Bushiroad Inc
TSE:7803
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
286
523
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one Bushiroad Inc stock under the Base Case scenario is 598.28 JPY. Compared to the current market price of 389 JPY, Bushiroad Inc is Undervalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Bushiroad Inc
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for Bushiroad Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Bushiroad Inc
Balance Sheet Decomposition
Bushiroad Inc
Current Assets | 39.7B |
Cash & Short-Term Investments | 25.8B |
Receivables | 6.7B |
Other Current Assets | 7.2B |
Non-Current Assets | 10.9B |
Long-Term Investments | 5.3B |
PP&E | 3.6B |
Intangibles | 343.5m |
Other Non-Current Assets | 1.7B |
Current Liabilities | 17.8B |
Accounts Payable | 5.9B |
Accrued Liabilities | 116.3m |
Other Current Liabilities | 11.8B |
Non-Current Liabilities | 10.4B |
Long-Term Debt | 9.3B |
Other Non-Current Liabilities | 1.1B |
Earnings Waterfall
Bushiroad Inc
Revenue
|
46.3B
JPY
|
Cost of Revenue
|
-30.9B
JPY
|
Gross Profit
|
15.4B
JPY
|
Operating Expenses
|
-14.5B
JPY
|
Operating Income
|
882.6m
JPY
|
Other Expenses
|
-77.7m
JPY
|
Net Income
|
804.8m
JPY
|
Free Cash Flow Analysis
Bushiroad Inc
JPY | |
Free Cash Flow | JPY |
Profitability Score
Profitability Due Diligence
Bushiroad Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Bushiroad Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Bushiroad Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
Bushiroad Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Bushiroad Inc
According to Wall Street analysts, the average 1-year price target for Bushiroad Inc is 540.6 JPY with a low forecast of 535.3 JPY and a high forecast of 556.5 JPY.
Dividends
Current shareholder yield for Bushiroad Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Bushiroad, Inc. engages in the provision of collectible card games and trading cards; publishes mobile apps and games; and promotional items and others. The company is headquartered in Nakano-Ku, Tokyo-To and currently employs 620 full-time employees. The company went IPO on 2019-07-29. The firm operates in two business segments. The Entertainment business segment is composed of five departments including trading card game department, mobile online games department, music department that engages in plan, production and management of music content and live performances and events, merchandising (MD) department that plans and releases goods related to IP, as well as media department that engages in book publishing and Internet radio operating. The Sports business segment is composed of the box office department, MD department that plans and sells goods, as well as the content department that product and distributes video content.
Contact
IPO
Employees
Officers
The intrinsic value of one Bushiroad Inc stock under the Base Case scenario is 598.28 JPY.
Compared to the current market price of 389 JPY, Bushiroad Inc is Undervalued by 35%.