Bandai Namco Holdings Inc
TSE:7832

Watchlist Manager
Bandai Namco Holdings Inc Logo
Bandai Namco Holdings Inc
TSE:7832
Watchlist
Price: 3 194 JPY -3.8% Market Closed
Market Cap: 2.1T JPY
Have any thoughts about
Bandai Namco Holdings Inc?
Write Note

Relative Value

The Relative Value of one Bandai Namco Holdings Inc stock under the Base Case scenario is 2 856.4 JPY. Compared to the current market price of 3 194 JPY, Bandai Namco Holdings Inc is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 856.4 JPY
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
24
Median 3Y
2
Median 5Y
1.8
Industry
1.1
Forward
1.8
vs History
38
vs Industry
22
Median 3Y
20.1
Median 5Y
16.3
Industry
17.7
Forward
20.1
vs History
12
vs Industry
9
Median 3Y
21.3
Median 5Y
15.7
Industry
10.6
vs History
11
vs Industry
11
Median 3Y
38.1
Median 5Y
23.1
Industry
16.8
vs History
30
vs Industry
21
Median 3Y
3
Median 5Y
2.8
Industry
1.6
vs History
39
vs Industry
27
Median 3Y
1.7
Median 5Y
1.6
Industry
1.2
Forward
1.6
vs History
33
vs Industry
32
Median 3Y
4.6
Median 5Y
4.2
Industry
4
vs History
19
vs Industry
22
Median 3Y
11.8
Median 5Y
9.9
Industry
9.2
Forward
10.2
vs History
19
vs Industry
16
Median 3Y
15.9
Median 5Y
11.8
Industry
11.6
vs History
17
vs Industry
10
Median 3Y
18.4
Median 5Y
13.7
Industry
9.8
vs History
11
vs Industry
6
Median 3Y
26
Median 5Y
20.5
Industry
12.3
vs History
25
vs Industry
14
Median 3Y
3.1
Median 5Y
2.8
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Bandai Namco Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Bandai Namco Holdings Inc
TSE:7832
2.1T JPY 1.9 18.4 12.2 16.8
JP
Shimano Inc
TSE:7309
2.1T JPY 5 39.2 18.5 26.1
US
Hasbro Inc
NASDAQ:HAS
10B USD 2.2 -9.7 19.3 19.3
US
Mattel Inc
NASDAQ:MAT
6.3B USD 1.2 19.7 9.3 11.6
US
Brunswick Corp
NYSE:BC
5.7B USD 1 16.7 8.3 12
UK
Games Workshop Group PLC
LSE:GAW
3.9B GBP 7.5 26 16 19.1
US
Polaris Inc
NYSE:PII
4.6B USD 0.6 14 9.3 15.5
JP
Sega Sammy Holdings Inc
TSE:6460
647.5B JPY 1.4 16.1 8.1 10.5
CA
BRP Inc
TSX:DOO
5.8B CAD 0.6 23 6.7 9.9
JP
Yamaha Corp
TSE:7951
616.4B JPY 1.7 25.6 10.6 23
US
Acushnet Holdings Corp
NYSE:GOLF
4B USD 1.7 21.3 14.1 16.8

See Also

Discover More
Back to Top