MTG Co Ltd
TSE:7806

Watchlist Manager
MTG Co Ltd Logo
MTG Co Ltd
TSE:7806
Watchlist
Price: 1 890 JPY -0.16% Market Closed
Market Cap: 75.6B JPY
Have any thoughts about
MTG Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
MTG Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(24 752)
(20 718)
1 844
5 960
4 279
3 784
3 935
3 247
3 049
3 022
3 925
Depreciation & Amortization
1 207
865
414
522
588
553
552
643
796
1 119
1 653
Other Non-Cash Items
10 315
7 930
(243)
1 010
258
(105)
(438)
(68)
1 461
687
(332)
Cash Taxes Paid
4 691
814
(1 416)
(194)
209
712
910
1 356
1 481
1 674
2 148
Cash Interest Paid
26
9
0
0
8
8
14
14
0
0
4
Change in Working Capital
1 636
736
(480)
(5 646)
(1 199)
482
(2 171)
(1 147)
(2 620)
(3 422)
(4 119)
Cash from Operating Activities
(11 594)
N/A
(11 187)
+4%
1 535
N/A
1 846
+20%
3 926
+113%
4 714
+20%
1 878
-60%
2 675
+42%
2 686
+0%
1 406
-48%
1 127
-20%
Investing Cash Flow
Capital Expenditures
(2 831)
(3 249)
(2 089)
(947)
(577)
(720)
(1 005)
(1 099)
(1 449)
(2 880)
(4 209)
Other Items
(1 716)
(1 380)
389
(246)
(173)
(446)
(871)
(1 175)
(1 339)
(728)
(292)
Cash from Investing Activities
(4 547)
N/A
(4 629)
-2%
(1 700)
+63%
(1 193)
+30%
(750)
+37%
(1 166)
-55%
(1 876)
-61%
(2 274)
-21%
(2 788)
-23%
(3 608)
-29%
(4 501)
-25%
Financing Cash Flow
Net Issuance of Common Stock
48
10
0
1
(894)
(889)
312
309
13
12
5
Net Issuance of Debt
(48)
(1 719)
(185)
110
78
(9)
(15)
(17)
(17)
(10)
(5)
Cash Paid for Dividends
(63)
0
0
0
0
(389)
(389)
(392)
(393)
(393)
(393)
Other
8
4
2
(2)
37
541
1 144
953
592
391
588
Cash from Financing Activities
(55)
N/A
(1 705)
-3 000%
(183)
+89%
109
N/A
(779)
N/A
(746)
+4%
1 052
N/A
853
-19%
195
-77%
0
N/A
195
N/A
Change in Cash
Effect of Foreign Exchange Rates
28
(9)
(68)
(91)
(216)
(118)
(177)
(154)
(484)
(626)
2
Net Change in Cash
(16 168)
N/A
(17 530)
-8%
(416)
+98%
671
N/A
2 181
+225%
2 684
+23%
877
-67%
1 100
+25%
(391)
N/A
(2 828)
-623%
(3 177)
-12%
Free Cash Flow
Free Cash Flow
(14 425)
N/A
(14 436)
0%
(554)
+96%
899
N/A
3 349
+273%
3 994
+19%
873
-78%
1 576
+81%
1 237
-22%
(1 474)
N/A
(3 082)
-109%

See Also

Discover More