Back to Top