Maeda Kosen Co Ltd
TSE:7821

Watchlist Manager
Maeda Kosen Co Ltd Logo
Maeda Kosen Co Ltd
TSE:7821
Watchlist
Price: 1 937 JPY 0.83%
Market Cap: 131.7B JPY
Have any thoughts about
Maeda Kosen Co Ltd?
Write Note

Relative Value

The Relative Value of one Maeda Kosen Co Ltd stock under the Base Case scenario is 1 386.15 JPY. Compared to the current market price of 1 937 JPY, Maeda Kosen Co Ltd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 386.15 JPY
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
19
Median 3Y
1.2
Median 5Y
1.1
Industry
0.8
Forward
2.1
vs History
20
vs Industry
34
Median 3Y
12
Median 5Y
12
Industry
15.3
Forward
15.7
vs History
26
vs Industry
28
Median 3Y
10
Median 5Y
8.7
Industry
8.9
vs History
20
vs Industry
23
Median 3Y
15.6
Median 5Y
13.5
Industry
13.1
vs History
11
vs Industry
24
Median 3Y
1.3
Median 5Y
1.2
Industry
1.2
vs History
1
vs Industry
27
Median 3Y
1.3
Median 5Y
1.2
Industry
1
Forward
1.8
vs History
3
vs Industry
43
Median 3Y
3.9
Median 5Y
3.4
Industry
5.2
vs History
6
vs Industry
45
Median 3Y
6.1
Median 5Y
6.2
Industry
9.7
Forward
7.3
vs History
28
vs Industry
42
Median 3Y
8.6
Median 5Y
8.7
Industry
12.4
vs History
44
vs Industry
34
Median 3Y
8.9
Median 5Y
8.8
Industry
10.1
vs History
33
vs Industry
28
Median 3Y
11.1
Median 5Y
10.3
Industry
12.6
vs History
1
vs Industry
16
Median 3Y
1.1
Median 5Y
1
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Maeda Kosen Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Maeda Kosen Co Ltd
TSE:7821
131.7B JPY 2.3 15.7 7.6 9.8
IE
CRH PLC
NYSE:CRH
63.7B USD 1 10.7 7 8.8
CH
Holcim AG
SIX:HOLN
48.7B CHF 1.8 16.2 8.5 12.6
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.3T INR 4.7 50.5 26.6 36.4
US
Vulcan Materials Co
NYSE:VMC
34.7B USD 4.7 41.1 19 27.6
US
Martin Marietta Materials Inc
NYSE:MLM
32.6B USD 5 16.4 18.2 25.2
DE
HeidelbergCement AG
XETRA:HEI
21.6B EUR 0.8 2.9 2.6 3
IN
Grasim Industries Ltd
NSE:GRASIM
1.7T INR 1.3 38.3 9.9 12.1
CN
Anhui Conch Cement Co Ltd
SSE:600585
128.2B CNY 1.2 18.4 10.6 10.6
IN
Ambuja Cements Ltd
NSE:AMBUJACEM
1.4T INR 4.1 45.5 21.3 31.7
DE
Heidelberg Materials AG
XMUN:HEI
13.8B EUR 0.5 1.8 1.8 2.1

See Also

Discover More
Back to Top