Bandai Namco Holdings Inc
TSE:7832

Watchlist Manager
Bandai Namco Holdings Inc Logo
Bandai Namco Holdings Inc
TSE:7832
Watchlist
Price: 3 773 JPY 1.67% Market Closed
Market Cap: 2.5T JPY
Have any thoughts about
Bandai Namco Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one Bandai Namco Holdings Inc stock under the Base Case scenario is 3 578.74 JPY. Compared to the current market price of 3 773 JPY, Bandai Namco Holdings Inc is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 578.74 JPY
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bandai Namco Holdings Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Bandai Namco Holdings Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Bandai Namco Holdings Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

3 773 JPY
+1.67%
+1.67%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Bandai Namco Holdings Inc
JP
Leisure Products
Market Cap
2.5T JPY
IPO
Sep 29, 2005
Employees
9 550
Japan
Market Cap
2.5T JPY
Industry
Leisure Products
IPO
Sep 29, 2005
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Bandai Namco Holdings Inc

Provide an overview of the primary business activities
of Bandai Namco Holdings Inc.

What unique competitive advantages
does Bandai Namco Holdings Inc hold over its rivals?

What risks and challenges
does Bandai Namco Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bandai Namco Holdings Inc.

Provide P/S
for Bandai Namco Holdings Inc.

Provide P/E
for Bandai Namco Holdings Inc.

Provide P/OCF
for Bandai Namco Holdings Inc.

Provide P/FCFE
for Bandai Namco Holdings Inc.

Provide P/B
for Bandai Namco Holdings Inc.

Provide EV/S
for Bandai Namco Holdings Inc.

Provide EV/GP
for Bandai Namco Holdings Inc.

Provide EV/EBITDA
for Bandai Namco Holdings Inc.

Provide EV/EBIT
for Bandai Namco Holdings Inc.

Provide EV/OCF
for Bandai Namco Holdings Inc.

Provide EV/FCFF
for Bandai Namco Holdings Inc.

Provide EV/IC
for Bandai Namco Holdings Inc.

Show me price targets
for Bandai Namco Holdings Inc made by professional analysts.

What are the Revenue projections
for Bandai Namco Holdings Inc?

How accurate were the past Revenue estimates
for Bandai Namco Holdings Inc?

What are the Net Income projections
for Bandai Namco Holdings Inc?

How accurate were the past Net Income estimates
for Bandai Namco Holdings Inc?

What are the EPS projections
for Bandai Namco Holdings Inc?

How accurate were the past EPS estimates
for Bandai Namco Holdings Inc?

What are the EBIT projections
for Bandai Namco Holdings Inc?

How accurate were the past EBIT estimates
for Bandai Namco Holdings Inc?

Compare the revenue forecasts
for Bandai Namco Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bandai Namco Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bandai Namco Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bandai Namco Holdings Inc compared to its peers.

Compare the P/E ratios
of Bandai Namco Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Bandai Namco Holdings Inc with its peers.

Analyze the financial leverage
of Bandai Namco Holdings Inc compared to its main competitors.

Show all profitability ratios
for Bandai Namco Holdings Inc.

Provide ROE
for Bandai Namco Holdings Inc.

Provide ROA
for Bandai Namco Holdings Inc.

Provide ROIC
for Bandai Namco Holdings Inc.

Provide ROCE
for Bandai Namco Holdings Inc.

Provide Gross Margin
for Bandai Namco Holdings Inc.

Provide Operating Margin
for Bandai Namco Holdings Inc.

Provide Net Margin
for Bandai Namco Holdings Inc.

Provide FCF Margin
for Bandai Namco Holdings Inc.

Show all solvency ratios
for Bandai Namco Holdings Inc.

Provide D/E Ratio
for Bandai Namco Holdings Inc.

Provide D/A Ratio
for Bandai Namco Holdings Inc.

Provide Interest Coverage Ratio
for Bandai Namco Holdings Inc.

Provide Altman Z-Score Ratio
for Bandai Namco Holdings Inc.

Provide Quick Ratio
for Bandai Namco Holdings Inc.

Provide Current Ratio
for Bandai Namco Holdings Inc.

Provide Cash Ratio
for Bandai Namco Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Bandai Namco Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Bandai Namco Holdings Inc?

What is the current Free Cash Flow
of Bandai Namco Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bandai Namco Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bandai Namco Holdings Inc

Current Assets 704.5B
Cash & Short-Term Investments 351.7B
Receivables 148.8B
Other Current Assets 203.9B
Non-Current Assets 354.7B
Long-Term Investments 136.9B
PP&E 129B
Intangibles 32.2B
Other Non-Current Assets 56.5B
Current Liabilities 276.9B
Accounts Payable 125.5B
Other Current Liabilities 151.4B
Non-Current Liabilities 28.7B
Other Non-Current Liabilities 28.7B
Efficiency

Earnings Waterfall
Bandai Namco Holdings Inc

Revenue
1.2T JPY
Cost of Revenue
-731B JPY
Gross Profit
428.6B JPY
Operating Expenses
-289.8B JPY
Operating Income
138.9B JPY
Other Expenses
-8.8B JPY
Net Income
130.1B JPY

Free Cash Flow Analysis
Bandai Namco Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Bandai Namco Holdings Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
59/100
Profitability
Score

Bandai Namco Holdings Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Bandai Namco Holdings Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
88/100
Solvency
Score

Bandai Namco Holdings Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Bandai Namco Holdings Inc

Wall Street analysts forecast Bandai Namco Holdings Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Bandai Namco Holdings Inc is 3 798.48 JPY with a low forecast of 2 424 JPY and a high forecast of 4 830 JPY.

Lowest
Price Target
2 424 JPY
36% Downside
Average
Price Target
3 798.48 JPY
1% Upside
Highest
Price Target
4 830 JPY
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Bandai Namco Holdings Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Bandai Namco Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Bandai Namco Holdings Inc stock?

The intrinsic value of one Bandai Namco Holdings Inc stock under the Base Case scenario is 3 578.74 JPY.

Is Bandai Namco Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 3 773 JPY, Bandai Namco Holdings Inc is Overvalued by 5%.

Back to Top