Maeda Kosen Co Ltd
TSE:7821

Watchlist Manager
Maeda Kosen Co Ltd Logo
Maeda Kosen Co Ltd
TSE:7821
Watchlist
Price: 1 921 JPY 4.35% Market Closed
Market Cap: 130.6B JPY
Have any thoughts about
Maeda Kosen Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Maeda Kosen Co Ltd stock under the Base Case scenario is 2 233.28 JPY. Compared to the current market price of 1 921 JPY, Maeda Kosen Co Ltd is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 233.28 JPY
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Maeda Kosen Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Maeda Kosen Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Maeda Kosen Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

1 921 JPY
+4.35%
+4.35%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Maeda Kosen Co Ltd
JP
Construction
Market Cap
130.6B JPY
IPO
Aug 6, 2007
Employees
1 238
Japan
Market Cap
130.6B JPY
Industry
Construction
IPO
Aug 6, 2007
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Maeda Kosen Co Ltd

Provide an overview of the primary business activities
of Maeda Kosen Co Ltd.

What unique competitive advantages
does Maeda Kosen Co Ltd hold over its rivals?

What risks and challenges
does Maeda Kosen Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Maeda Kosen Co Ltd.

Provide P/S
for Maeda Kosen Co Ltd.

Provide P/E
for Maeda Kosen Co Ltd.

Provide P/OCF
for Maeda Kosen Co Ltd.

Provide P/FCFE
for Maeda Kosen Co Ltd.

Provide P/B
for Maeda Kosen Co Ltd.

Provide EV/S
for Maeda Kosen Co Ltd.

Provide EV/GP
for Maeda Kosen Co Ltd.

Provide EV/EBITDA
for Maeda Kosen Co Ltd.

Provide EV/EBIT
for Maeda Kosen Co Ltd.

Provide EV/OCF
for Maeda Kosen Co Ltd.

Provide EV/FCFF
for Maeda Kosen Co Ltd.

Provide EV/IC
for Maeda Kosen Co Ltd.

Show me price targets
for Maeda Kosen Co Ltd made by professional analysts.

What are the Revenue projections
for Maeda Kosen Co Ltd?

How accurate were the past Revenue estimates
for Maeda Kosen Co Ltd?

What are the Net Income projections
for Maeda Kosen Co Ltd?

How accurate were the past Net Income estimates
for Maeda Kosen Co Ltd?

What are the EPS projections
for Maeda Kosen Co Ltd?

How accurate were the past EPS estimates
for Maeda Kosen Co Ltd?

What are the EBIT projections
for Maeda Kosen Co Ltd?

How accurate were the past EBIT estimates
for Maeda Kosen Co Ltd?

Compare the revenue forecasts
for Maeda Kosen Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Maeda Kosen Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Maeda Kosen Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Maeda Kosen Co Ltd compared to its peers.

Compare the P/E ratios
of Maeda Kosen Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Maeda Kosen Co Ltd with its peers.

Analyze the financial leverage
of Maeda Kosen Co Ltd compared to its main competitors.

Show all profitability ratios
for Maeda Kosen Co Ltd.

Provide ROE
for Maeda Kosen Co Ltd.

Provide ROA
for Maeda Kosen Co Ltd.

Provide ROIC
for Maeda Kosen Co Ltd.

Provide ROCE
for Maeda Kosen Co Ltd.

Provide Gross Margin
for Maeda Kosen Co Ltd.

Provide Operating Margin
for Maeda Kosen Co Ltd.

Provide Net Margin
for Maeda Kosen Co Ltd.

Provide FCF Margin
for Maeda Kosen Co Ltd.

Show all solvency ratios
for Maeda Kosen Co Ltd.

Provide D/E Ratio
for Maeda Kosen Co Ltd.

Provide D/A Ratio
for Maeda Kosen Co Ltd.

Provide Interest Coverage Ratio
for Maeda Kosen Co Ltd.

Provide Altman Z-Score Ratio
for Maeda Kosen Co Ltd.

Provide Quick Ratio
for Maeda Kosen Co Ltd.

Provide Current Ratio
for Maeda Kosen Co Ltd.

Provide Cash Ratio
for Maeda Kosen Co Ltd.

What is the historical Revenue growth
over the last 5 years for Maeda Kosen Co Ltd?

What is the historical Net Income growth
over the last 5 years for Maeda Kosen Co Ltd?

What is the current Free Cash Flow
of Maeda Kosen Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Maeda Kosen Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Maeda Kosen Co Ltd

Current Assets 50.4B
Cash & Short-Term Investments 21.2B
Receivables 15B
Other Current Assets 14.1B
Non-Current Assets 28.3B
Long-Term Investments 924m
PP&E 24.4B
Intangibles 1.3B
Other Non-Current Assets 1.7B
Current Liabilities 9.7B
Accounts Payable 3.3B
Accrued Liabilities 697m
Other Current Liabilities 5.7B
Non-Current Liabilities 5.4B
Long-Term Debt 3.5B
Other Non-Current Liabilities 1.9B
Efficiency

Earnings Waterfall
Maeda Kosen Co Ltd

Revenue
57.7B JPY
Cost of Revenue
-36B JPY
Gross Profit
21.8B JPY
Operating Expenses
-10.1B JPY
Operating Income
11.7B JPY
Other Expenses
-3.2B JPY
Net Income
8.4B JPY

Free Cash Flow Analysis
Maeda Kosen Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Maeda Kosen Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
57/100
Profitability
Score

Maeda Kosen Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Maeda Kosen Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Maeda Kosen Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Maeda Kosen Co Ltd

Wall Street analysts forecast Maeda Kosen Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Maeda Kosen Co Ltd is 2 703 JPY with a low forecast of 2 525 JPY and a high forecast of 2 940 JPY.

Lowest
Price Target
2 525 JPY
31% Upside
Average
Price Target
2 703 JPY
41% Upside
Highest
Price Target
2 940 JPY
53% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Maeda Kosen Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Maeda Kosen Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Maeda Kosen Co Ltd stock?

The intrinsic value of one Maeda Kosen Co Ltd stock under the Base Case scenario is 2 233.28 JPY.

Is Maeda Kosen Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 921 JPY, Maeda Kosen Co Ltd is Undervalued by 14%.

Back to Top