MTG Co Ltd
TSE:7806

Watchlist Manager
MTG Co Ltd Logo
MTG Co Ltd
TSE:7806
Watchlist
Price: 1 890 JPY -0.16% Market Closed
Market Cap: 75.6B JPY
Have any thoughts about
MTG Co Ltd?
Write Note

Relative Value

The Relative Value of one MTG Co Ltd stock under the Base Case scenario is 1 514.35 JPY. Compared to the current market price of 1 890 JPY, MTG Co Ltd is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 514.35 JPY
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
51
Median 3Y
1
Median 5Y
1
Industry
1.1
Forward
1
vs History
36
vs Industry
19
Median 3Y
26.2
Median 5Y
16.4
Industry
16.8
Forward
28.1
vs History
0
vs Industry
7
Median 3Y
22.3
Median 5Y
22.3
Industry
11.8
vs History
vs Industry
10
Median 3Y
17.9
Median 5Y
13.4
Industry
17.7
vs History
12
vs Industry
45
Median 3Y
1.4
Median 5Y
1.4
Industry
1.5
vs History
34
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.8
vs History
26
vs Industry
77
Median 3Y
1.2
Median 5Y
1.2
Industry
3.8
vs History
26
vs Industry
32
Median 3Y
10.4
Median 5Y
9.8
Industry
10.3
Forward
11.6
vs History
17
vs Industry
29
Median 3Y
12.5
Median 5Y
11.7
Industry
13.1
vs History
0
vs Industry
10
Median 3Y
16.6
Median 5Y
16.6
Industry
11.8
vs History
vs Industry
13
Median 3Y
13.7
Median 5Y
9.4
Industry
15.1
vs History
19
vs Industry
41
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

Competitors Multiples
MTG Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
MTG Co Ltd
TSE:7806
75.6B JPY 1.1 26.2 11.1 15.8
FR
L'Oreal SA
PAR:OR
176B EUR 4.1 27.2 18.1 21.5
UK
Unilever PLC
LSE:ULVR
117.3B GBP 2.3 21.3 177.7 204.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 9.3 55.6 38.2 41.7
UK
HALEON PLC
LSE:HLN
34.7B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
25.1B USD 1.6 123.7 12.4 18.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.8 35 13.9 25.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.7 -329.5 39.1 41.8
IN
Dabur India Ltd
NSE:DABUR
909.1B INR 7.3 50.8 38.5 47
US
Bellring Brands Inc
NYSE:BRBR
10.2B USD 5.1 41.2 25.3 28.2

See Also

Discover More
Back to Top